The reported statements, read against the company's own industry.
Financials view
Market Capitalization
1.46BUSD
vs all stocks (USD)
Updated Jul 19, 2026
Trailing P/E
49.21x
vs Travel Services peers
Updated Jul 19, 2026
Revenue (TTM)
466.48MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Profit Margin
6.19%
vs Travel Services peers
Updated Jul 19, 2026
Beta
1.35x
vs all stocks
Updated Jul 19, 2026
52-Week Change
78.06%
vs all stocks
Updated Jul 19, 2026
Market Capitalization
1.46BUSD
vs all stocks (USD)
Updated Jul 19, 2026
Enterprise Value
1.72BUSD
vs all stocks (USD)
Updated Jul 19, 2026
Trailing P/E
49.21x
vs Travel Services peers
Updated Jul 19, 2026
Forward P/E
29.58x
vs Travel Services peers
Updated Jul 19, 2026
PEG Ratio
-0.4543x
Updated Jul 19, 2026
Price to Sales (TTM)
3.13x
vs Travel Services peers
Updated Jul 19, 2026
Price to Book (MRQ)
2.73x
vs Travel Services peers
Updated Jul 19, 2026
Enterprise to Revenue
3.70x
vs Travel Services peers
Updated Jul 19, 2026
Enterprise to EBITDA
14.63x
vs Travel Services peers
Provider-reported. Enterprise Value ÷ EBITDA (TTM) on this page gives 15.69×.Updated Jul 19, 2026
Gross Margin
94.21%
vs Travel Services peers
Updated Jul 19, 2026
Profit Margin
6.19%
vs Travel Services peers
Updated Jul 19, 2026
Return on Assets (TTM)
5.13%
vs Travel Services peers
Updated Jul 19, 2026
Return on Equity (TTM)
7.50%
vs Travel Services peers
Updated Jul 19, 2026
Revenue (TTM)
466.48MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Revenue per Share (TTM)
16.47USDUpdated Jul 19, 2026
Quarterly Revenue Growth
37.40%
vs Travel Services peers
Updated Jul 19, 2026
Gross Profit (TTM)
431.15MUSD
vs all stocks (USD)
Updated Jul 19, 2026
EBITDA (TTM)
109.91MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Net Income (TTM)
30.96MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Operating Cash Flow (TTM)
69.18MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Levered Free Cash Flow (TTM)
-38.11MUSD
vs all stocks (USD)
Updated Jul 19, 2026
5-Year Average Dividend Yield
0.89%
vs all stocks
Updated Jul 19, 2026
Payout Ratio
0.00%
vs Travel Services peers
Updated Jul 19, 2026
Minority Interest (Equity)
78.55MUSDFY2025 · Dec 31, 2025
Revenue
452.42MUSDFY2025 · Dec 31, 2025
Cost of Goods Sold
34.62MUSDFY2025 · Dec 31, 2025
Gross Profit
417.79MUSDFY2025 · Dec 31, 2025
Operating Income
65.50MUSD
vs all stocks (USD)
FY2025 · Dec 31, 2025
Pre-tax Income
55.02MUSDFY2025 · Dec 31, 2025
Income Tax Expense
16.50MUSDFY2025 · Dec 31, 2025
Net Income
36.31MUSDFY2025 · Dec 31, 2025
EBIT
63.84MUSDFY2025 · Dec 31, 2025
EBITDA (Income Statement)
109.91MUSDFY2025 · Dec 31, 2025
Selling, General & Administrative
80.09MUSDFY2025 · Dec 31, 2025
Other Operating Expenses
226.13MUSDFY2025 · Dec 31, 2025
Non-operating Interest Expense
8.82MUSDFY2025 · Dec 31, 2025
EPS (Basic)
0.8000USDFY2025 · Dec 31, 2025
EPS (Diluted)
0.8000USDFY2025 · Dec 31, 2025
Basic Shares Outstanding
28.20MSharesFY2025 · Dec 31, 2025
Diluted Shares Outstanding
28.20MSharesFY2025 · Dec 31, 2025
Net Income from Continuing Operations
38.52MUSDFY2025 · Dec 31, 2025
Minority Interests (P&L)
-13.64MUSDFY2025 · Dec 31, 2025
Preferred Stock Dividends
0.00USDFY2025 · Dec 31, 2025
Operating Cash Flow
83.79MUSDFY2025 · Dec 31, 2025
Cash & Cash Equivalents (End of Period)
31.69MUSDFY2025 · Dec 31, 2025
Starting Profit (CF Statement)
38.52MUSDFY2025 · Dec 31, 2025
Depreciation & Amortization
