CompanyGraph
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 1
- PositionGross margin is -19.4%, lower than 95% of its Waste Management peers (median 25.1%)
- FinancialsAltman Z-Score 3.99: safe zone
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
332.07MUSDvs all stocks (USD)
Revenue (TTM)
57.18MUSDvs all stocks (USD)
Profit Margin
-37.04%vs Waste Management peers
Beta
0.4700xvs all stocks
52-Week Change
56.66%vs all stocks
Market Capitalization
332.07MUSDvs all stocks (USD)
Enterprise Value
316.79MUSDvs all stocks (USD)
Forward P/E
173.89xvs Waste Management peers
Price to Sales (TTM)
5.81xvs Waste Management peers
Price to Book (MRQ)
5.69xvs Waste Management peers
Enterprise to Revenue
5.54xvs Waste Management peers
Enterprise to EBITDA
-18.39xvs Waste Management peers
Gross Margin
-19.43%vs Waste Management peers
Profit Margin
-37.04%vs Waste Management peers
Operating Margin
-50.50%vs Waste Management peers
Return on Assets (TTM)
-12.42%vs Waste Management peers
Return on Equity (TTM)
-31.64%vs Waste Management peers
Revenue (TTM)
57.18MUSDvs all stocks (USD)
Revenue per Share (TTM)
3.03USDUpdated Sep 28, 2026Quarterly Revenue Growth
-11.70%vs Waste Management peers
Gross Profit (TTM)
-1.61MUSDvs all stocks (USD)
EBITDA (TTM)
-17.23MUSDvs all stocks (USD)
Net Income (TTM)
-18.22MUSDvs all stocks (USD)
Quarterly Earnings Growth (YoY)
-11.66%vs Waste Management peers
Operating Cash Flow (TTM)
-16.05MUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
-14.27MUSDvs all stocks (USD)
Trailing Annual Dividend Rate
0.00USDUpdated Sep 28, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%vs Waste Management peers
Revenue
61.67MUSDFY2025 · Dec 31, 2025Cost of Goods Sold
55.70MUSDFY2025 · Dec 31, 2025Gross Profit
5.97MUSDFY2025 · Dec 31, 2025Operating Income
-11.73MUSDvs all stocks (USD)
Pre-tax Income
-10.66MUSDFY2025 · Dec 31, 2025Income Tax Expense
0.00USDFY2025 · Dec 31, 2025Net Income
-13.78MUSDFY2025 · Dec 31, 2025EBIT
-10.44MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
-8.68MUSDFY2025 · Dec 31, 2025Research & Development
1.29MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
16.42MUSDFY2025 · Dec 31, 2025Non-operating Interest Income
1.12MUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
230.00KUSDFY2025 · Dec 31, 2025EPS (Basic)
-0.7500USDFY2025 · Dec 31, 2025EPS (Diluted)
-0.7500USDFY2025 · Dec 31, 2025Basic Shares Outstanding
18.46MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
18.46MSharesFY2025 · Dec 31, 2025Operating Cash Flow
-12.76MUSDFY2025 · Dec 31, 2025Free Cash Flow
-17.44MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
24.98MUSDFY2025 · Dec 31, 2025Interest Paid
233.00KUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-10.66MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
1.76MUSDFY2025 · Dec 31, 2025Deferred Taxes (CF)
0.00USDFY2025 · Dec 31, 2025Stock-based Compensation
818.00KUSDFY2025 · Dec 31, 2025Other Non-cash Items
561.00KUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-3.58MUSDFY2025 · Dec 31, 2025Change in Accounts Payable (CF)
-1.66MUSDFY2025 · Dec 31, 2025Capital Expenditures
-4.68MUSDFY2025 · Dec 31, 2025Net Intangibles (CF)
-217.00KUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
-4.68MUSDFY2025 · Dec 31, 2025Long-term Debt Issuance
77.85MUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-78.79MUSDFY2025 · Dec 31, 2025Common Stock Repurchase
-195.00KUSDFY2025 · Dec 31, 2025Other Financing Charges
-19.00KUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
-1.15MUSDFY2025 · Dec 31, 2025Shares Outstanding
21.21MSharesUpdated Sep 28, 2026Float Shares
