CompanyGraph
At a glance
- Depends onDownstream position: depends on 17 industries, supplies 6
- ScaleMarket cap is $91.6M, lower than 95% of all stocks globally
- Interpretations1 currently firing — 1
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
As of FY2024 (year ended December 31, 2024). Newer annual figures aren't yet on file.
Financials view
Market Capitalization
67.83MGBP91.60M · vs all stocks (USD)
Trailing P/E
8.96xvs Electronic Components peers
Revenue (TTM)
140.57MGBP189.85M · vs all stocks (USD)
Profit Margin
5.42%vs Electronic Components peers
Beta
0.9530xvs all stocks
52-Week Change
-17.65%vs all stocks
Market Capitalization
67.83MGBP91.60M · vs all stocks (USD)
Enterprise Value
159.02MGBP214.77M · vs all stocks (USD)
Trailing P/E
8.96xvs Electronic Components peers
Forward P/E
13.34xvs Electronic Components peers
Price to Sales (TTM)
0.5043xvs Electronic Components peers
Price to Book (MRQ)
1.79xvs Electronic Components peers
Enterprise to Revenue
1.13xvs Electronic Components peers
Enterprise to EBITDA
4.91xvs Electronic Components peers
Profit Margin
5.42%vs Electronic Components peers
Operating Margin
15.95%vs Electronic Components peers
Return on Assets (TTM)
9.20%vs Electronic Components peers
Return on Equity (TTM)
18.19%vs Electronic Components peers
Revenue (TTM)
140.57MGBP189.85M · vs all stocks (USD)
Revenue per Share (TTM)
0.6110GBPUpdated Aug 4, 2026Quarterly Revenue Growth
-5.30%vs Electronic Components peers
Gross Profit (TTM)
51.74MGBP69.88M · vs all stocks (USD)
EBITDA (TTM)
33.96MGBP45.86M · vs all stocks (USD)
Net Income (TTM)
8.20MGBP11.07M · vs all stocks (USD)
Operating Cash Flow (TTM)
19.54MGBP26.39M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
8.38MGBP11.31M · vs all stocks (USD)
5-Year Average Dividend Yield
4.80%vs all stocks
Payout Ratio
0.00%vs Electronic Components peers
Minority Interest (Equity)
671.00KGBPFY2024 · Dec 31, 2024Revenue
141.77MGBPFY2024 · Dec 31, 2024Cost of Goods Sold
90.82MGBPFY2024 · Dec 31, 2024Gross Profit
50.95MGBPFY2024 · Dec 31, 2024Operating Income
24.45MGBP33.02M · vs all stocks (USD)
Pre-tax Income
4.97MGBPFY2024 · Dec 31, 2024Income Tax Expense
3.02MGBPFY2024 · Dec 31, 2024Net Income
-1.36MGBPFY2024 · Dec 31, 2024EBIT
13.97MGBPFY2024 · Dec 31, 2024EBITDA (Income Statement)
33.96MGBPFY2024 · Dec 31, 2024Selling, General & Administrative
26.90MGBPFY2024 · Dec 31, 2024Non-operating Interest Income
224.00KGBPFY2024 · Dec 31, 2024Non-operating Interest Expense
9.00MGBPFY2024 · Dec 31, 2024EPS (Basic)
-0.0060GBPFY2024 · Dec 31, 2024EPS (Diluted)
-0.0060GBPFY2024 · Dec 31, 2024Basic Shares Outstanding
224.92MSharesFY2024 · Dec 31, 2024Diluted Shares Outstanding
224.92MSharesFY2024 · Dec 31, 2024Net Income from Continuing Operations
10.63MGBPFY2024 · Dec 31, 2024Minority Interests (P&L)
-19.00KGBPFY2024 · Dec 31, 2024Preferred Stock Dividends
0.00GBPFY2024 · Dec 31, 2024Operating Cash Flow
17.13MGBPFY2024 · Dec 31, 2024Free Cash Flow
12.18MGBPFY2024 · Dec 31, 2024Cash & Cash Equivalents (End of Period)
15.12MGBPFY2024 · Dec 31, 2024Starting Profit (CF Statement)
10.63MGBPFY2024 · Dec 31, 2024Stock-based Compensation
343.00KGBPFY2024 · Dec 31, 2024Other Non-cash Items
6.01MGBPFY2024 · Dec 31, 2024Change in Accounts Receivable (CF)
1.85MGBPFY2024 · Dec 31, 2024Change in Other Assets/Liabilities
-1.70MGBPFY2024 · Dec 31, 2024Capital Expenditures
-4.95MGBPFY2024 · Dec 31, 2024Net Intangibles (CF)
-662.00KGBPFY2024 · Dec 31, 2024Net Acquisitions
130.00KGBPFY2024 · Dec 31, 2024Other Investing Activity
-605.00KGBPFY2024 · Dec 31, 2024Net Investing Cash Flow
