CompanyGraph
At a glance
- Depends onDownstream position: depends on 10 industries, supplies 5
- ScaleLevered free cash flow is $53.15M, above the global median of $18.73M
- FinancialsAltman Z-Score 5.1: safe zone
- Interpretations1 currently firing — 1
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
1.03BUSDvs all stocks (USD)
Revenue (TTM)
368.15MUSDvs all stocks (USD)
Profit Margin
-4.23%Beta
1.38xvs all stocks
52-Week Change
63.79%vs all stocks
Market Capitalization
1.03BUSDvs all stocks (USD)
Enterprise Value
827.21MUSDvs all stocks (USD)
Forward P/E
20.08xPrice to Sales (TTM)
2.79xPrice to Book (MRQ)
4.91xEnterprise to Revenue
2.25xEnterprise to EBITDA
-44.18xGross Margin
45.56%Profit Margin
-4.23%Operating Margin
-7.51%Return on Assets (TTM)
-3.40%Return on Equity (TTM)
-5.69%Revenue (TTM)
368.15MUSDvs all stocks (USD)
Revenue per Share (TTM)
2.47USDUpdated Sep 28, 2026Quarterly Revenue Growth
21.80%Gross Profit (TTM)
188.76MUSDvs all stocks (USD)
EBITDA (TTM)
-18.72MUSDvs all stocks (USD)
Net Income (TTM)
-15.58MUSDvs all stocks (USD)
Quarterly Earnings Growth (YoY)
21.75%Operating Cash Flow (TTM)
47.32MUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
53.15MUSDvs all stocks (USD)
Trailing Annual Dividend Rate
0.00USDUpdated Sep 28, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%Revenue
344.64MUSDFY2025 · Dec 31, 2025Cost of Goods Sold
166.57MUSDFY2025 · Dec 31, 2025Gross Profit
178.07MUSDFY2025 · Dec 31, 2025Operating Income
-34.03MUSDvs all stocks (USD)
Pre-tax Income
-21.21MUSDFY2025 · Dec 31, 2025Income Tax Expense
6.36MUSDFY2025 · Dec 31, 2025Net Income
-27.57MUSDFY2025 · Dec 31, 2025EBIT
-34.03MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
-30.49MUSDFY2025 · Dec 31, 2025Research & Development
69.41MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
141.39MUSDFY2025 · Dec 31, 2025EPS (Basic)
-0.1800USDFY2025 · Dec 31, 2025EPS (Diluted)
-0.1800USDFY2025 · Dec 31, 2025Basic Shares Outstanding
157.46MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
157.46MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
-27.57MUSDFY2025 · Dec 31, 2025Operating Cash Flow
29.46MUSDFY2025 · Dec 31, 2025Free Cash Flow
28.70MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
162.15MUSDFY2025 · Dec 31, 2025Income Tax Paid
210.00KUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-27.57MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
3.55MUSDFY2025 · Dec 31, 2025Stock-based Compensation
51.63MUSDFY2025 · Dec 31, 2025Other Non-cash Items
16.41MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-1.36MUSDFY2025 · Dec 31, 2025Change in Accounts Payable (CF)
-376.00KUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-12.81MUSDFY2025 · Dec 31, 2025Capital Expenditures
-760.00KUSDFY2025 · Dec 31, 2025Purchase of Investments
-248.01MUSDFY2025 · Dec 31, 2025Sale of Investments
115.92MUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
-132.85MUSDFY2025 · Dec 31, 2025Common Stock Repurchase
-106.23MUSDFY2025 · Dec 31, 2025Other Financing Charges
-9.50MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
-115.72MUSDFY2025 · Dec 31, 2025Shares Outstanding
132.04MSharesUpdated Sep 28, 2026Float Shares
54.00MSharesUpdated Sep 28, 2026Shares Short
1.05MSharesUpdated Sep 28, 2026Short Ratio
