CompanyGraph
United Company RUSAL Plc
0486 · HKEX · Russia
Price data from its RUAL listing on MOEX, quoted in RUB
rusal.ruFinancials as of FY2024–FY2025
At a glance
- Depends onMidstream position: 6 outgoing, 6 incoming connections
- ScaleLevered free cash flow is -$314.91M, lower than 95% of all stocks globally
- PositionPrice-to-book is 0.51×, lower than 95% of its Aluminum peers (median 2.15×)
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
The statements on file don't all cover the same year: income statement FY2025, balance sheet FY2024, cash-flow statement FY2024. Each figure below is labelled with the year it comes from.
Financials view
Market Capitalization
71.41BHKD9.11B · vs all stocks (USD)
Revenue (TTM)
116.18BHKD14.82B · vs all stocks (USD)
Profit Margin
-3.07%vs Aluminum peers
Beta
0.6000xvs all stocks
52-Week Change
-29.74%vs all stocks
Market Capitalization
71.41BHKD9.11B · vs all stocks (USD)
Enterprise Value
433.41BHKD55.29B · vs all stocks (USD)
Forward P/E
1.93xvs Aluminum peers
Price to Sales (TTM)
3.17xvs Aluminum peers
Price to Book (MRQ)
0.5111xvs Aluminum peers
Enterprise to Revenue
3.73xvs Aluminum peers
Enterprise to EBITDA
53.08xvs Aluminum peers
Gross Margin
15.59%vs Aluminum peers
Profit Margin
-3.07%vs Aluminum peers
Operating Margin
0.19%vs Aluminum peers
Return on Assets (TTM)
1.14%vs Aluminum peers
Return on Equity (TTM)
-3.97%vs Aluminum peers
Revenue (TTM)
116.18BHKD14.82B · vs all stocks (USD)
Revenue per Share (TTM)
0.9750HKDUpdated Aug 22, 2026Quarterly Revenue Growth
14.20%vs Aluminum peers
Gross Profit (TTM)
20.06BHKD2.56B · vs all stocks (USD)
EBITDA (TTM)
2.66BHKD339.05M · vs all stocks (USD)
Net Income (TTM)
-3.57BHKD-455.23M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
5.24%vs Aluminum peers
Operating Cash Flow (TTM)
13.15BHKD1.68B · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-2.47BHKD-314.91M · vs all stocks (USD)
Payout Ratio
0.00%vs Aluminum peers
EPS (Basic)
-0.0300USDFY2025 · Dec 31, 2025EPS (Diluted)
-0.0300USDFY2025 · Dec 31, 2025Basic Shares Outstanding
15.19BSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
15.19BSharesFY2025 · Dec 31, 2025Operating Cash Flow
-297.00MUSDFY2024 · Dec 31, 2024Free Cash Flow
-1.61BUSDFY2024 · Dec 31, 2024Cash & Cash Equivalents (End of Period)
1.50BUSDFY2024 · Dec 31, 2024Starting Profit (CF Statement)
803.00MUSDFY2024 · Dec 31, 2024Other Non-cash Items
292.00MUSDFY2024 · Dec 31, 2024Change in Accounts Receivable (CF)
-551.00MUSDFY2024 · Dec 31, 2024Change in Other Assets/Liabilities
-841.00MUSDFY2024 · Dec 31, 2024Capital Expenditures
-1.32BUSDFY2024 · Dec 31, 2024Net Intangibles (CF)
-34.00MUSDFY2024 · Dec 31, 2024Net Acquisitions
-303.00MUSDFY2024 · Dec 31, 2024Purchase of Investments
0.00USDFY2024 · Dec 31, 2024Sale of Investments
45.00MUSDFY2024 · Dec 31, 2024Net Investing Cash Flow
-1.58BUSDFY2024 · Dec 31, 2024Long-term Debt Issuance
2.63BUSDFY2024 · Dec 31, 2024Long-term Debt Payments
-2.07BUSDFY2024 · Dec 31, 2024Other Financing Charges
63.00MUSDFY2024 · Dec 31, 2024Net Financing Cash Flow
622.00MUSDFY2024 · Dec 31, 2024Shares Outstanding
15.19BSharesUpdated Aug 22, 2026Float Shares
2.64BSharesUpdated Aug 22, 2026% Held by Insiders
79.41%vs all stocks
% Held by Institutions
0.85%vs all stocks
Total Cash (MRQ)
12.91BHKD1.65B · vs all stocks (USD)
Total Cash per Share (MRQ)
