CompanyGraph
At a glance
- Depends onMidstream position: 6 outgoing, 9 incoming connections
- ScaleMarket cap is $96.46M, lower than 95% of all stocks globally
- FinancialsAltman Z-Score 4.26: safe zone
- Interpretations3 currently firing — 3
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
1.36%Below 5Y avg (4.18%)
Annual Rate
GBP 0.02Paid semi-annual
Payout Ratio
45.9%Sustainable
Next Ex-Dividend
Oct 29, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
71.42MGBP96.46M · vs all stocks (USD)
Trailing P/E
8.17xvs Oil & Gas Refining & Marketing peers
Revenue (TTM)
920.30MGBP1.24B · vs all stocks (USD)
Profit Margin
1.00%vs Oil & Gas Refining & Marketing peers
Beta
0.2230xvs all stocks
52-Week Change
-12.76%vs all stocks
Forward Annual Dividend Yield
1.36%vs all stocks
Market Capitalization
71.42MGBP96.46M · vs all stocks (USD)
Enterprise Value
131.92MGBP178.16M · vs all stocks (USD)
Trailing P/E
8.17xvs Oil & Gas Refining & Marketing peers
Forward P/E
7.18xvs Oil & Gas Refining & Marketing peers
Price to Sales (TTM)
0.0792xvs Oil & Gas Refining & Marketing peers
Price to Book (MRQ)
0.7725xvs Oil & Gas Refining & Marketing peers
Enterprise to Revenue
0.1430xvs Oil & Gas Refining & Marketing peers
Enterprise to EBITDA
5.15xvs Oil & Gas Refining & Marketing peers
Profit Margin
1.00%vs Oil & Gas Refining & Marketing peers
Operating Margin
3.25%vs Oil & Gas Refining & Marketing peers
Return on Assets (TTM)
4.17%vs Oil & Gas Refining & Marketing peers
Return on Equity (TTM)
10.13%vs Oil & Gas Refining & Marketing peers
Revenue (TTM)
920.30MGBP1.24B · vs all stocks (USD)
Revenue per Share (TTM)
18.56GBPUpdated Aug 6, 2026Quarterly Revenue Growth
8.20%vs Oil & Gas Refining & Marketing peers
Gross Profit (TTM)
54.80MGBP74.01M · vs all stocks (USD)
EBITDA (TTM)
38.90MGBP52.54M · vs all stocks (USD)
Net Income (TTM)
9.20MGBP12.42M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
84.80%vs Oil & Gas Refining & Marketing peers
Operating Cash Flow (TTM)
29.40MGBP39.71M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
2.92MGBP3.95M · vs all stocks (USD)
Forward Annual Dividend Rate
0.0200GBPUpdated Aug 6, 2026Forward Annual Dividend Yield
1.36%vs all stocks
Trailing Annual Dividend Rate
0.0840GBPUpdated Aug 6, 2026Trailing Annual Dividend Yield
5.71%vs all stocks
5-Year Average Dividend Yield
4.18%vs all stocks
Payout Ratio
45.90%vs Oil & Gas Refining & Marketing peers
Revenue
903.10MGBPFY2025 · May 31, 2025Cost of Goods Sold
852.80MGBPFY2025 · May 31, 2025Gross Profit
50.30MGBPFY2025 · May 31, 2025Operating Income
12.60MGBP17.02M · vs all stocks (USD)
Pre-tax Income
9.30MGBPFY2025 · May 31, 2025Income Tax Expense
3.10MGBPFY2025 · May 31, 2025Net Income
6.20MGBPFY2025 · May 31, 2025EBIT
12.70MGBPFY2025 · May 31, 2025EBITDA (Income Statement)
31.90MGBPFY2025 · May 31, 2025Selling, General & Administrative
37.70MGBPFY2025 · May 31, 2025Non-operating Interest Income
100.00KGBPFY2025 · May 31, 2025Non-operating Interest Expense
3.40MGBPFY2025 · May 31, 2025EPS (Basic)
0.1240GBPFY2025 · May 31, 2025EPS (Diluted)
0.1230GBPFY2025 · May 31, 2025Basic Shares Outstanding
49.45MSharesFY2025 · May 31, 2025Diluted Shares Outstanding
49.45MSharesFY2025 · May 31, 2025Preferred Stock Dividends
0.00GBPFY2025 · May 31, 2025Operating Cash Flow
16.40MGBPFY2025 · May 31, 2025Free Cash Flow
12.10MGBPFY2025 · May 31, 2025Cash & Cash Equivalents (End of Period)
10.90MGBPFY2025 · May 31, 2025Starting Profit (CF Statement)
9.30MGBPFY2025 · May 31, 2025Stock-based Compensation
-300.00KGBPFY2025 · May 31, 2025Other Non-cash Items
3.30MGBPFY2025 · May 31, 2025Change in Accounts Receivable (CF)
4.00MGBPFY2025 · May 31, 2025Change in Other Assets/Liabilities
100.00KGBPFY2025 · May 31, 2025Capital Expenditures
-4.30MGBPFY2025 · May 31, 2025Net Acquisitions
-9.90MGBPFY2025 · May 31, 2025Net Investing Cash Flow
-14.20MGBPFY2025 · May 31, 2025Net Short-term Debt Issuance
-1.80MGBPFY2025 · May 31, 2025Common Dividends Paid
-4.00MGBPFY2025 · May 31, 2025Net Financing Cash Flow
-5.80MGBPFY2025 · May 31, 2025Shares Outstanding
49.59MSharesUpdated Aug 6, 2026Float Shares
45.03MSharesUpdated Aug 6, 2026% Held by Insiders
32.02%vs all stocks
% Held by Institutions
29.39%vs all stocks
Total Cash (MRQ)
9.00MGBP12.15M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.1810GBPUpdated Aug 6, 2026Total Debt (MRQ)
69.50MGBP93.86M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.7362xvs Oil & Gas Refining & Marketing peers
