CompanyGraph
At a glance
- Depends onDownstream position: depends on 13 industries, supplies 6
- Interpretations3 currently firing — 3
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
As of FY2021 (year ended December 31, 2021). Newer annual figures aren't yet on file.
Financials view
Market Capitalization
71.04BNOK7.65B · vs all stocks (USD)
Revenue (TTM)
778.64MNOK83.81M · vs all stocks (USD)
Beta
0.2360xvs all stocks
52-Week Change
0.00%vs all stocks
Market Capitalization
71.04BNOK7.65B · vs all stocks (USD)
Enterprise Value
70.53BNOK7.59B · vs all stocks (USD)
Forward P/E
12.46xvs Real Estate Services peers
Price to Sales (TTM)
0.7177xvs Real Estate Services peers
Price to Book (MRQ)
0.4693xvs Real Estate Services peers
Enterprise to Revenue
-0.1690xvs Real Estate Services peers
Enterprise to EBITDA
0.8230xvs Real Estate Services peers
Operating Margin
-21.73%vs Real Estate Services peers
Return on Assets (TTM)
-2.67%vs Real Estate Services peers
Return on Equity (TTM)
-17.46%vs Real Estate Services peers
Revenue (TTM)
778.64MNOK83.81M · vs all stocks (USD)
Revenue per Share (TTM)
4.89NOKUpdated Aug 22, 2026Quarterly Revenue Growth
-5.40%vs Real Estate Services peers
Gross Profit (TTM)
491.77MNOK52.93M · vs all stocks (USD)
EBITDA (TTM)
0.00NOKvs all stocks (USD)
Net Income (TTM)
-276.48MNOK-29.76M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
100.00%vs Real Estate Services peers
Operating Cash Flow (TTM)
-381.66MNOK-41.08M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-276.48MNOK-29.76M · vs all stocks (USD)
5-Year Average Dividend Yield
6.41%vs all stocks
Payout Ratio
0.00%vs Real Estate Services peers
Minority Interest (Equity)
726.74MNOKFY2021 · Dec 31, 2021Revenue
778.64MNOKFY2021 · Dec 31, 2021Cost of Goods Sold
286.87MNOKFY2021 · Dec 31, 2021Gross Profit
491.77MNOKFY2021 · Dec 31, 2021Operating Income
-339.24MNOK-36.52M · vs all stocks (USD)
Pre-tax Income
-337.32MNOKFY2021 · Dec 31, 2021Income Tax Expense
13.97MNOKFY2021 · Dec 31, 2021Net Income
-351.30MNOKFY2021 · Dec 31, 2021EBITDA (Income Statement)
-251.29MNOKFY2021 · Dec 31, 2021Research & Development
297.78MNOKFY2021 · Dec 31, 2021Selling, General & Administrative
560.49MNOKFY2021 · Dec 31, 2021Other Operating Expenses
297.00KNOKFY2021 · Dec 31, 2021Non-operating Interest Income
15.82MNOKFY2021 · Dec 31, 2021Non-operating Interest Expense
42.71MNOKFY2021 · Dec 31, 2021EPS (Basic)
-0.1529NOKFY2021 · Dec 31, 2021EPS (Diluted)
-0.1654NOKFY2021 · Dec 31, 2021Basic Shares Outstanding
1.81BSharesFY2021 · Dec 31, 2021Diluted Shares Outstanding
1.81BSharesFY2021 · Dec 31, 2021Minority Interests (P&L)
74.81MNOKFY2021 · Dec 31, 2021Preferred Stock Dividends
0.00NOKFY2021 · Dec 31, 2021Operating Cash Flow
-381.66MNOKFY2021 · Dec 31, 2021Free Cash Flow
-598.51MNOKFY2021 · Dec 31, 2021Cash & Cash Equivalents (End of Period)
1.75BNOKFY2021 · Dec 31, 2021Starting Profit (CF Statement)
-337.32MNOKFY2021 · Dec 31, 2021Stock-based Compensation
91.34MNOKFY2021 · Dec 31, 2021Other Non-cash Items
49.14MNOKFY2021 · Dec 31, 2021Change in Accounts Receivable (CF)
-86.16MNOKFY2021 · Dec 31, 2021Change in Other Assets/Liabilities
-98.66MNOKFY2021 · Dec 31, 2021Capital Expenditures
-216.85MNOKFY2021 · Dec 31, 2021Net Intangibles (CF)
-26.17MNOKFY2021 · Dec 31, 2021Net Acquisitions
-427.17MNOKFY2021 · Dec 31, 2021Purchase of Investments
-229.95MNOKFY2021 · Dec 31, 2021Sale of Investments
214.04MNOKFY2021 · Dec 31, 2021Other Investing Activity
-23.58MNOKFY2021 · Dec 31, 2021Net Investing Cash Flow
-683.52MNOKFY2021 · Dec 31, 2021Long-term Debt Issuance
1.02BNOKFY2021 · Dec 31, 2021Long-term Debt Payments
-132.40MNOKFY2021 · Dec 31, 2021Common Dividends Paid
-6.42MNOKFY2021 · Dec 31, 2021Other Financing Charges
