CompanyGraph
Sea1 Offshore Inc.
SEA1 · Oslo Børs · Norway
Price data from its SEA1o listing on CBOE
sea1offshore.comFinancials as of FY2025
What stands out
- Valued far above the size of its business
- Most companies in its industry are production businesses; this one is a flow business
At a glance
- Depends onMidstream position: 6 outgoing, 5 incoming connections
- ScaleLevered free cash flow is $60.52M, above the global median of $16.24M
- PositionGross margin is 81.7%, higher than 95% of its Oil & Gas Equipment & Services peers (median 27.3%)
- Interpretations5 currently firing — 5
What this company is and how it runs — written from structure, not news.
What stands out
- Most companies in its industry are production businesses; this one is a flow business
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
13.91%
Annual Rate
NOK 4.00Paid annual
Payout Ratio
0.0%Sustainable
Last Ex-Dividend
Apr 7, 2026
The reported statements, read against the company's own industry.
What stands out
- Valued far above the size of its business
Financials view
Market Capitalization
3.63BNOK390.68M · vs all stocks (USD)
Trailing P/E
6.06xvs Oil & Gas Equipment & Services peers
Revenue (TTM)
2.59BNOK278.39M · vs all stocks (USD)
Profit Margin
43.58%vs Oil & Gas Equipment & Services peers
Beta
0.3870xvs all stocks
52-Week Change
12.02%vs all stocks
Market Capitalization
3.63BNOK390.68M · vs all stocks (USD)
Enterprise Value
45.41BNOK4.89B · vs all stocks (USD)
Trailing P/E
6.06xvs Oil & Gas Equipment & Services peers
Forward P/E
7.87xvs Oil & Gas Equipment & Services peers
PEG Ratio
0.0076xvs Oil & Gas Equipment & Services peers
Price to Sales (TTM)
15.94xvs Oil & Gas Equipment & Services peers
Price to Book (MRQ)
1.16xvs Oil & Gas Equipment & Services peers
Enterprise to Revenue
17.56xvs Oil & Gas Equipment & Services peers
Enterprise to EBITDA
34.82xvs Oil & Gas Equipment & Services peers
Gross Margin
81.72%vs Oil & Gas Equipment & Services peers
Profit Margin
43.58%vs Oil & Gas Equipment & Services peers
Operating Margin
33.87%vs Oil & Gas Equipment & Services peers
Return on Assets (TTM)
7.42%vs Oil & Gas Equipment & Services peers
Return on Equity (TTM)
32.93%vs Oil & Gas Equipment & Services peers
Revenue (TTM)
2.59BNOK278.39M · vs all stocks (USD)
Revenue per Share (TTM)
1.79NOKUpdated Aug 22, 2026Quarterly Revenue Growth
5.00%vs Oil & Gas Equipment & Services peers
Gross Profit (TTM)
1.47BNOK157.69M · vs all stocks (USD)
EBITDA (TTM)
206.67MNOK22.25M · vs all stocks (USD)
Net Income (TTM)
1.13BNOK121.32M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
27.40%vs Oil & Gas Equipment & Services peers
Operating Cash Flow (TTM)
1.06BNOK113.95M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
562.20MNOK60.52M · vs all stocks (USD)
Trailing Annual Dividend Rate
4.00NOKUpdated Aug 22, 2026Trailing Annual Dividend Yield
13.91%vs all stocks
Payout Ratio
0.00%vs Oil & Gas Equipment & Services peers
Minority Interest (Equity)
0.00USDFY2025 · Dec 31, 2025Revenue
271.55MUSDFY2025 · Dec 31, 2025Cost of Goods Sold
115.23MUSDFY2025 · Dec 31, 2025Gross Profit
156.32MUSDFY2025 · Dec 31, 2025Operating Income
98.23MUSDvs all stocks (USD)
Pre-tax Income
115.89MUSDFY2025 · Dec 31, 2025Income Tax Expense
2.14MUSDFY2025 · Dec 31, 2025Net Income
113.75MUSDFY2025 · Dec 31, 2025EBIT
142.41MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
150.84MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
26.71MUSDFY2025 · Dec 31, 2025Other Operating Expenses
31.37MUSDFY2025 · Dec 31, 2025Non-operating Interest Income
5.13MUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
26.52MUSDFY2025 · Dec 31, 2025EPS (Basic)