Current Ratio (MRQ)
1.01xvs Oil & Gas Refining & Marketing peers
Book Value per Share (MRQ)
1.90GBPUpdated Aug 6, 2026Total Assets
260.20MGBP351.41M · vs all stocks (USD)
Total Current Assets
108.90MGBPFY2025 · May 31, 2025Total Liabilities
173.00MGBPFY2025 · May 31, 2025Total Non-current Assets
151.30MGBPFY2025 · May 31, 2025Total Non-current Liabilities
61.70MGBPFY2025 · May 31, 2025Total Current Liabilities
111.30MGBPFY2025 · May 31, 2025Cash & Cash Equivalents
10.90MGBPFY2025 · May 31, 2025Accounts Receivable
79.10MGBPFY2025 · May 31, 2025Inventory
8.40MGBPFY2025 · May 31, 2025Accounts Payable
73.10MGBPFY2025 · May 31, 2025Short-term Debt
16.90MGBPFY2025 · May 31, 2025Long-term Debt
47.90MGBPFY2025 · May 31, 2025Common Stock (Book)
12.40MGBPFY2025 · May 31, 2025Retained Earnings
73.90MGBPFY2025 · May 31, 2025Total Shareholders' Equity
87.20MGBP117.77M · vs all stocks (USD)
52-Week Low
110.00GBXUpdated Aug 6, 202652-Week High
187.50GBXUpdated Aug 6, 202652-Week Change
-12.76%vs all stocks
Beta
0.2230xvs all stocks
50-Day MA
136.60GBXUpdated Aug 6, 2026200-Day MA
137.01GBXUpdated Aug 6, 2026Avg 10-Day Volume
138.82KSharesUpdated Aug 6, 2026Avg 30-Day Volume
108.94KSharesUpdated Aug 6, 2026Diluted EPS (TTM)
0.1800GBPUpdated Aug 6, 20263 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Three Turnover Ratios Elevated
Collects fast, clears inventory fast, and pays suppliers fast too.
Reads
How is this stock valued?
Close Below 40W SMA With Profitability
The price sits below its 40-week average, on three profitable years and cash above profit.
Reads
Drawdown With FCF And Cash Backing
Well below its peak, with three years of positive free cash flow behind it.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 4.26: safe zoneNotable
Altman Z-Score: 4.26
Supply Chain
Midstream position: 6 outgoing, 9 incoming connectionsNotable
Outgoing: 6.00Incoming: 9.00
High connectivity hub: 15 industry connectionsNotable
Total Connections: 15.00
Scale
Market cap is $96.46M, lower than 95% of all stocks globallySignificant
Market cap (USD): 96,455,783.709Global P5: 269,387,740.27
Revenue is $1.24B, above the global median of $520.53MNotable
Revenue (USD): 1,242,892,802.217Global Median: 520,528,949.311
Companies that share the same coordination system — how they create, deliver, or capture value.
Michelmersh Brick Holdings Plc
Tier 1ProductionThroughput-Bound ConversionFlowRule
Sammi Metal Products Co.,Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Shanghai Kai Kai Industrial Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRisk
Strix Group Plc
Tier 1ProductionThroughput-Bound ConversionFlowRule
Poongwon Precision Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleSenseMaking
Jaeyoung Solutec Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Victoria PLC
Tier 1ProductionThroughput-Bound ConversionFlowInterface
Segezha Group PJSC
Tier 1ProductionThroughput-Bound ConversionFlowRule
Alumasc Group plc
Tier 1ProductionThroughput-Bound ConversionFlowRule
Sos Lab Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleFlow
Companies that share active interpretations — structural patterns currently present in both stocks.
Arko Petroleum Corp.
3 interpretationsClose Below 40W SMA With ProfitabilityDrawdown With FCF And Cash BackingThree Turnover Ratios Elevated
The Marzetti Company
3 interpretationsClose Below 40W SMA With ProfitabilityDrawdown With FCF And Cash BackingThree Turnover Ratios Elevated
Winnebago Industries, Inc.
3 interpretationsClose Below 40W SMA With ProfitabilityDrawdown With FCF And Cash BackingThree Turnover Ratios Elevated
Supply Chain
Biomass and Biofuel Supply Chain
Biomass is material with a prior function and an alternative fate. Follow residues, crops, wood, oils, and wet streams through storage, conversion, use, credits, and return, asking what each route preserves, consumes, and displaces.
Oil and Gas Supply Chain
Follow oil and gas from reservoir through wells, separation, divergent transport and processing routes, use, emissions, and abandonment. A resource estimate or barrel count does not establish the particular fuel, molecule, pressure, timing, or waste route a user needs.
Petrochemicals Supply Chain
Follow hydrocarbons through cracking, separation, polymers, conversion, use, and recovery. A cracker produces a coupled slate, so feedstock, product demand, contracts, plant configuration, and waste routes constrain one another.