CompanyGraph
Pandox AB
PNDX.B · Nasdaq Stockholm · Sweden
Price data from its PNDXBs listing on CBOE
pandox.seFinancials as of FY2025
At a glance
- Depends onDownstream position: depends on 13 industries, supplies 6
- ScaleMarket cap is $4.14B, above the global median of $1.15B
- FinancialsAltman Z-Score 0.81: distress zone
- Interpretations3 currently firing — 3
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
2.62%
Annual Rate
SEK 4.50Paid unknown
Payout Ratio
27.5%Sustainable
Last Ex-Dividend
Apr 16, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
39.21BSEK4.14B · vs all stocks (USD)
Trailing P/E
10.53xvs Real Estate Services peers
Revenue (TTM)
7.92BSEK836.85M · vs all stocks (USD)
Profit Margin
40.23%vs Real Estate Services peers
Beta
1.24xvs all stocks
52-Week Change
-1.37%vs all stocks
Forward Annual Dividend Yield
2.62%vs all stocks
Market Capitalization
39.21BSEK4.14B · vs all stocks (USD)
Enterprise Value
86.76BSEK9.17B · vs all stocks (USD)
Trailing P/E
10.53xvs Real Estate Services peers
Forward P/E
15.76xvs Real Estate Services peers
PEG Ratio
0.1091xvs Real Estate Services peers
Price to Sales (TTM)
4.24xvs Real Estate Services peers
Price to Book (MRQ)
0.9689xvs Real Estate Services peers
Enterprise to Revenue
10.96xvs Real Estate Services peers
Enterprise to EBITDA
18.07xvs Real Estate Services peers
Gross Margin
63.20%vs Real Estate Services peers
Profit Margin
40.23%vs Real Estate Services peers
Operating Margin
61.05%vs Real Estate Services peers
Return on Assets (TTM)
2.85%vs Real Estate Services peers
Return on Equity (TTM)
9.48%vs Real Estate Services peers
Revenue (TTM)
7.92BSEK836.85M · vs all stocks (USD)
Revenue per Share (TTM)
40.69SEKUpdated Aug 22, 2026Quarterly Revenue Growth
14.80%vs Real Estate Services peers
Gross Profit (TTM)
4.73BSEK499.91M · vs all stocks (USD)
EBITDA (TTM)
5.64BSEK596.09M · vs all stocks (USD)
Net Income (TTM)
3.18BSEK336.62M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-68.40%vs Real Estate Services peers
Operating Cash Flow (TTM)
3.78BSEK399.83M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
1.57BSEK165.47M · vs all stocks (USD)
Forward Annual Dividend Rate
4.50SEKUpdated Aug 22, 2026Forward Annual Dividend Yield
2.62%vs all stocks
Trailing Annual Dividend Rate
4.50SEKUpdated Aug 22, 2026Trailing Annual Dividend Yield
2.62%vs all stocks
Payout Ratio
27.49%vs Real Estate Services peers
Minority Interest (Equity)
184.00MSEKFY2025 · Dec 31, 2025Revenue
7.47BSEKFY2025 · Dec 31, 2025Cost of Goods Sold
3.25BSEKFY2025 · Dec 31, 2025Gross Profit
4.22BSEKFY2025 · Dec 31, 2025Operating Income
3.99BSEK421.28M · vs all stocks (USD)
Pre-tax Income
3.85BSEKFY2025 · Dec 31, 2025Income Tax Expense
672.00MSEKFY2025 · Dec 31, 2025Net Income
3.17BSEKFY2025 · Dec 31, 2025EBIT
5.92BSEKFY2025 · Dec 31, 2025EBITDA (Income Statement)
6.82BSEKFY2025 · Dec 31, 2025Selling, General & Administrative
236.00MSEKFY2025 · Dec 31, 2025Non-operating Interest Income
399.00MSEKFY2025 · Dec 31, 2025Non-operating Interest Expense
2.08BSEKFY2025 · Dec 31, 2025EPS (Basic)
16.13SEKFY2025 · Dec 31, 2025EPS (Diluted)
16.13SEKFY2025 · Dec 31, 2025Basic Shares Outstanding
194.60MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
194.60MSharesFY2025 · Dec 31, 2025Minority Interests (P&L)
-34.00MSEKFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00SEKFY2025 · Dec 31, 2025Operating Cash Flow
3.74BSEKFY2025 · Dec 31, 2025Free Cash Flow
-12.44BSEKFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
1.19BSEKFY2025 · Dec 31, 2025Starting Profit (CF Statement)
3.85BSEKFY2025 · Dec 31, 2025Other Non-cash Items
390.00MSEKFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-1.07BSEKFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
581.00MSEKFY2025 · Dec 31, 2025Capital Expenditures
-16.18BSEKFY2025 · Dec 31, 2025Purchase of Investments
-26.00MSEKFY2025 · Dec 31, 2025Net Investing Cash Flow
-16.20BSEKFY2025 · Dec 31, 2025Long-term Debt Issuance
26.13BSEKFY2025 · Dec 31, 2025Long-term Debt Payments
-11.53BSEKFY2025 · Dec 31, 2025Common Dividends Paid
-827.00MSEKFY2025 · Dec 31, 2025Net Financing Cash Flow
13.77BSEKFY2025 · Dec 31, 2025Shares Outstanding
194.60MSharesUpdated Aug 22, 2026Float Shares
105.31MSharesUpdated Aug 22, 2026% Held by Insiders
11.67%vs all stocks
% Held by Institutions
82.52%vs all stocks
