CompanyGraph
What stands out
- Pays more per share than it earned over the last twelve months
- Most companies in its industry are attention businesses; this one is a rule-setting business
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 1
- ScaleMarket cap is $35.38M, lower than 95% of all stocks globally
- PositionCurrent ratio is 4.28×, higher than 95% of its Gambling peers (median 0.99×)
What this company is and how it runs — written from structure, not news.
What stands out
- Most companies in its industry are attention businesses; this one is a rule-setting business
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
What stands out
- Pays more per share than it earned over the last twelve months
Dividends view
Yield
8.16%Above 5Y avg (0.91%)
Annual Rate
GBP 0.04Paid annual
Payout Ratio
158.0%High
Last Ex-Dividend
May 1, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
26.20MGBP35.38M · vs all stocks (USD)
Trailing P/E
24.00xvs Gambling peers
Revenue (TTM)
67.17MGBP90.72M · vs all stocks (USD)
Profit Margin
2.13%vs Gambling peers
Beta
0.3230xvs all stocks
52-Week Change
-32.23%vs all stocks
Market Capitalization
26.20MGBP35.38M · vs all stocks (USD)
Enterprise Value
4.42MGBP5.97M · vs all stocks (USD)
Trailing P/E
24.00xvs Gambling peers
Forward P/E
15.49xvs Gambling peers
Price to Sales (TTM)
0.2903xvs Gambling peers
Price to Book (MRQ)
0.5418xvs Gambling peers
Enterprise to Revenue
0.0660xvs Gambling peers
Enterprise to EBITDA
2.51xvs Gambling peers
Profit Margin
2.13%vs Gambling peers
Operating Margin
3.12%vs Gambling peers
Return on Assets (TTM)
1.22%vs Gambling peers
Return on Equity (TTM)
2.73%vs Gambling peers
Revenue (TTM)
67.17MGBP90.72M · vs all stocks (USD)
Revenue per Share (TTM)
1.50GBPUpdated Aug 6, 2026Quarterly Revenue Growth
28.80%vs Gambling peers
Gross Profit (TTM)
22.04MGBP29.77M · vs all stocks (USD)
EBITDA (TTM)
6.20MGBP8.38M · vs all stocks (USD)
Net Income (TTM)
1.43MGBP1.94M · vs all stocks (USD)
Operating Cash Flow (TTM)
2.58MGBP3.48M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-3.98MGBP-5.38M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.0390GBPUpdated Aug 6, 2026Trailing Annual Dividend Yield
8.16%vs all stocks
5-Year Average Dividend Yield
0.91%vs all stocks
Payout Ratio
158.01%vs Gambling peers
Revenue
90.23MUSDFY2025 · Dec 31, 2025Cost of Goods Sold
60.62MUSDFY2025 · Dec 31, 2025Gross Profit
29.61MUSDFY2025 · Dec 31, 2025Operating Income
2.11MUSDvs all stocks (USD)
Pre-tax Income
3.15MUSDFY2025 · Dec 31, 2025Income Tax Expense
1.23MUSDFY2025 · Dec 31, 2025Net Income
1.93MUSDFY2025 · Dec 31, 2025EBIT
3.32MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
6.20MUSDFY2025 · Dec 31, 2025Other Operating Expenses
26.84MUSDFY2025 · Dec 31, 2025Non-operating Interest Income
1.01MUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
165.00KUSDFY2025 · Dec 31, 2025EPS (Basic)
0.0321USDFY2025 · Dec 31, 2025EPS (Diluted)
0.0314USDFY2025 · Dec 31, 2025Basic Shares Outstanding
59.98MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
59.98MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
1.93MUSDFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00USDFY2025 · Dec 31, 2025Operating Cash Flow
-4.85MUSDFY2025 · Dec 31, 2025Free Cash Flow
-6.66MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
25.31MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
1.93MUSDFY2025 · Dec 31, 2025Stock-based Compensation
481.00KUSDFY2025 · Dec 31, 2025Other Non-cash Items
-841.00KUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-7.95MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
1.53MUSDFY2025 · Dec 31, 2025Capital Expenditures
-1.81MUSDFY2025 · Dec 31, 2025Net Intangibles (CF)
-535.00KUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
