CompanyGraph
What stands out
- Most companies in its industry are sense-making businesses; this one is a flow business
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 2
- ScaleMarket cap is $65.84M, lower than 95% of all stocks globally
What this company is and how it runs — written from structure, not news.
What stands out
- Most companies in its industry are sense-making businesses; this one is a flow business
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
As of FY2024 (year ended December 31, 2024). Newer annual figures aren't yet on file.
Financials view
Market Capitalization
197.93MILS65.84M · vs all stocks (USD)
Revenue (TTM)
9.74MILA3.24M · vs all stocks (USD)
Profit Margin
-221.94%vs Education & Training Services peers
Beta
-2.71xvs all stocks
52-Week Change
254.07%vs all stocks
Market Capitalization
197.93MILS65.84M · vs all stocks (USD)
Enterprise Value
197.94MILS65.85M · vs all stocks (USD)
Price to Sales (TTM)
20.33xvs Education & Training Services peers
Price to Book (MRQ)
16.97xvs Education & Training Services peers
Enterprise to Revenue
10.88xvs Education & Training Services peers
Enterprise to EBITDA
-12.89xvs Education & Training Services peers
Profit Margin
-221.94%vs Education & Training Services peers
Operating Margin
-194.78%vs Education & Training Services peers
Return on Assets (TTM)
-26.76%vs Education & Training Services peers
Return on Equity (TTM)
-121.98%vs Education & Training Services peers
Revenue (TTM)
9.74MILA3.24M · vs all stocks (USD)
Revenue per Share (TTM)
0.1020ILAUpdated Jul 22, 2026Quarterly Revenue Growth
-53.00%vs Education & Training Services peers
Gross Profit (TTM)
28.00KILA9.31K · vs all stocks (USD)
Net Income (TTM)
-21.61MILA-7.19M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-299.37%vs Education & Training Services peers
Operating Cash Flow (TTM)
-19.07MILA-6.34M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-21.61MILA-7.19M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.00ILSUpdated Jul 22, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%vs Education & Training Services peers
Revenue
14.45MILSFY2024 · Dec 31, 2024Cost of Goods Sold
13.46MILSFY2024 · Dec 31, 2024Gross Profit
990.00KILSFY2024 · Dec 31, 2024Operating Income
-13.56MILS-4.51M · vs all stocks (USD)
Pre-tax Income
-22.98MILSFY2024 · Dec 31, 2024Income Tax Expense
-182.00KILSFY2024 · Dec 31, 2024Net Income
-22.80MILSFY2024 · Dec 31, 2024EBIT
-22.83MILSFY2024 · Dec 31, 2024EBITDA (Income Statement)
-18.62MILSFY2024 · Dec 31, 2024Research & Development
2.02MILSFY2024 · Dec 31, 2024Selling, General & Administrative
3.33MILSFY2024 · Dec 31, 2024Other Operating Expenses
586.00KILSFY2024 · Dec 31, 2024Non-operating Interest Expense
152.00KILSFY2024 · Dec 31, 2024EPS (Basic)
-0.2500ILSFY2024 · Dec 31, 2024EPS (Diluted)
-0.2500ILSFY2024 · Dec 31, 2024Basic Shares Outstanding
91.97MSharesFY2024 · Dec 31, 2024Diluted Shares Outstanding
91.97MSharesFY2024 · Dec 31, 2024Net Income from Continuing Operations
-22.80MILSFY2024 · Dec 31, 2024Preferred Stock Dividends
0.00ILSFY2024 · Dec 31, 2024Operating Cash Flow
-21.94MILSFY2024 · Dec 31, 2024Free Cash Flow
-22.31MILSFY2024 · Dec 31, 2024Cash & Cash Equivalents (End of Period)
2.52MILSFY2024 · Dec 31, 2024Starting Profit (CF Statement)
-22.80MILSFY2024 · Dec 31, 2024Stock-based Compensation
145.00KILSFY2024 · Dec 31, 2024Other Non-cash Items
349.00KILSFY2024 · Dec 31, 2024Change in Accounts Receivable (CF)
