CompanyGraph
At a glance
- Depends onMidstream position: 6 outgoing, 6 incoming connections
- ScaleLevered free cash flow is $75.68M, above the global median of $18.73M
- FinancialsAltman Z-Score 2.15: grey zone
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
2.88%Below 5Y avg (6.39%)
Annual Rate
THB 0.04Paid semi-annual
Payout Ratio
50.0%Sustainable
Last Ex-Dividend
Aug 26, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
14.04BTHB420.72M · vs all stocks (USD)
Trailing P/E
7.61xRevenue (TTM)
8.16BTHB244.56M · vs all stocks (USD)
Profit Margin
23.45%Beta
0.1610xvs all stocks
52-Week Change
2.22%vs all stocks
Forward Annual Dividend Yield
2.88%vs all stocks
Market Capitalization
14.04BTHB420.72M · vs all stocks (USD)
Enterprise Value
20.87BTHB625.47M · vs all stocks (USD)
Trailing P/E
7.61xForward P/E
7.34xPEG Ratio
0.2283xPrice to Sales (TTM)
1.78xPrice to Book (MRQ)
0.4834xEnterprise to Revenue
2.56xEnterprise to EBITDA
41.48xGross Margin
23.57%Profit Margin
23.45%Operating Margin
1.29%Return on Assets (TTM)
0.60%Return on Equity (TTM)
6.43%Revenue (TTM)
8.16BTHB244.56M · vs all stocks (USD)
Revenue per Share (TTM)
0.7620THBUpdated Sep 23, 2026Quarterly Revenue Growth
-1.80%Gross Profit (TTM)
2.34BTHB70.24M · vs all stocks (USD)
EBITDA (TTM)
2.51BTHB75.35M · vs all stocks (USD)
Net Income (TTM)
1.91BTHB57.34M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
37.00%Operating Cash Flow (TTM)
4.36BTHB130.71M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
2.52BTHB75.68M · vs all stocks (USD)
Forward Annual Dividend Rate
0.0400THBUpdated Sep 23, 2026Forward Annual Dividend Yield
2.88%vs all stocks
Trailing Annual Dividend Rate
0.0900THBUpdated Sep 23, 2026Trailing Annual Dividend Yield
6.47%vs all stocks
5-Year Average Dividend Yield
6.39%vs all stocks
Payout Ratio
50.00%Revenue
7.57BTHBFY2025 · Dec 31, 2025Cost of Goods Sold
5.58BTHBFY2025 · Dec 31, 2025Gross Profit
1.99BTHBFY2025 · Dec 31, 2025Operating Income
270.28MTHB8.10M · vs all stocks (USD)
Pre-tax Income
1.86BTHBFY2025 · Dec 31, 2025Income Tax Expense
130.56MTHBFY2025 · Dec 31, 2025Net Income
1.73BTHBFY2025 · Dec 31, 2025EBIT
2.05BTHBFY2025 · Dec 31, 2025EBITDA (Income Statement)
2.37BTHBFY2025 · Dec 31, 2025Selling, General & Administrative
2.03BTHBFY2025 · Dec 31, 2025Other Operating Expenses
-312.34MTHBFY2025 · Dec 31, 2025Non-operating Interest Income
12.69MTHBFY2025 · Dec 31, 2025Non-operating Interest Expense
190.94MTHBFY2025 · Dec 31, 2025EPS (Basic)
0.1600THBFY2025 · Dec 31, 2025EPS (Diluted)
0.1600THBFY2025 · Dec 31, 2025Basic Shares Outstanding
10.71BSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
10.71BSharesFY2025 · Dec 31, 2025Operating Cash Flow
5.35BTHBFY2025 · Dec 31, 2025Free Cash Flow
5.34BTHBDerived from operating cash flow minus capital expenditure. This filing charges 317.12M of depreciation against 12.07M of capital expenditure, and its own free-cash-flow line reads 3.63B.FY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
1.48BTHBFY2025 · Dec 31, 2025Interest Paid
172.78MTHBFY2025 · Dec 31, 2025Starting Profit (CF Statement)
1.86BTHBFY2025 · Dec 31, 2025Depreciation & Amortization
317.12MTHBFY2025 · Dec 31, 2025Other Non-cash Items
4.73BTHBFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-39.29MTHBFY2025 · Dec 31, 2025Change in Accounts Payable (CF)
-153.37MTHBFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-1.36BTHBFY2025 · Dec 31, 2025Capital Expenditures
-12.07MTHBFY2025 · Dec 31, 2025Other Investing Activity
110.85MTHBFY2025 · Dec 31, 2025Net Investing Cash Flow