-1.81MUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-91.00KUSDFY2025 · Dec 31, 2025Common Stock Repurchase
-642.00KUSDFY2025 · Dec 31, 2025Common Dividends Paid
-2.97MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
-3.70MUSDFY2025 · Dec 31, 2025Shares Outstanding
59.93MSharesUpdated Aug 6, 2026Float Shares
27.93MSharesUpdated Aug 6, 2026% Held by Insiders
63.33%vs all stocks
% Held by Institutions
39.28%vs all stocks
Total Cash (MRQ)
18.84MGBP25.44M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.4220GBPUpdated Aug 6, 2026Total Debt (MRQ)
1.85MGBP2.50M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.0352xvs Gambling peers
Current Ratio (MRQ)
4.28xvs Gambling peers
Book Value per Share (MRQ)
0.8859GBPUpdated Aug 6, 2026Total Assets
88.97MUSDvs all stocks (USD)
Total Current Assets
68.47MUSDFY2025 · Dec 31, 2025Total Liabilities
18.47MUSDFY2025 · Dec 31, 2025Total Non-current Assets
20.50MUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
2.47MUSDFY2025 · Dec 31, 2025Total Current Liabilities
16.00MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
25.31MUSDFY2025 · Dec 31, 2025Accounts Receivable
21.06MUSDFY2025 · Dec 31, 2025Inventory
16.46MUSDFY2025 · Dec 31, 2025Accounts Payable
10.69MUSDFY2025 · Dec 31, 2025Short-term Debt
541.00KUSDFY2025 · Dec 31, 2025Long-term Debt
1.94MUSDFY2025 · Dec 31, 2025Common Stock (Book)
106.00KUSDFY2025 · Dec 31, 2025Retained Earnings
71.36MUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
70.50MUSDvs all stocks (USD)
Treasury Stock
7.61MUSDFY2025 · Dec 31, 202552-Week Low
46.00GBXUpdated Aug 6, 202652-Week High
90.80GBXUpdated Aug 6, 202652-Week Change
-32.23%vs all stocks
Beta
0.3230xvs all stocks
50-Day MA
52.63GBXUpdated Aug 6, 2026200-Day MA
69.76GBXUpdated Aug 6, 2026Avg 10-Day Volume
61.59KSharesUpdated Aug 6, 2026Avg 30-Day Volume
40.22KSharesUpdated Aug 6, 2026Diluted EPS (TTM)
0.0200GBPUpdated Aug 6, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Current ratio is 4.28×, higher than 95% of its Gambling peers (median 0.99×)Significant
Current ratio: 4.28Industry median: 0.99Industry P95: 2.63Peers compared: 20.00
Price-to-book is 0.54×, lower than 95% of its Gambling peers (median 2.93×)Notable
Price-to-book: 0.54Industry median: 2.93Industry P5: 0.61Peers compared: 20.00
Structural Tensions
Pays more per share than it earned over the last twelve monthsSignificant
Payout Ratio: 1.58Dividend per Share: 0.04Earnings per Share: 0.02
Most companies in its industry are attention businesses; this one is a rule-setting businessSignificant
Industry peers: 23.00Share on the common pattern %: 74.00
Financial Health
Altman Z-Score 4.09: safe zoneNotable
Altman Z-Score: 4.09
Supply Chain
Upstream position: supplies 5 industries, depends on 1Notable
Outgoing: 5.00Incoming: 1.00
Scale
Market cap is $35.38M, lower than 95% of all stocks globallySignificant
Market cap (USD): 35,377,919.25Global P5: 275,556,405.438
Companies that share the same coordination system — how they create, deliver, or capture value.
Accel Entertainment Inc.
Tier 1RulePerishable CapacityFlowAttention
Central Plaza Hotel Public Company Limited
Tier 1RulePerishable CapacityProductionAttention
Seobu T&D Co., Ltd.
Tier 2RulePerishable CapacityFlow
Brightstar Lottery Inc.
Tier 2RulePerishable CapacityProductionInterface
PCI-PAL plc
Tier 3RuleRecurring-Revenue Lock-InRiskFlow
Alarum Technologies Ltd.
Tier 3RuleRecurring-Revenue Lock-InRiskProduction
NCC Group plc
Tier 3RuleRecurring-Revenue Lock-InSenseMakingRisk
NL Industries Inc.
Tier 3RuleUnit ReplicationFlowRisk
Guangxi Rural Investment Group Co., Ltd.
Tier 3RuleBrand-Compounding ConsumerSenseMakingRisk
AhnLab Inc.
Tier 3RuleRecurring-Revenue Lock-InProductionRisk