0.1080HKDUpdated Aug 22, 2026Total Debt (MRQ)
75.71BHKD9.66B · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.8232xvs Aluminum peers
Current Ratio (MRQ)
0.8840xvs Aluminum peers
Book Value per Share (MRQ)
6.06HKDUpdated Aug 22, 2026Total Assets
22.20BUSDvs all stocks (USD)
Total Current Assets
8.36BUSDFY2024 · Dec 31, 2024Total Liabilities
10.98BUSDFY2024 · Dec 31, 2024Total Non-current Assets
13.84BUSDFY2024 · Dec 31, 2024Total Non-current Liabilities
4.23BUSDFY2024 · Dec 31, 2024Total Current Liabilities
6.76BUSDFY2024 · Dec 31, 2024Cash
1.29BUSDFY2024 · Dec 31, 2024Cash Equivalents
214.00MUSDFY2024 · Dec 31, 2024Cash & Cash Equivalents
1.50BUSDFY2024 · Dec 31, 2024Other Short-term Investments
112.00MUSDFY2024 · Dec 31, 2024Accounts Receivable
849.00MUSDFY2024 · Dec 31, 2024Inventory
4.48BUSDFY2024 · Dec 31, 2024Accounts Payable
1.28BUSDFY2024 · Dec 31, 2024Short-term Debt
4.52BUSDFY2024 · Dec 31, 2024Other Current Liabilities
420.00MUSDFY2024 · Dec 31, 2024Long-term Debt
3.40BUSDFY2024 · Dec 31, 2024Other Non-current Liabilities
119.00MUSDFY2024 · Dec 31, 2024Common Stock (Book)
152.00MUSDFY2024 · Dec 31, 2024Retained Earnings
3.63BUSDFY2024 · Dec 31, 2024Total Shareholders' Equity
11.22BUSDvs all stocks (USD)
52-Week Low
2.92HKDUpdated Aug 22, 202652-Week High
7.00HKDUpdated Aug 22, 202652-Week Change
-29.74%vs all stocks
Beta
0.6000xvs all stocks
50-Day MA
3.17HKDUpdated Aug 22, 2026200-Day MA
4.33HKDUpdated Aug 22, 2026Avg 10-Day Volume
248.20KSharesUpdated Aug 22, 2026Avg 30-Day Volume
206.57KSharesUpdated Aug 22, 2026Diluted EPS (TTM)
-0.2400HKDUpdated Aug 22, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Price-to-book is 0.51×, lower than 95% of its Aluminum peers (median 2.15×)Notable
Price-to-book: 0.51Industry median: 2.15Industry P5: 0.74Peers compared: 25.00
Financial Health
Altman Z-Score 1.54: grey zoneSignificant
Altman Z-Score: 1.54
Supply Chain
Midstream position: 6 outgoing, 6 incoming connectionsNotable
Outgoing: 6.00Incoming: 6.00
High connectivity hub: 12 industry connectionsNotable
Total Connections: 12.00
Scale
Levered free cash flow is -$314.91M, lower than 95% of all stocks globallySignificant
Levered free cash flow (USD): -314,911,493.081Global P5: -209,187,555.994
Market cap is $9.11B, above the global median of $1.18BNotable
Market cap (USD): 9,108,698,586.194Global Median: 1,179,398,897.704
Revenue is $14.82B, above the global median of $534.05MNotable
Revenue (USD): 14,819,599,303.771Global Median: 534,052,387.958
Companies that share the same coordination system — how they create, deliver, or capture value.
Inner Mongolia Yitai Coal Co., Ltd.
Tier 1ProductionDepleting ExtractiveFlowRisk
Capstone Copper Corp.
Tier 1ProductionDepleting ExtractiveFlowRisk
Henan Shenhuo Coal & Power Co., Ltd.
Tier 1ProductionDepleting ExtractiveFlowRisk
SM Energy Company
Tier 1ProductionDepleting ExtractiveRiskRule
Yunnan Tin Co., Ltd.
Tier 1ProductionDepleting ExtractiveFlowRisk
Citic Metal Co., Ltd.
Tier 1ProductionDepleting ExtractiveFlowInterface
Range Resources Corporation
Tier 1ProductionDepleting ExtractiveRuleFlow
Tianshan Aluminum Group Co., Ltd.
Tier 1ProductionDepleting ExtractiveFlowRisk
Inner Mongolia Xingye Mining Co., Ltd.
Tier 1ProductionDepleting ExtractiveFlowRisk
Jiujiang Defu Technology Co., Ltd.
Tier 1ProductionDepleting ExtractiveFlow