98.78MTHBFY2025 · Dec 31, 2025Long-term Debt Issuance
1.86BTHBFY2025 · Dec 31, 2025Long-term Debt Payments
-4.60BTHBFY2025 · Dec 31, 2025Net Short-term Debt Issuance
-1.00BTHBFY2025 · Dec 31, 2025Common Stock Repurchase
-2.11MTHBFY2025 · Dec 31, 2025Common Dividends Paid
-1.07BTHBFY2025 · Dec 31, 2025Net Financing Cash Flow
-4.82BTHBFY2025 · Dec 31, 2025Shares Outstanding
10.65BSharesUpdated Sep 23, 2026Float Shares
7.82BSharesUpdated Sep 23, 2026% Held by Insiders
38.41%vs all stocks
% Held by Institutions
3.01%vs all stocks
Total Cash (MRQ)
2.80BTHB83.78M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.2620THBUpdated Sep 23, 2026Total Debt (MRQ)
9.17BTHB274.97M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.3038xCurrent Ratio (MRQ)
3.78xBook Value per Share (MRQ)
2.83THBUpdated Sep 23, 2026Total Assets
42.08BTHB1.26B · vs all stocks (USD)
Total Current Assets
20.72BTHBFY2025 · Dec 31, 2025Total Liabilities
11.84BTHBFY2025 · Dec 31, 2025Total Non-current Assets
21.35BTHBFY2025 · Dec 31, 2025Total Non-current Liabilities
8.26BTHBFY2025 · Dec 31, 2025Total Current Liabilities
3.58BTHBFY2025 · Dec 31, 2025Cash
3.05MTHBFY2025 · Dec 31, 2025Cash Equivalents
1.47BTHBFY2025 · Dec 31, 2025Cash & Cash Equivalents
1.48BTHBFY2025 · Dec 31, 2025Accounts Receivable
53.73MTHBFY2025 · Dec 31, 2025Inventory
19.02BTHBFY2025 · Dec 31, 2025Accounts Payable
245.75MTHBFY2025 · Dec 31, 2025Short-term Debt
1.72BTHBFY2025 · Dec 31, 2025Deferred Revenue
123.25MTHBFY2025 · Dec 31, 2025Other Current Liabilities
581.33MTHBFY2025 · Dec 31, 2025Long-term Debt
7.31BTHBFY2025 · Dec 31, 2025Other Non-current Liabilities
12.92MTHBFY2025 · Dec 31, 2025Common Stock (Book)
10.71BTHBFY2025 · Dec 31, 2025Retained Earnings
18.35BTHBFY2025 · Dec 31, 2025Total Shareholders' Equity
30.24BTHB906.40M · vs all stocks (USD)
Treasury Stock
2.11MTHBFY2025 · Dec 31, 202552-Week Low
1.21THBUpdated Sep 23, 202652-Week High
1.53THBUpdated Sep 23, 202652-Week Change
2.22%vs all stocks
Beta
0.1610xvs all stocks
50-Day MA
1.42THBUpdated Sep 23, 2026200-Day MA
1.38THBUpdated Sep 23, 2026Avg 10-Day Volume
7.37MSharesUpdated Sep 23, 2026Avg 30-Day Volume
9.43MSharesUpdated Sep 23, 2026Diluted EPS (TTM)
0.1800THBUpdated Sep 23, 2026Other Income / Expense
1.78BTHBFY2025 · Dec 31, 2025Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 2.15: grey zoneSignificant
Altman Z-Score: 2.15
High earnings qualityNotable
Earnings Quality Score: 0.99
Supply Chain
Midstream position: 6 outgoing, 6 incoming connectionsNotable
Outgoing: 6.00Incoming: 6.00
High connectivity hub: 12 industry connectionsNotable
Total Connections: 12.00
Scale
Levered free cash flow is $75.68M, above the global median of $18.73MNotable
Levered free cash flow (USD): 75,682,683.296Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Gift Holdings Inc.
Tier 1ProductionUnit ReplicationFlowRule
Huang Hsiang Construction Co., Ltd.
Tier 1ProductionUnit ReplicationRiskInterface
Paslin Digital Technology Co., Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Shenzhen Tvt Digital Technology Co., Ltd.
Tier 1ProductionUnit ReplicationRule
Prince Housing & Development Corp.
Tier 1ProductionUnit ReplicationRiskRule
Café de Coral Holdings Limited
Tier 1ProductionUnit ReplicationFlowRule
El Pollo Loco Holdings Inc.
Tier 1ProductionUnit ReplicationInterfaceRule
King's Town Construction Co. Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Kolte-Patil Developers Ltd
Tier 1ProductionUnit ReplicationRiskRule
Radium Development Berhad
Tier 1ProductionUnit ReplicationRiskRule