46.07MUSDFY2025 · Dec 31, 2025
Stock-based Compensation
7.45MUSDFY2025 · Dec 31, 2025
Other Non-cash Items
-759.00KUSDFY2025 · Dec 31, 2025
Change in Accounts Receivable (CF)
-1.02MUSDFY2025 · Dec 31, 2025
Change in Accounts Payable (CF)
-5.07MUSDFY2025 · Dec 31, 2025
Change in Other Assets/Liabilities
-1.39MUSDFY2025 · Dec 31, 2025
Net Acquisitions
-82.92MUSDFY2025 · Dec 31, 2025
Other Investing Activity
6.87MUSDFY2025 · Dec 31, 2025
Net Investing Cash Flow
-76.05MUSDFY2025 · Dec 31, 2025
Long-term Debt Issuance
435.35MUSDFY2025 · Dec 31, 2025
Long-term Debt Payments
-352.63MUSDFY2025 · Dec 31, 2025
Common Stock Repurchase
-10.21MUSDFY2025 · Dec 31, 2025
Common Dividends Paid
0.00USDFY2025 · Dec 31, 2025
Other Financing Charges
-24.09MUSDFY2025 · Dec 31, 2025
Net Financing Cash Flow
48.41MUSDFY2025 · Dec 31, 2025
Shares Outstanding
27.45MSharesUpdated Jul 19, 2026
Float Shares
13.37MSharesUpdated Jul 19, 2026
Shares Short
1.20MSharesUpdated Jul 19, 2026
Short Ratio
3.60days
vs all stocks
Updated Jul 19, 2026
Short % of Shares Outstanding
6.92%
vs all stocks
Provider-reported. Shares Short ÷ Shares Outstanding on this page gives 4.38%.Updated Jul 19, 2026
% Held by Insiders
1.00%
vs all stocks
Updated Jul 19, 2026
% Held by Institutions
111.13%
vs all stocks
Updated Jul 19, 2026
Total Cash (MRQ)
34.50MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Total Cash per Share (MRQ)
1.26USDUpdated Jul 19, 2026
Total Debt (MRQ)
228.90MUSD
vs all stocks (USD)
Updated Jul 19, 2026
Total Debt to Equity (MRQ)
0.3742x
vs Travel Services peers
Updated Jul 19, 2026
Current Ratio (MRQ)
1.54x
vs Travel Services peers
Updated Jul 19, 2026
Book Value per Share (MRQ)
19.45USDUpdated Jul 19, 2026
Total Assets
965.42MUSD
vs all stocks (USD)
FY2025 · Dec 31, 2025
Total Current Assets
63.66MUSDFY2025 · Dec 31, 2025
Total Liabilities
305.04MUSDFY2025 · Dec 31, 2025
Total Non-current Assets
901.77MUSDFY2025 · Dec 31, 2025
Total Non-current Liabilities
226.25MUSDFY2025 · Dec 31, 2025
Total Current Liabilities
78.79MUSDFY2025 · Dec 31, 2025
Cash & Cash Equivalents
31.12MUSDFY2025 · Dec 31, 2025
Accounts Receivable
9.15MUSDFY2025 · Dec 31, 2025
Inventory
12.11MUSDFY2025 · Dec 31, 2025
Accounts Payable
21.00MUSDFY2025 · Dec 31, 2025
Short-term Debt
4.86MUSDFY2025 · Dec 31, 2025
Deferred Revenue
14.48MUSDFY2025 · Dec 31, 2025
Other Current Liabilities
3.69MUSDFY2025 · Dec 31, 2025
Long-term Debt
190.36MUSDFY2025 · Dec 31, 2025
Other Non-current Liabilities
119.00KUSDFY2025 · Dec 31, 2025
Common Stock (Book)
47.41MUSDFY2025 · Dec 31, 2025
Retained Earnings
57.25MUSDFY2025 · Dec 31, 2025
Total Shareholders' Equity
660.38MUSD
vs all stocks (USD)
FY2025 · Dec 31, 2025
Treasury Stock
166.74MUSDFY2025 · Dec 31, 2025
52-Week Low
27.92USDUpdated Jul 19, 2026
52-Week High
56.52USDUpdated Jul 19, 2026
52-Week Change
78.06%
vs all stocks
Updated Jul 19, 2026
Beta
1.35x
vs all stocks
Updated Jul 19, 2026
50-Day MA
48.10USDUpdated Jul 19, 2026
200-Day MA
39.15USDUpdated Jul 19, 2026
Avg 10-Day Volume
283.97KSharesUpdated Jul 19, 2026
Avg 30-Day Volume
328.67KSharesUpdated Jul 19, 2026
Diluted EPS (TTM)
1.08USDUpdated Jul 19, 2026
Other Income / Expense
-1.66MUSDFY2025 · Dec 31, 2025
1 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
A run of down weeks on a company profitable three years running and funded by equity.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
High gross margins eroded by operating costsNotable