766.23MNOKFY2021 · Dec 31, 2021Net Financing Cash Flow
1.75BNOKFY2021 · Dec 31, 2021Shares Outstanding
210.94MSharesUpdated Aug 22, 2026Float Shares
105.09MSharesUpdated Aug 22, 2026% Held by Insiders
63.79%vs all stocks
% Held by Institutions
41.17%vs all stocks
Total Cash (MRQ)
0.00NOKvs all stocks (USD)
Total Cash per Share (MRQ)
8.39NOKUpdated Aug 22, 2026Total Debt (MRQ)
1.29BNOK139.17M · vs all stocks (USD)
Current Ratio (MRQ)
1.65xvs Real Estate Services peers
Book Value per Share (MRQ)
7.45NOKUpdated Aug 22, 2026Total Assets
4.38BNOK471.52M · vs all stocks (USD)
Total Current Assets
2.39BNOKFY2021 · Dec 31, 2021Total Liabilities
1.42BNOKFY2021 · Dec 31, 2021Total Non-current Assets
1.99BNOKFY2021 · Dec 31, 2021Total Non-current Liabilities
1.15BNOKFY2021 · Dec 31, 2021Total Current Liabilities
276.31MNOKFY2021 · Dec 31, 2021Cash & Cash Equivalents
1.75BNOKFY2021 · Dec 31, 2021Accounts Receivable
185.80MNOKFY2021 · Dec 31, 2021Inventory
289.93MNOKFY2021 · Dec 31, 2021Accounts Payable
131.05MNOKFY2021 · Dec 31, 2021Short-term Debt
145.25MNOKFY2021 · Dec 31, 2021Long-term Debt
1.10BNOKFY2021 · Dec 31, 2021Common Stock (Book)
18.00KNOKFY2021 · Dec 31, 2021Total Shareholders' Equity
18.00KNOK1.94K · vs all stocks (USD)
52-Week Low
334.00NOKUpdated Aug 22, 202652-Week High
335.00NOKUpdated Aug 22, 202652-Week Change
0.00%vs all stocks
Beta
0.2360xvs all stocks
Avg 10-Day Volume
189.06KSharesUpdated Aug 22, 2026Avg 30-Day Volume
146.39KSharesUpdated Aug 22, 2026Diluted EPS (TTM)
-1.31NOKUpdated Aug 22, 20263 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
Cash Elevated Relative to Current Liabilities and Total Assets
Its cash covers more of its near-term bills than in its industry, and is a large share of everything it owns.
Reads
Liquidity Ratios Elevated
It can cover near-term bills from cash alone, not just from inventory.
Reads
Is this company growing?
Diagnostic
High R&D Share With Multi-Year Share-Count Growth and Elevated SBC
Heavy R&D and stock pay, with the share count growing across six years.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Supply Chain
Downstream position: depends on 13 industries, supplies 6Notable
Outgoing: 6.00Incoming: 13.00
High connectivity hub: 19 industry connectionsNotable
Total Connections: 19.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Plaza S.A.
Tier 1InterfaceExpertise LeverageFlowProduction
Pb Fintech Ltd.
Tier 1InterfaceExpertise LeverageFlowSenseMaking
CTS Eventim AG & Co. KGaA
Tier 1InterfaceExpertise LeverageFlowAttention
Melisron Ltd.
Tier 1InterfaceExpertise LeverageProductionFlow
Compass Inc.
Tier 1InterfaceExpertise LeverageFlowSenseMaking
The Trade Desk, Inc.
Tier 1InterfaceExpertise LeverageFlowSenseMaking
Liberty Media Corporation Series C Liberty Live Common Stock
Tier 1InterfaceExpertise LeverageAttentionFlow
Hang Lung Properties Limited
Tier 1InterfaceExpertise LeverageProductionFlow
Caitong Securities Co., Ltd.
Tier 1InterfaceExpertise LeverageFlowRisk
Colliers International Group Inc.
Tier 1InterfaceExpertise LeverageSenseMakingFlow
Companies that share active interpretations — structural patterns currently present in both stocks.
Sealsq Corp
3 interpretationsLiquidity Ratios ElevatedCash Elevated Relative to Current Liabilities and Total AssetsHigh R&D Share With Multi-Year Share-Count Growth and Elevated SBC
Eos Energy Enterprises Inc.
3 interpretationsLiquidity Ratios ElevatedCash Elevated Relative to Current Liabilities and Total AssetsHigh R&D Share With Multi-Year Share-Count Growth and Elevated SBC
Delcath Systems Inc.
3 interpretationsLiquidity Ratios ElevatedCash Elevated Relative to Current Liabilities and Total AssetsHigh R&D Share With Multi-Year Share-Count Growth and Elevated SBC