3.35MILSFY2024 · Dec 31, 2024Change in Other Assets/Liabilities
-2.99MILSFY2024 · Dec 31, 2024Capital Expenditures
-370.00KILSFY2024 · Dec 31, 2024Purchase of Investments
0.00ILSFY2024 · Dec 31, 2024Sale of Investments
4.15MILSFY2024 · Dec 31, 2024Net Investing Cash Flow
3.78MILSFY2024 · Dec 31, 2024Long-term Debt Issuance
0.00ILSFY2024 · Dec 31, 2024Long-term Debt Payments
-1.27MILSFY2024 · Dec 31, 2024Net Financing Cash Flow
7.85MILSFY2024 · Dec 31, 2024Shares Outstanding
95.46MSharesUpdated Jul 22, 2026% Held by Insiders
48.13%vs all stocks
% Held by Institutions
5.69%vs all stocks
Total Cash per Share (MRQ)
0.0090ILAUpdated Jul 22, 2026Total Debt (MRQ)
1.91MILA635.36K · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.2859xvs Education & Training Services peers
Current Ratio (MRQ)
1.17xvs Education & Training Services peers
Book Value per Share (MRQ)
0.0700ILAUpdated Jul 22, 2026Total Assets
39.09MILS13.00M · vs all stocks (USD)
Total Current Assets
14.40MILSFY2024 · Dec 31, 2024Total Liabilities
10.34MILSFY2024 · Dec 31, 2024Total Non-current Assets
24.69MILSFY2024 · Dec 31, 2024Total Non-current Liabilities
6.01MILSFY2024 · Dec 31, 2024Total Current Liabilities
4.33MILSFY2024 · Dec 31, 2024Cash & Cash Equivalents
2.52MILSFY2024 · Dec 31, 2024Accounts Receivable
3.17MILSFY2024 · Dec 31, 2024Accounts Payable
1.12MILSFY2024 · Dec 31, 2024Short-term Debt
1.50MILSFY2024 · Dec 31, 2024Long-term Debt
4.55MILSFY2024 · Dec 31, 2024Common Stock (Book)
695.00KILSFY2024 · Dec 31, 2024Retained Earnings
-57.90MILSFY2024 · Dec 31, 2024Total Shareholders' Equity
28.75MILS9.56M · vs all stocks (USD)
52-Week Low
24.00ILAUpdated Jul 22, 202652-Week High
597.00ILAUpdated Jul 22, 202652-Week Change
254.07%vs all stocks
Beta
-2.71xvs all stocks
50-Day MA
148.75ILAUpdated Jul 22, 2026200-Day MA
119.10ILAUpdated Jul 22, 2026Avg 10-Day Volume
1.83MSharesUpdated Jul 22, 2026Avg 30-Day Volume
2.63MSharesUpdated Jul 22, 2026Diluted EPS (TTM)
-0.2200ILAUpdated Jul 22, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Most companies in its industry are sense-making businesses; this one is a flow businessSignificant
Industry peers: 57.00Share on the common pattern %: 79.00
Supply Chain
Upstream position: supplies 5 industries, depends on 2Notable
Outgoing: 5.00Incoming: 2.00
Scale
Market cap is $65.84M, lower than 95% of all stocks globallySignificant
Market cap (USD): 65,842,436.018Global P5: 269,387,740.27
Revenue is $3.24M, lower than 95% of all stocks globallySignificant
Revenue (USD): 3,238,680.4Global P5: 30,274,777.221
Companies that share the same coordination system — how they create, deliver, or capture value.
Araxi Limited
Tier 1FlowExpertise LeverageInterfaceProduction
Shimao Services Holdings Limited
Tier 1FlowExpertise LeverageInterfaceProduction
Redcentric plc
Tier 1FlowExpertise LeverageSenseMakingProduction
Nacity Property Service Co., Ltd.
Tier 1FlowExpertise LeverageProductionInterface
Airport Facilities Co., Ltd.
Tier 1FlowExpertise LeverageProductionInterface
Ever Sunshine Services Group Ltd.
Tier 1FlowExpertise LeverageInterfaceProduction
A-Living Smart City Services Co., Ltd.
Tier 1FlowExpertise LeverageInterfaceProduction
MobilityOne Ltd.
Tier 1FlowExpertise LeverageInterfaceProduction
Art Group Holdings Limited
Tier 1FlowExpertise LeverageProductionInterface
Shenzhen SDG Service Co., Ltd.
Tier 1FlowExpertise LeverageInterfaceProduction