-5.43MGBPFY2024 · Dec 31, 2024Long-term Debt Payments
-25.96MGBPFY2024 · Dec 31, 2024Net Financing Cash Flow
-17.60MGBPFY2024 · Dec 31, 2024Shares Outstanding
229.93MSharesUpdated Aug 4, 2026Float Shares
185.56MSharesUpdated Aug 4, 2026% Held by Insiders
25.39%vs all stocks
% Held by Institutions
40.65%vs all stocks
Total Cash (MRQ)
12.70MGBP17.15M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.0550GBPUpdated Aug 4, 2026Total Debt (MRQ)
88.70MGBP119.79M · vs all stocks (USD)
Total Debt to Equity (MRQ)
1.90xvs Electronic Components peers
Current Ratio (MRQ)
1.68xvs Electronic Components peers
Book Value per Share (MRQ)
0.2000GBPUpdated Aug 4, 2026Total Assets
172.15MGBP232.50M · vs all stocks (USD)
Total Current Assets
63.48MGBPFY2024 · Dec 31, 2024Total Liabilities
126.55MGBPFY2024 · Dec 31, 2024Total Non-current Assets
108.68MGBPFY2024 · Dec 31, 2024Total Non-current Liabilities
81.07MGBPFY2024 · Dec 31, 2024Total Current Liabilities
45.48MGBPFY2024 · Dec 31, 2024Cash & Cash Equivalents
15.12MGBPFY2024 · Dec 31, 2024Accounts Receivable
15.94MGBPFY2024 · Dec 31, 2024Inventory
25.39MGBPFY2024 · Dec 31, 2024Accounts Payable
15.12MGBPFY2024 · Dec 31, 2024Short-term Debt
12.36MGBPFY2024 · Dec 31, 2024Other Current Liabilities
2.67MGBPFY2024 · Dec 31, 2024Long-term Debt
71.35MGBPFY2024 · Dec 31, 2024Common Stock (Book)
2.30MGBPFY2024 · Dec 31, 2024Retained Earnings
18.66MGBPFY2024 · Dec 31, 2024Total Shareholders' Equity
45.60MGBP61.59M · vs all stocks (USD)
52-Week Low
32.50GBXUpdated Aug 4, 202652-Week High
73.03GBXUpdated Aug 4, 202652-Week Change
-17.65%vs all stocks
Beta
0.9530xvs all stocks
50-Day MA
38.01GBXUpdated Aug 4, 2026200-Day MA
40.58GBXUpdated Aug 4, 2026Avg 10-Day Volume
396.86KSharesUpdated Aug 4, 2026Avg 30-Day Volume
260.46KSharesUpdated Aug 4, 2026Diluted EPS (TTM)
0.0400GBPUpdated Aug 4, 20261 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow is this stock valued?
Drawdown With FCF And Cash Backing
Well below its peak, with three years of positive free cash flow behind it.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Supply Chain
Downstream position: depends on 17 industries, supplies 6Notable
Outgoing: 6.00Incoming: 17.00
High connectivity hub: 23 industry connectionsNotable
Total Connections: 23.00
Scale
Market cap is $91.6M, lower than 95% of all stocks globallySignificant
Market cap (USD): 91,600,108.23Global P5: 269,387,740.27
Companies that share the same coordination system — how they create, deliver, or capture value.
Poongwon Precision Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleSenseMaking
Victoria PLC
Tier 1ProductionThroughput-Bound ConversionFlowInterface
NWF Group plc
Tier 1ProductionThroughput-Bound ConversionRuleFlow
Michelmersh Brick Holdings Plc
Tier 1ProductionThroughput-Bound ConversionFlowRule
Sammi Metal Products Co.,Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Mdevice Co. Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleSenseMaking
Solrom Holdings Ltd
Tier 1ProductionThroughput-Bound ConversionSenseMakingRule
Shanghai Kai Kai Industrial Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRisk
Jaeyoung Solutec Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Segezha Group PJSC
Tier 1ProductionThroughput-Bound ConversionFlowRule
Companies that share active interpretations — structural patterns currently present in both stocks.
Shanghai Bright Power Semiconductor Co., Ltd.
1 interpretationDrawdown With FCF And Cash Backing
JSL S.A.
1 interpretationDrawdown With FCF And Cash Backing
Colgate-Palmolive (India) Ltd.
1 interpretationDrawdown With FCF And Cash Backing