0.7400USDFY2025 · Dec 31, 2025EPS (Diluted)
0.7400USDFY2025 · Dec 31, 2025Basic Shares Outstanding
153.54MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
153.54MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
113.75MUSDFY2025 · Dec 31, 2025Minority Interests (P&L)
0.00USDFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00USDFY2025 · Dec 31, 2025Operating Cash Flow
142.73MUSDFY2025 · Dec 31, 2025Free Cash Flow
114.81MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
86.36MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
113.75MUSDFY2025 · Dec 31, 2025Other Non-cash Items
21.95MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
7.03MUSDFY2025 · Dec 31, 2025Capital Expenditures
27.93MUSDFY2025 · Dec 31, 2025Net Acquisitions
0.00USDFY2025 · Dec 31, 2025Other Investing Activity
-1.00KUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
27.93MUSDFY2025 · Dec 31, 2025Long-term Debt Issuance
150.00MUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-193.65MUSDFY2025 · Dec 31, 2025Common Dividends Paid
-94.18MUSDFY2025 · Dec 31, 2025Other Financing Charges
562.00KUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
-137.26MUSDFY2025 · Dec 31, 2025Shares Outstanding
153.54MSharesUpdated Aug 22, 2026Float Shares
33.63MSharesUpdated Aug 22, 2026% Held by Insiders
22.19%vs all stocks
% Held by Institutions
57.66%vs all stocks
Total Cash (MRQ)
641.90MNOK69.09M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.4450NOKUpdated Aug 22, 2026Total Debt (MRQ)
2.73BNOK293.79M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.7342xvs Oil & Gas Equipment & Services peers
Current Ratio (MRQ)
0.9360xvs Oil & Gas Equipment & Services peers
Book Value per Share (MRQ)
24.67NOKUpdated Aug 22, 2026Total Assets
802.61MUSDvs all stocks (USD)
Total Current Assets
160.03MUSDFY2025 · Dec 31, 2025Total Liabilities
371.72MUSDFY2025 · Dec 31, 2025Total Non-current Assets
642.58MUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
265.30MUSDFY2025 · Dec 31, 2025Total Current Liabilities
106.42MUSDFY2025 · Dec 31, 2025Cash
81.96MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
81.96MUSDFY2025 · Dec 31, 2025Accounts Receivable
47.15MUSDFY2025 · Dec 31, 2025Inventory
4.71MUSDFY2025 · Dec 31, 2025Accounts Payable
11.23MUSDFY2025 · Dec 31, 2025Short-term Debt
61.84MUSDFY2025 · Dec 31, 2025Long-term Debt
237.63MUSDFY2025 · Dec 31, 2025Other Non-current Liabilities
10.45MUSDFY2025 · Dec 31, 2025Common Stock (Book)
153.54MUSDFY2025 · Dec 31, 2025Retained Earnings
147.29MUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
430.89MUSDvs all stocks (USD)
Treasury Stock
0.00USDFY2025 · Dec 31, 202552-Week Low
19.36NOKUpdated Aug 22, 202652-Week High
36.35NOKUpdated Aug 22, 202652-Week Change
12.02%vs all stocks
Beta
0.3870xvs all stocks
50-Day MA
26.44NOKUpdated Aug 22, 2026200-Day MA
26.21NOKUpdated Aug 22, 2026Avg 10-Day Volume
227.88KSharesUpdated Aug 22, 2026Avg 30-Day Volume
156.33KSharesUpdated Aug 22, 2026Diluted EPS (TTM)
4.71NOKUpdated Aug 22, 20265 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Cash-Flow Ratios Elevated
More of its sales turn into cash than in its industry, and less of that cash is consumed by reinvestment than at most of its peers.
Reads
FCF Ratios Elevated
Its free cash flow is large next to assets and equity, and more of its operating cash reaches it than in its industry.
Reads
Three Margin Ratios Elevated Across Gross, Operating, And Cash-Conversion Levels
Its gross margin and its cash margin are high for its industry, and its operating margin is high outright.
Reads
Industry-Benchmarked ROA and Margin Elevated
Returns and margins have sat in the top of its industry across five years.
