CompanyGraph
At a glance
- Depends onDownstream position: depends on 11 industries, supplies 6
- ScaleMarket cap is $11.62B, above the global median of $1.15B
- FinancialsAltman Z-Score 9.94: safe zone
- Interpretations6 currently firing — 6
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
11.62BUSDvs all stocks (USD)
Trailing P/E
45.89xRevenue (TTM)
3.25BUSDvs all stocks (USD)
Profit Margin
7.84%Beta
2.13xvs all stocks
52-Week Change
51.79%vs all stocks
Market Capitalization
11.62BUSDvs all stocks (USD)
Enterprise Value
11.84BUSDvs all stocks (USD)
Trailing P/E
45.89xForward P/E
30.03xPrice to Sales (TTM)
3.57xPrice to Book (MRQ)
4.42xEnterprise to Revenue
3.64xEnterprise to EBITDA
20.14xGross Margin
14.01%Profit Margin
7.84%Operating Margin
8.29%Return on Assets (TTM)
6.07%Return on Equity (TTM)
10.23%Revenue (TTM)
3.25BUSDvs all stocks (USD)
Revenue per Share (TTM)
121.61USDUpdated Jul 19, 2026Quarterly Revenue Growth
2.40%Gross Profit (TTM)
768.50MUSDvs all stocks (USD)
EBITDA (TTM)
603.31MUSDvs all stocks (USD)
Net Income (TTM)
255.10MUSDvs all stocks (USD)
Quarterly Earnings Growth (YoY)
0.10%Operating Cash Flow (TTM)
625.53MUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
34.61MUSDvs all stocks (USD)
Trailing Annual Dividend Rate
0.00USDUpdated Jul 19, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%Revenue
3.23BUSDFY2025 · Dec 31, 2025Cost of Goods Sold
2.72BUSDFY2025 · Dec 31, 2025Gross Profit
516.62MUSDFY2025 · Dec 31, 2025Operating Income
352.20MUSDvs all stocks (USD)
Pre-tax Income
337.39MUSDFY2025 · Dec 31, 2025Income Tax Expense
82.35MUSDFY2025 · Dec 31, 2025Net Income
255.04MUSDFY2025 · Dec 31, 2025EBIT
353.83MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
602.41MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
92.79MUSDFY2025 · Dec 31, 2025Other Operating Expenses
-12.46MUSDFY2025 · Dec 31, 2025Non-operating Interest Income
151.00KUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
16.44MUSDFY2025 · Dec 31, 2025EPS (Basic)
9.54USDFY2025 · Dec 31, 2025EPS (Diluted)
9.52USDFY2025 · Dec 31, 2025Basic Shares Outstanding
26.74MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
26.74MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
255.04MUSDFY2025 · Dec 31, 2025Operating Cash Flow
599.65MUSDFY2025 · Dec 31, 2025Free Cash Flow
55.53MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
19.72MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
255.04MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
248.57MUSDFY2025 · Dec 31, 2025Deferred Taxes (CF)
65.31MUSDFY2025 · Dec 31, 2025Stock-based Compensation
17.40MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-16.99MUSDFY2025 · Dec 31, 2025Change in Accounts Payable (CF)
6.69MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
23.64MUSDFY2025 · Dec 31, 2025Capital Expenditures
-544.13MUSDFY2025 · Dec 31, 2025Other Investing Activity
-8.39MUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
-552.52MUSDFY2025 · Dec 31, 2025Long-term Debt Issuance
992.00MUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-1.03BUSDFY2025 · Dec 31, 2025Other Financing Charges
-8.67MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
-44.98MUSDFY2025 · Dec 31, 2025Shares Outstanding
26.60MSharesUpdated Jul 19, 2026Float Shares
26.49MSharesUpdated Jul 19, 2026Shares Short
1.27MSharesUpdated Jul 19, 2026Short Ratio
2.92daysvs all stocks
Short % of Shares Outstanding
4.79%vs all stocks
% Held by Insiders
0.15%vs all stocks
% Held by Institutions
106.83%vs all stocks
Total Cash (MRQ)
39.18MUSDvs all stocks (USD)
Total Cash per Share (MRQ)
1.47USDUpdated Jul 19, 2026Total Debt (MRQ)
261.86MUSDvs all stocks (USD)
Total Debt to Equity (MRQ)
0.0997xCurrent Ratio (MRQ)
1.52xBook Value per Share (MRQ)
98.73USDUpdated Jul 19, 2026Total Assets
3.48BUSDvs all stocks (USD)
Total Current Assets
434.56MUSDFY2025 · Dec 31, 2025Total Liabilities
904.98MUSDFY2025 · Dec 31, 2025Total Non-current Assets
3.05BUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
