The reported statements, read against the company's own industry.
Financials view
Market Capitalization
185.95MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Revenue (TTM)
149.66MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Profit Margin
-16.58%
Updated Jul 19, 2026
Beta
1.51x
vs all stocks
Updated Jul 19, 2026
52-Week Change
1.15%
vs all stocks
Updated Jul 19, 2026
Market Capitalization
185.95MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Enterprise Value
92.60MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Forward P/E
192.86x
Updated Jul 19, 2026
Price to Sales (TTM)
1.24x
Updated Jul 19, 2026
Price to Book (MRQ)
0.8056x
Updated Jul 19, 2026
Enterprise to Revenue
0.6190x
Updated Jul 19, 2026
Enterprise to EBITDA
-4.00x
Updated Jul 19, 2026
Gross Margin
39.09%
Provider-reported. Gross Profit (TTM) ÷ Revenue (TTM) on this page gives 34.33%.Updated Jul 19, 2026
Profit Margin
-16.58%
Updated Jul 19, 2026
Operating Margin
-13.07%
Updated Jul 19, 2026
Return on Assets (TTM)
-5.30%
Updated Jul 19, 2026
Return on Equity (TTM)
-10.31%
Updated Jul 19, 2026
Revenue (TTM)
149.66MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Revenue per Share (TTM)
0.7900USDUpdated Jul 19, 2026
Quarterly Revenue Growth
-6.40%
Updated Jul 19, 2026
Gross Profit (TTM)
51.39MUSD
vs all stocks (USD)
Updated Jul 19, 2026
EBITDA (TTM)
-23.16MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Net Income (TTM)
-24.82MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Quarterly Earnings Growth (YoY)
-6.44%
Updated Jul 19, 2026
Operating Cash Flow (TTM)
-13.95MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Levered Free Cash Flow (TTM)
-7.06MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Trailing Annual Dividend Rate
0.00USDUpdated Jul 19, 2026
Trailing Annual Dividend Yield
0.00%
vs all stocks
Updated Jul 19, 2026
Payout Ratio
0.00%
Updated Jul 19, 2026
Revenue
152.33MUSDFY2025 · Dec 31, 2025
Cost of Goods Sold
102.46MUSDFY2025 · Dec 31, 2025
Gross Profit
49.87MUSDFY2025 · Dec 31, 2025
Operating Income
-39.05MUSD
vs all stocks (USD)
FY2025 · Dec 31, 2025
Pre-tax Income
-60.52MUSDFY2025 · Dec 31, 2025
Income Tax Expense
41.00KUSDFY2025 · Dec 31, 2025
Net Income
-60.56MUSDFY2025 · Dec 31, 2025
EBIT
-60.14MUSDFY2025 · Dec 31, 2025
EBITDA (Income Statement)
-26.78MUSDFY2025 · Dec 31, 2025
Research & Development
26.22MUSDFY2025 · Dec 31, 2025
Selling, General & Administrative
62.69MUSDFY2025 · Dec 31, 2025
Non-operating Interest Income
4.30MUSDFY2025 · Dec 31, 2025
Non-operating Interest Expense
378.00KUSDFY2025 · Dec 31, 2025
EPS (Basic)
-0.3200USDFY2025 · Dec 31, 2025
EPS (Diluted)
-0.3200USDFY2025 · Dec 31, 2025
Basic Shares Outstanding
189.68MSharesFY2025 · Dec 31, 2025
Diluted Shares Outstanding
189.68MSharesFY2025 · Dec 31, 2025
Net Income from Continuing Operations
-60.56MUSDFY2025 · Dec 31, 2025
Operating Cash Flow
-44.62MUSDFY2025 · Dec 31, 2025
Free Cash Flow
-48.17MUSDFY2025 · Dec 31, 2025
Cash & Cash Equivalents (End of Period)
104.55MUSDFY2025 · Dec 31, 2025
Income Tax Paid
402.00KUSDFY2025 · Dec 31, 2025
Interest Paid
203.00KUSDFY2025 · Dec 31, 2025
Starting Profit (CF Statement)
-60.56MUSDFY2025 · Dec 31, 2025
Depreciation & Amortization
8.43MUSDFY2025 · Dec 31, 2025
Stock-based Compensation
8.78MUSDFY2025 · Dec 31, 2025
Other Non-cash Items
843.00KUSDFY2025 · Dec 31, 2025
Change in Accounts Receivable (CF)
12.91MUSDFY2025 · Dec 31, 2025
Change in Accounts Payable (CF)