Total Cash (MRQ)
1.64BSEK173.01M · vs all stocks (USD)
Total Cash per Share (MRQ)
8.41SEKUpdated Aug 22, 2026Total Debt (MRQ)
54.78BSEK5.79B · vs all stocks (USD)
Total Debt to Equity (MRQ)
1.57xvs Real Estate Services peers
Current Ratio (MRQ)
0.8010xvs Real Estate Services peers
Book Value per Share (MRQ)
177.94SEKUpdated Aug 22, 2026Total Assets
111.89BSEK11.83B · vs all stocks (USD)
Total Current Assets
18.02BSEKFY2025 · Dec 31, 2025Total Liabilities
77.98BSEKFY2025 · Dec 31, 2025Total Non-current Assets
93.87BSEKFY2025 · Dec 31, 2025Total Non-current Liabilities
57.51BSEKFY2025 · Dec 31, 2025Total Current Liabilities
20.47BSEKFY2025 · Dec 31, 2025Cash & Cash Equivalents
1.19BSEKFY2025 · Dec 31, 2025Accounts Receivable
383.00MSEKFY2025 · Dec 31, 2025Inventory
8.00MSEKFY2025 · Dec 31, 2025Accounts Payable
327.00MSEKFY2025 · Dec 31, 2025Short-term Debt
3.80BSEKFY2025 · Dec 31, 2025Other Current Liabilities
223.00MSEKFY2025 · Dec 31, 2025Long-term Debt
49.25BSEKFY2025 · Dec 31, 2025Other Non-current Liabilities
11.00MSEKFY2025 · Dec 31, 2025Common Stock (Book)
487.00MSEKFY2025 · Dec 31, 2025Retained Earnings
23.65BSEKFY2025 · Dec 31, 2025Total Shareholders' Equity
33.91BSEK3.58B · vs all stocks (USD)
52-Week Low
161.80SEKUpdated Aug 22, 202652-Week High
205.00SEKUpdated Aug 22, 202652-Week Change
-1.37%vs all stocks
Beta
1.24xvs all stocks
50-Day MA
172.15SEKUpdated Aug 22, 2026200-Day MA
183.94SEKUpdated Aug 22, 2026Avg 10-Day Volume
116.97KSharesUpdated Aug 22, 2026Avg 30-Day Volume
91.49KSharesUpdated Aug 22, 2026Diluted EPS (TTM)
16.37SEKUpdated Aug 22, 20263 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Diagnostic
Elevated Operating Margin With High Capex and Small D&A Gap
Margins read high with heavy capex and little depreciation charged against earnings.
Reads
Diagnostic
Rising Operating Income With Low Depreciation on a Capital-Heavy Balance Sheet
Operating income rose four years, with small depreciation on a capital-heavy balance sheet.
Reads
Is this company growing?
Revenue Growth With Elevated Margin
Revenue up in each of five years, while its operating margin stays high.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 0.81: distress zoneCritical
Altman Z-Score: 0.81
High earnings qualityNotable
Earnings Quality Score: 0.70
High structural barrier to entryNotable
Barrier to Entry: 0.77
Supply Chain
Downstream position: depends on 13 industries, supplies 6Notable
Outgoing: 6.00Incoming: 13.00
High connectivity hub: 19 industry connectionsNotable
Total Connections: 19.00
Scale
Market cap is $4.14B, above the global median of $1.15BNotable
Market cap (USD): 4,144,369,600.605Global Median: 1,146,734,693.424
Revenue is $836.85M, above the global median of $520.53MNotable
Revenue (USD): 836,853,433.528Global Median: 520,528,949.311
Levered free cash flow is $165.47M, above the global median of $16.24MNotable
Levered free cash flow (USD): 165,470,902.022Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
XD Inc.
Tier 1ProductionExpertise LeverageAttentionInterface
Inesa Intelligent Tech Inc.
Tier 1ProductionExpertise LeverageFlowInterface
Grand Canyon Education Inc.
Tier 1ProductionExpertise LeverageFlowRule
Stride, Inc.
Tier 1ProductionExpertise LeverageSenseMakingInterface
LEG Immobilien SE
Tier 1ProductionExpertise LeverageFlowRisk
Kingsoft Corporation Limited
Tier 1ProductionExpertise LeverageAttentionInterface
Leo Group Co., Ltd.
Tier 1ProductionExpertise LeverageFlowSenseMaking
HengTen Networks Group Limited
Tier 1ProductionExpertise LeverageAttentionFlow
China Film Co., Ltd.
Tier 1ProductionExpertise LeverageAttentionFlow
IONOS Group SE
Tier 1ProductionExpertise LeverageFlowRule
Companies that share active interpretations — structural patterns currently present in both stocks.
Nesco Ltd.
3 interpretationsElevated Operating Margin With High Capex and Small D&A GapRevenue Growth With Elevated MarginRising Operating Income With Low Depreciation on a Capital-Heavy Balance Sheet
Royal Gold Inc.
3 interpretationsElevated Operating Margin With High Capex and Small D&A GapRevenue Growth With Elevated MarginRising Operating Income With Low Depreciation on a Capital-Heavy Balance Sheet
Dt Midstream Inc.
2 interpretationsRevenue Growth With Elevated MarginRising Operating Income With Low Depreciation on a Capital-Heavy Balance Sheet