CompanyGraph
Tus Environmental Science & Technology Development Co. Ltd.
000826 · SZSE · China
tus-est.comFinancials as of FY2025
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 1
- ScaleRevenue is $650.22M, above the global median of $548.88M
- PositionProfit margin is -65.9%, lower than 95% of its Waste Management peers (median 4.9%)
- Interpretations4 currently firing — 4
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
2.67BCNY397.57M · vs all stocks (USD)
Revenue (TTM)
4.36BCNY650.22M · vs all stocks (USD)
Profit Margin
-65.85%vs Waste Management peers
Beta
0.8450xvs all stocks
52-Week Change
-18.70%vs all stocks
Market Capitalization
2.67BCNY397.57M · vs all stocks (USD)
Enterprise Value
12.78BCNY1.91B · vs all stocks (USD)
Forward P/E
1.54xvs Waste Management peers
Price to Sales (TTM)
0.6278xvs Waste Management peers
Enterprise to Revenue
2.93xvs Waste Management peers
Enterprise to EBITDA
17.03xvs Waste Management peers
Gross Margin
25.88%vs Waste Management peers
Profit Margin
-65.85%vs Waste Management peers
Operating Margin
4.26%vs Waste Management peers
Return on Assets (TTM)
-0.40%vs Waste Management peers
Revenue (TTM)
4.36BCNY650.22M · vs all stocks (USD)
Revenue per Share (TTM)
3.30CNYUpdated Sep 19, 2026Quarterly Revenue Growth
-13.80%vs Waste Management peers
Gross Profit (TTM)
918.39MCNY136.99M · vs all stocks (USD)
EBITDA (TTM)
274.11MCNY40.89M · vs all stocks (USD)
Net Income (TTM)
-2.87BCNY-428.18M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-13.72%vs Waste Management peers
Operating Cash Flow (TTM)
719.74MCNY107.36M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
2.21BCNY329.04M · vs all stocks (USD)
5-Year Average Dividend Yield
0.87%vs all stocks
Payout Ratio
0.00%vs Waste Management peers
Minority Interest (Equity)
2.42BCNYFY2025 · Dec 31, 2025Revenue
4.65BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
3.71BCNYFY2025 · Dec 31, 2025Gross Profit
947.23MCNYFY2025 · Dec 31, 2025Operating Income
257.71MCNY38.44M · vs all stocks (USD)
Pre-tax Income
-2.92BCNYFY2025 · Dec 31, 2025Income Tax Expense
168.75MCNYFY2025 · Dec 31, 2025Net Income
-3.09BCNYFY2025 · Dec 31, 2025EBIT
-2.20BCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
274.11MCNYFY2025 · Dec 31, 2025Research & Development
62.17MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
200.42MCNYFY2025 · Dec 31, 2025Other Operating Expenses
50.88MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
2.51MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
723.32MCNYFY2025 · Dec 31, 2025EPS (Basic)
-2.25CNYFY2025 · Dec 31, 2025EPS (Diluted)
-2.25CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
1.35BSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
1.35BSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
-3.09BCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
62.52MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
-2.36BCNYFY2025 · Dec 31, 2025Free Cash Flow
-2.46BCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
769.36MCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-3.09BCNYFY2025 · Dec 31, 2025Other Non-cash Items
743.78MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-85.43MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
73.71MCNYFY2025 · Dec 31, 2025Capital Expenditures
-105.35MCNYFY2025 · Dec 31, 2025Net Acquisitions
1.24MCNYFY2025 · Dec 31, 2025Purchase of Investments
-1.47MCNYFY2025 · Dec 31, 2025Sale of Investments
19.16MCNYFY2025 · Dec 31, 2025Other Investing Activity
4.33MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
-82.09MCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
123.65MCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-494.81MCNYFY2025 · Dec 31, 2025Common Dividends Paid
-145.36MCNYFY2025 · Dec 31, 2025Other Financing Charges
-12.49MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
-529.01MCNYFY2025 · Dec 31, 2025Shares Outstanding
1.43BSharesUpdated Sep 19, 2026Float Shares
1.23BSharesUpdated Sep 19, 2026% Held by Insiders
20.96%vs all stocks
% Held by Institutions
0.00%vs all stocks
Total Cash (MRQ)
826.81MCNY123.33M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.5800CNYUpdated Sep 19, 2026Total Debt (MRQ)
8.47BCNY1.26B · vs all stocks (USD)
Current Ratio (MRQ)
0.5240xvs Waste Management peers
Book Value per Share (MRQ)
-1.89CNYUpdated Sep 19, 2026Total Assets
17.83BCNY2.66B · vs all stocks (USD)