639.60MUSDFY2025 · Dec 31, 2025Total Current Liabilities
265.38MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
19.72MUSDFY2025 · Dec 31, 2025Accounts Receivable
332.21MUSDFY2025 · Dec 31, 2025Accounts Payable
107.42MUSDFY2025 · Dec 31, 2025Short-term Debt
28.88MUSDFY2025 · Dec 31, 2025Other Current Liabilities
32.34MUSDFY2025 · Dec 31, 2025Long-term Debt
276.12MUSDFY2025 · Dec 31, 2025Other Non-current Liabilities
79.11MUSDFY2025 · Dec 31, 2025Common Stock (Book)
27.00KUSDFY2025 · Dec 31, 2025Retained Earnings
2.28BUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
2.58BUSDvs all stocks (USD)
52-Week Low
249.32USDUpdated Jul 19, 202652-Week High
494.71USDUpdated Jul 19, 202652-Week Change
51.79%vs all stocks
Beta
2.13xvs all stocks
50-Day MA
447.65USDUpdated Jul 19, 2026200-Day MA
371.06USDUpdated Jul 19, 2026Avg 10-Day Volume
437.62KSharesUpdated Jul 19, 2026Avg 30-Day Volume
429.61KSharesUpdated Jul 19, 2026Diluted EPS (TTM)
9.52USDUpdated Jul 19, 2026Other Income / Expense
1.48MUSDFY2025 · Dec 31, 20256 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Cash-Backed Growth Configuration
Revenue has grown steadily, and the cash arriving matches reported profit.
Reads
Revenue Growing With Receivables Growing
Revenue has risen three years, and what customers owe has risen with it.
Reads
Is this company growing?
Industry-Benchmarked Capex/OCF Elevated And Capex Above Depreciation
It spends more of its cash on equipment than its industry, and more than it writes off each year.
Reads
How is this stock valued?
Drawdown With OCF Coverage And Growth Consistency
Well below its peak, with cash covering profit and growth that has been steady.
Reads
High Retained Earnings With Profitability And Equity
Profits kept in the business fund much of what it owns, after five straight profitable years.
Reads
Where is this company structurally exposed?
Receivables Heavy and Growing
Money owed by customers keeps growing, and is much of its current assets.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 9.94: safe zoneNotable
Altman Z-Score: 9.94
High earnings qualityNotable
Earnings Quality Score: 1.15
Supply Chain
Downstream position: depends on 11 industries, supplies 6Notable
Outgoing: 6.00Incoming: 11.00
High connectivity hub: 17 industry connectionsNotable
Total Connections: 17.00
Scale
Market cap is $11.62B, above the global median of $1.15BNotable
Market cap (USD): 11,621,049,891Global Median: 1,146,734,693.424
Revenue is $3.25B, above the global median of $520.53MNotable
Revenue (USD): 3,252,936,960Global Median: 520,528,949.311
Levered free cash flow is $34.61M, above the global median of $16.24MNotable
Levered free cash flow (USD): 34,613,376Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Getlink SE
Tier 1FlowThroughput-Bound ConversionProductionInterface
Bunzl plc
Tier 1FlowThroughput-Bound ConversionProductionRisk
Rexel SA
Tier 1FlowThroughput-Bound ConversionRiskInterface
Toromont Industries Ltd.
Tier 1FlowThroughput-Bound ConversionInterfaceProduction
Applied Industrial Technologies Inc.
Tier 1FlowThroughput-Bound ConversionInterfaceSenseMaking
Keyera Corp.
Tier 1FlowThroughput-Bound ConversionProductionRisk
Antero Midstream Corporation
Tier 1FlowThroughput-Bound ConversionProductionRisk
Knight-Swift Transportation Holdings Inc.
Tier 1FlowThroughput-Bound ConversionProductionInterface
Hyundai Glovis Co., Ltd.
Tier 1FlowThroughput-Bound ConversionInterfaceSenseMaking
Orient Overseas
Tier 1FlowThroughput-Bound ConversionInterfaceProduction
Companies that share active interpretations — structural patterns currently present in both stocks.
Bowman Consulting Group Ltd.
4 interpretationsCash-Backed Growth ConfigurationReceivables Heavy and GrowingRevenue Growing With Receivables GrowingDrawdown With OCF Coverage And Growth Consistency
Genpact Ltd.
2 interpretationsReceivables Heavy and GrowingRevenue Growing With Receivables Growing
Herc Holdings Inc.
3 interpretationsCash-Backed Growth ConfigurationReceivables Heavy and GrowingRevenue Growing With Receivables Growing