4.19MUSDFY2025 · Dec 31, 2025
Change in Other Assets/Liabilities
-19.22MUSDFY2025 · Dec 31, 2025
Capital Expenditures
-3.55MUSDFY2025 · Dec 31, 2025
Net Acquisitions
0.00USDFY2025 · Dec 31, 2025
Net Investing Cash Flow
-3.55MUSDFY2025 · Dec 31, 2025
Common Stock Repurchase
-4.89MUSDFY2025 · Dec 31, 2025
Other Financing Charges
-2.84MUSDFY2025 · Dec 31, 2025
Net Financing Cash Flow
-7.73MUSDFY2025 · Dec 31, 2025
Shares Outstanding
192.72MSharesUpdated Jul 19, 2026
Float Shares
170.83MSharesUpdated Jul 19, 2026
Shares Short
6.38MSharesUpdated Jul 19, 2026
Short Ratio
2.45days
vs all stocks
Updated Jul 19, 2026
Short % of Shares Outstanding
3.38%
vs all stocks
Updated Jul 19, 2026
% Held by Insiders
11.54%
vs all stocks
Updated Jul 19, 2026
% Held by Institutions
62.98%
vs all stocks
Updated Jul 19, 2026
Total Cash (MRQ)
98.82MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Total Cash per Share (MRQ)
0.5120USDUpdated Jul 19, 2026
Total Debt (MRQ)
5.47MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Total Debt to Equity (MRQ)
0.0237x
Updated Jul 19, 2026
Current Ratio (MRQ)
3.95x
Updated Jul 19, 2026
Book Value per Share (MRQ)
1.20USDUpdated Jul 19, 2026
Total Assets
320.93MUSD
vs all stocks (USD)
FY2025 · Dec 31, 2025
Total Current Assets
187.88MUSDFY2025 · Dec 31, 2025
Total Liabilities
88.79MUSDFY2025 · Dec 31, 2025
Total Non-current Assets
133.05MUSDFY2025 · Dec 31, 2025
Total Non-current Liabilities
28.77MUSDFY2025 · Dec 31, 2025
Total Current Liabilities
60.02MUSDFY2025 · Dec 31, 2025
Cash & Cash Equivalents
104.55MUSDFY2025 · Dec 31, 2025
Accounts Receivable
47.40MUSDFY2025 · Dec 31, 2025
Inventory
26.67MUSDFY2025 · Dec 31, 2025
Accounts Payable
13.01MUSDFY2025 · Dec 31, 2025
Deferred Revenue
32.97MUSDFY2025 · Dec 31, 2025
Other Current Liabilities
2.46MUSDFY2025 · Dec 31, 2025
Long-term Debt
5.79MUSDFY2025 · Dec 31, 2025
Other Non-current Liabilities
8.00KUSDFY2025 · Dec 31, 2025
Common Stock (Book)
19.00KUSDFY2025 · Dec 31, 2025
Retained Earnings
-413.29MUSDFY2025 · Dec 31, 2025
Total Shareholders' Equity
232.14MUSD
vs all stocks (USD)
FY2025 · Dec 31, 2025
52-Week Low
0.9000USDUpdated Jul 19, 2026
52-Week High
2.20USDUpdated Jul 19, 2026
52-Week Change
1.15%
vs all stocks
Updated Jul 19, 2026
Beta
1.51x
vs all stocks
Updated Jul 19, 2026
50-Day MA
1.14USDUpdated Jul 19, 2026
200-Day MA
1.50USDUpdated Jul 19, 2026
Avg 10-Day Volume
1.96MSharesUpdated Jul 19, 2026
Avg 30-Day Volume
2.56MSharesUpdated Jul 19, 2026
Diluted EPS (TTM)
-0.1300USDUpdated Jul 19, 2026
Other Income / Expense
-25.39MUSDFY2025 · Dec 31, 2025
1 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Total Revenue Growth With Buyback Amplification And Heavy SGA
Revenue is growing and buybacks shrink the share count, so per-share growth runs faster.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Looks liquid, but the distress score says otherwiseNotable
Current Ratio: 3.95Altman Z-Score: -0.21
Financial Health
Altman Z-Score -0.21: distress zoneCritical
Altman Z-Score: -0.21
Supply Chain
Downstream position: depends on 10 industries, supplies 5Notable
Outgoing: 5.00Incoming: 10.00
High connectivity hub: 15 industry connectionsNotable
Total Connections: 15.00
Scale
Market cap is $185.95M, lower than 95% of all stocks globallySignificant
Market cap (USD): 185,953,746Global P5: 269,387,740.27
Companies that share the same coordination system — how they create, deliver, or capture value.