19.85MSharesUpdated Sep 28, 2026Shares Short
2.67MSharesUpdated Sep 28, 2026Short Ratio
9.49daysvs all stocks
Short % of Shares Outstanding
13.46%vs all stocks
% Held by Insiders
6.46%vs all stocks
% Held by Institutions
64.28%vs all stocks
Total Cash (MRQ)
20.50MUSDvs all stocks (USD)
Total Cash per Share (MRQ)
0.9660USDUpdated Sep 28, 2026Total Debt (MRQ)
5.22MUSDvs all stocks (USD)
Total Debt to Equity (MRQ)
0.0895xvs Waste Management peers
Current Ratio (MRQ)
1.67xvs Waste Management peers
Book Value per Share (MRQ)
2.75USDUpdated Sep 28, 2026Total Assets
88.03MUSDvs all stocks (USD)
Total Current Assets
36.37MUSDFY2025 · Dec 31, 2025Total Liabilities
37.90MUSDFY2025 · Dec 31, 2025Total Non-current Assets
51.66MUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
15.33MUSDFY2025 · Dec 31, 2025Total Current Liabilities
22.57MUSDFY2025 · Dec 31, 2025Cash
11.77MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
11.77MUSDFY2025 · Dec 31, 2025Accounts Receivable
11.23MUSDFY2025 · Dec 31, 2025Inventory
1.56MUSDFY2025 · Dec 31, 2025Accounts Payable
7.01MUSDFY2025 · Dec 31, 2025Short-term Debt
1.29MUSDFY2025 · Dec 31, 2025Deferred Revenue
7.01MUSDFY2025 · Dec 31, 2025Other Current Liabilities
270.00KUSDFY2025 · Dec 31, 2025Long-term Debt
3.03MUSDFY2025 · Dec 31, 2025Common Stock (Book)
18.00KUSDFY2025 · Dec 31, 2025Retained Earnings
-110.71MUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
50.14MUSDvs all stocks (USD)
Treasury Stock
88.00KUSDFY2025 · Dec 31, 202552-Week Low
8.58USDUpdated Sep 28, 202652-Week High
21.32USDUpdated Sep 28, 202652-Week Change
56.66%vs all stocks
Beta
0.4700xvs all stocks
50-Day MA
17.44USDUpdated Sep 28, 2026200-Day MA
13.87USDUpdated Sep 28, 2026Avg 10-Day Volume
426.02KSharesUpdated Sep 28, 2026Avg 30-Day Volume
330.00KSharesUpdated Sep 28, 2026Diluted EPS (TTM)
-0.9600USDUpdated Sep 28, 2026Other Income / Expense
260.00KUSDFY2025 · Dec 31, 2025Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Gross margin is -19.4%, lower than 95% of its Waste Management peers (median 25.1%)Significant
Gross margin: -0.19Industry median: 0.25Industry P5: -0.11Peers compared: 54.00
Operating margin is -50.5%, lower than 95% of its Waste Management peers (median 9.4%)Significant
Operating margin: -0.51Industry median: 0.09Industry P5: -0.30Peers compared: 54.00
Price-to-book is 5.69×, higher than 95% of its Waste Management peers (median 2.13×)Significant
Price-to-book: 5.69Industry median: 2.13Industry P95: 5.04Peers compared: 54.00
Financial Health
Altman Z-Score 3.99: safe zoneNotable
Altman Z-Score: 3.99
Supply Chain
Upstream position: supplies 5 industries, depends on 1Notable
Outgoing: 5.00Incoming: 1.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Agilyx ASA
Tier 1ProductionRegulated Return InfrastructureRuleFlow
Shenyang Huitian Thermal Power Co., Ltd.
Tier 1ProductionRegulated Return InfrastructureFlowRule
American Battery Technology Company
Tier 1ProductionRegulated Return InfrastructureFlowRule
Tongxing Environmental Co., Ltd.
Tier 1ProductionRegulated Return InfrastructureRuleFlow
Anaergia Inc.
Tier 1ProductionRegulated Return InfrastructureFlowRule
Terra Innovatum Global N.V.
Tier 1ProductionRegulated Return InfrastructureRule
Keysino Separation Technology Co., Ltd.
Tier 1ProductionRegulated Return InfrastructureFlow
Anhui Chaoyue Environmental Protection Technology Co., Ltd.
Tier 1ProductionRegulated Return InfrastructureRuleSenseMaking
Wave Cyber Shanghai Co., Ltd.
Tier 1ProductionRegulated Return InfrastructureFlow
Tus Environmental Science & Technology Development Co. Ltd.
Tier 1ProductionRegulated Return InfrastructureFlowRule