Reads
Three Margin Ratios Elevated Across Gross, Operating, And Net Levels
Its gross and net margins are high for its industry, and its operating margin is high outright.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Gross margin is 81.7%, higher than 95% of its Oil & Gas Equipment & Services peers (median 27.3%)Significant
Gross margin: 0.82Industry median: 0.27Industry P95: 0.59Peers compared: 54.00
Operating margin is 33.9%, higher than 95% of its Oil & Gas Equipment & Services peers (median 8.8%)Significant
Operating margin: 0.34Industry median: 0.09Industry P95: 0.30Peers compared: 54.00
Profit margin is 43.6%, higher than 95% of its Oil & Gas Equipment & Services peers (median 5.7%)Significant
Profit margin: 0.44Industry median: 0.06Industry P95: 0.33Peers compared: 54.00
Return on equity is 32.9%, higher than 95% of its Oil & Gas Equipment & Services peers (median 7.9%)Significant
Return on equity: 0.33Industry median: 0.08Industry P95: 0.30Peers compared: 54.00
P/E ratio is 6.06×, lower than 95% of its Oil & Gas Equipment & Services peers (median 20×)Notable
P/E ratio: 6.06Industry median: 20.00Industry P5: 6.55Peers compared: 54.00
Structural Tensions
Valued far above the size of its businessSignificant
Price-to-Sales: 15.94Revenue Growth YoY: 0.05
Most companies in its industry are production businesses; this one is a flow businessSignificant
Industry peers: 90.00Share on the common pattern %: 89.00
Financial Health
Altman Z-Score 1.89: grey zoneSignificant
Altman Z-Score: 1.89
High earnings qualityNotable
Earnings Quality Score: 0.80
High structural barrier to entryNotable
Barrier to Entry: 0.66
Supply Chain
Midstream position: 6 outgoing, 5 incoming connectionsNotable
Outgoing: 6.00Incoming: 5.00
High connectivity hub: 11 industry connectionsNotable
Total Connections: 11.00
Scale
Levered free cash flow is $60.52M, above the global median of $16.24MNotable
Levered free cash flow (USD): 60,515,728.547Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Hangzhou Huaxing Chuangye Co., Ltd.
Tier 1FlowThroughput-Bound ConversionProductionRule
Sindhu Trade Links Limited
Tier 1FlowThroughput-Bound ConversionProductionRisk
Shanxi Guoxin Energy Corporation
Tier 1FlowThroughput-Bound ConversionProductionRule
Vision Inc.
Tier 1FlowThroughput-Bound ConversionProductionRule
Costamare Bulkers Holdings Limited
Tier 1FlowThroughput-Bound ConversionProductionRisk
Alltek Technology Corp.
Tier 1FlowThroughput-Bound ConversionProductionInterface
Taiwan Navigation Co., Ltd.
Tier 1FlowThroughput-Bound ConversionProductionRisk
Universal Logistics Holdings, Inc.
Tier 1FlowThroughput-Bound ConversionProductionInterface
Nanjing Shenghang Shipping Co., Ltd.
Tier 1FlowThroughput-Bound ConversionProductionRisk
Summit Midstream Corporation
Tier 1FlowThroughput-Bound ConversionProductionRisk
Companies that share active interpretations — structural patterns currently present in both stocks.
Goneo Group Co., Ltd.
5 interpretationsThree Margin Ratios Elevated Across Gross, Operating, And Cash-Conversion LevelsFCF Ratios ElevatedCash-Flow Ratios ElevatedIndustry-Benchmarked ROA and Margin ElevatedThree Margin Ratios Elevated Across Gross, Operating, And Net Levels
Keeper Technical Laboratory
5 interpretationsThree Margin Ratios Elevated Across Gross, Operating, And Cash-Conversion LevelsFCF Ratios ElevatedCash-Flow Ratios ElevatedIndustry-Benchmarked ROA and Margin ElevatedThree Margin Ratios Elevated Across Gross, Operating, And Net Levels
Shanghai Action Education Technology Co., Ltd.
5 interpretationsThree Margin Ratios Elevated Across Gross, Operating, And Cash-Conversion LevelsFCF Ratios ElevatedCash-Flow Ratios ElevatedIndustry-Benchmarked ROA and Margin ElevatedThree Margin Ratios Elevated Across Gross, Operating, And Net Levels