Total Current Assets
6.51BCNYFY2025 · Dec 31, 2025Total Liabilities
17.73BCNYFY2025 · Dec 31, 2025Total Non-current Assets
11.32BCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
5.36BCNYFY2025 · Dec 31, 2025Total Current Liabilities
12.37BCNYFY2025 · Dec 31, 2025Cash
768.69MCNYFY2025 · Dec 31, 2025Cash Equivalents
99.79MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
868.48MCNYFY2025 · Dec 31, 2025Accounts Receivable
4.39BCNYFY2025 · Dec 31, 2025Inventory
195.76MCNYFY2025 · Dec 31, 2025Accounts Payable
3.53BCNYFY2025 · Dec 31, 2025Short-term Debt
4.74BCNYFY2025 · Dec 31, 2025Other Current Liabilities
44.43MCNYFY2025 · Dec 31, 2025Long-term Debt
3.72BCNYFY2025 · Dec 31, 2025Other Non-current Liabilities
1.32BCNYFY2025 · Dec 31, 2025Common Stock (Book)
1.43BCNYFY2025 · Dec 31, 2025Retained Earnings
-10.81BCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
96.91MCNY14.45M · vs all stocks (USD)
52-Week Low
1.29CNYUpdated Sep 19, 202652-Week High
3.05CNYUpdated Sep 19, 202652-Week Change
-18.70%vs all stocks
Beta
0.8450xvs all stocks
50-Day MA
1.77CNYUpdated Sep 19, 2026200-Day MA
2.08CNYUpdated Sep 19, 2026Avg 10-Day Volume
12.04MSharesUpdated Sep 19, 2026Avg 30-Day Volume
20.29MSharesUpdated Sep 19, 2026Diluted EPS (TTM)
-2.14CNYUpdated Sep 19, 20264 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsWhere is this company structurally exposed?
Within or Near the Altman Distress Zone
Debt is a large share of its assets, and large against its cash flow.
Reads
Diagnostic
Declining With Price Stretched Below 1Y Mean
The price sits well below its yearly mean, with net income and assets falling four years.
Reads
Ulcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility Elevated
It sits well below its peak, and the fall has been both deep and long.
Elevated Leverage on Three Denominators
Debt sits high against its equity, its assets, and its cash flow.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Profit margin is -65.9%, lower than 95% of its Waste Management peers (median 4.9%)Significant
Profit margin: -0.66Industry median: 0.05Industry P5: -0.51Peers compared: 54.00
Current ratio is 0.52×, lower than 95% of its Waste Management peers (median 1.46×)Significant
Current ratio: 0.52Industry median: 1.46Industry P5: 0.60Peers compared: 54.00
Financial Health
Altman Z-Score -1.3: distress zoneCritical
Altman Z-Score: -1.30
Supply Chain
Upstream position: supplies 5 industries, depends on 1Notable
Outgoing: 5.00Incoming: 1.00
Scale
Revenue is $650.22M, above the global median of $548.88MNotable
Revenue (USD): 650,220,906.762Global Median: 548,883,780.48
Levered free cash flow is $329.04M, above the global median of $18.73MNotable
Levered free cash flow (USD): 329,041,098.609Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Wave Cyber Shanghai Co., Ltd.
Tier 1ProductionRegulated Return InfrastructureFlow
Hangzhou Guotai Environmental Protection Technology Co. Ltd.
Tier 1ProductionRegulated Return InfrastructureRuleFlow
Terra Innovatum Global N.V.
Tier 1ProductionRegulated Return InfrastructureRule
Guangdong Liantai Environment Co., Ltd.
Tier 1ProductionRegulated Return InfrastructureFlowRule
Suwen Electric Energy Tech Co., Ltd.
Tier 1ProductionRegulated Return InfrastructureRule
Qingdao Greensum Ecology Co., Ltd.
Tier 1ProductionRegulated Return InfrastructureRuleFlow
Shenyang Huitian Thermal Power Co., Ltd.
Tier 1ProductionRegulated Return InfrastructureFlowRule
Perma-Fix Environmental Services Inc.
Tier 1ProductionRegulated Return InfrastructureRuleFlow
Agilyx ASA
Tier 1ProductionRegulated Return InfrastructureRuleFlow
American Battery Technology Company
Tier 1ProductionRegulated Return InfrastructureFlowRule
Companies that share active interpretations — structural patterns currently present in both stocks.
CommScope Holding Company, Inc.
3 interpretationsElevated Leverage on Three DenominatorsUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility ElevatedWithin or Near the Altman Distress Zone
Sigma Lithium Corporation
3 interpretationsElevated Leverage on Three DenominatorsUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility ElevatedWithin or Near the Altman Distress Zone
T1 Energy Inc.
3 interpretationsElevated Leverage on Three DenominatorsUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility ElevatedWithin or Near the Altman Distress Zone