0.5400daysvs all stocks
Short % of Shares Outstanding
1.49%vs all stocks
% Held by Insiders
11.79%vs all stocks
% Held by Institutions
62.57%vs all stocks
Total Cash (MRQ)
223.57MUSDvs all stocks (USD)
Total Cash per Share (MRQ)
1.69USDUpdated Sep 28, 2026Total Debt (MRQ)
23.53MUSDvs all stocks (USD)
Total Debt to Equity (MRQ)
0.1125xCurrent Ratio (MRQ)
3.62xBook Value per Share (MRQ)
1.58USDUpdated Sep 28, 2026Total Assets
410.57MUSDvs all stocks (USD)
Total Current Assets
355.86MUSDFY2025 · Dec 31, 2025Total Liabilities
115.81MUSDFY2025 · Dec 31, 2025Total Non-current Assets
54.71MUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
45.09MUSDFY2025 · Dec 31, 2025Total Current Liabilities
70.72MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
162.15MUSDFY2025 · Dec 31, 2025Other Short-term Investments
135.43MUSDFY2025 · Dec 31, 2025Accounts Receivable
48.45MUSDFY2025 · Dec 31, 2025Accounts Payable
1.91MUSDFY2025 · Dec 31, 2025Short-term Debt
6.08MUSDFY2025 · Dec 31, 2025Other Current Liabilities
12.43MUSDFY2025 · Dec 31, 2025Long-term Debt
18.95MUSDFY2025 · Dec 31, 2025Common Stock (Book)
0.00USDFY2025 · Dec 31, 2025Retained Earnings
-474.06MUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
294.76MUSDvs all stocks (USD)
Treasury Stock
260.45MUSDFY2025 · Dec 31, 202552-Week Low
3.70USDUpdated Sep 28, 202652-Week High
8.17USDUpdated Sep 28, 202652-Week Change
63.79%vs all stocks
Beta
1.38xvs all stocks
50-Day MA
5.96USDUpdated Sep 28, 2026200-Day MA
4.97USDUpdated Sep 28, 2026Avg 10-Day Volume
2.65MSharesUpdated Sep 28, 2026Avg 30-Day Volume
2.30MSharesUpdated Sep 28, 2026Diluted EPS (TTM)
-0.1100USDUpdated Sep 28, 2026Other Income / Expense
-637.00KUSDFY2025 · Dec 31, 20251 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company growing?
Diagnostic
Total Revenue Growth With Buyback Amplification And Heavy SGA
Revenue is growing and buybacks shrink the share count, so per-share growth runs faster.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
High gross margins eroded by operating costsNotable
Gross Margin: 0.46Profit Margin: -0.04
Financial Health
Altman Z-Score 5.1: safe zoneNotable
Altman Z-Score: 5.10
Supply Chain
Downstream position: depends on 10 industries, supplies 5Notable
Outgoing: 5.00Incoming: 10.00
High connectivity hub: 15 industry connectionsNotable
Total Connections: 15.00
Scale
Levered free cash flow is $53.15M, above the global median of $18.73MNotable
Levered free cash flow (USD): 53,149,000Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Rapid7 Inc.
Tier 1RiskRecurring-Revenue Lock-InSenseMakingRule
Pagaya Technologies Ltd.
Tier 1RiskRecurring-Revenue Lock-InInterfaceFlow
Kodiak Robotics, Inc.
Tier 1RiskRecurring-Revenue Lock-InInterfaceFlow
Hecto Financial Co. Ltd.
Tier 1RiskRecurring-Revenue Lock-InFlowInterface
Commvault Systems Inc.
Tier 2RiskRecurring-Revenue Lock-InProductionRule
Gen Digital Inc.
Tier 2RiskRecurring-Revenue Lock-InProductionFlow
Rubrik, Inc.
Tier 2RiskRecurring-Revenue Lock-InProductionRule
Hainan Development Holdings Co., Ltd.
Tier 3RiskLong-Program Systems IntegrationInterfaceProduction
Aktia Pankki Oyj
Tier 3RiskSpread-Based LeverageRuleInterface
Orion Holdings Corp.
Tier 3RiskBrand-Compounding ConsumerInterfaceSenseMaking