CompanyGraph
At a glance
- Depends onDownstream position: depends on 13 industries, supplies 6
- ScaleMarket cap is $150.39M, lower than 95% of all stocks globally
- PositionPrice-to-book is 0.94×, lower than 95% of its Packaging & Containers peers (median 1.67×)
- Interpretations1 currently firing — 1
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
7.47%Above 5Y avg (3.35%)
Annual Rate
GBP 0.05Paid semi-annual
Payout Ratio
92.0%High
Last Ex-Dividend
May 14, 2026
The reported statements, read against the company's own industry.
The statements on file don't all cover the same year: income statement FY2024, balance sheet FY2025, cash-flow statement FY2024. Each figure below is labelled with the year it comes from.
Financials view
Market Capitalization
111.36MGBP150.39M · vs all stocks (USD)
Trailing P/E
17.93xvs Packaging & Containers peers
Revenue (TTM)
300.81MGBP406.25M · vs all stocks (USD)
Profit Margin
2.10%vs Packaging & Containers peers
Beta
0.5400xvs all stocks
52-Week Change
-27.28%vs all stocks
Forward Annual Dividend Yield
7.47%vs all stocks
Market Capitalization
111.36MGBP150.39M · vs all stocks (USD)
Enterprise Value
188.06MGBP253.98M · vs all stocks (USD)
Trailing P/E
17.93xvs Packaging & Containers peers
Forward P/E
8.51xvs Packaging & Containers peers
Price to Sales (TTM)
0.3702xvs Packaging & Containers peers
Price to Book (MRQ)
0.9385xvs Packaging & Containers peers
Enterprise to Revenue
0.6250xvs Packaging & Containers peers
Enterprise to EBITDA
9.04xvs Packaging & Containers peers
Profit Margin
2.10%vs Packaging & Containers peers
Operating Margin
3.72%vs Packaging & Containers peers
Return on Assets (TTM)
3.10%vs Packaging & Containers peers
Return on Equity (TTM)
5.18%vs Packaging & Containers peers
Revenue (TTM)
300.81MGBP406.25M · vs all stocks (USD)
Revenue per Share (TTM)
1.90GBPUpdated Aug 5, 2026Quarterly Revenue Growth
9.50%vs Packaging & Containers peers
Gross Profit (TTM)
112.17MGBP151.49M · vs all stocks (USD)
EBITDA (TTM)
31.09MGBP41.98M · vs all stocks (USD)
Net Income (TTM)
6.32MGBP8.53M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-68.40%vs Packaging & Containers peers
Operating Cash Flow (TTM)
24.78MGBP33.47M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
16.25MGBP21.94M · vs all stocks (USD)
Forward Annual Dividend Rate
0.0540GBPUpdated Aug 5, 2026Forward Annual Dividend Yield
7.47%vs all stocks
Trailing Annual Dividend Rate
0.0366GBPUpdated Aug 5, 2026Trailing Annual Dividend Yield
5.06%vs all stocks
5-Year Average Dividend Yield
3.35%vs all stocks
Payout Ratio
91.96%vs Packaging & Containers peers
Revenue
270.44MGBPFY2024 · Dec 31, 2024Cost of Goods Sold
165.06MGBPFY2024 · Dec 31, 2024Gross Profit
105.37MGBPFY2024 · Dec 31, 2024Operating Income
23.60MGBP31.87M · vs all stocks (USD)
Pre-tax Income
20.90MGBPFY2024 · Dec 31, 2024Income Tax Expense
5.37MGBPFY2024 · Dec 31, 2024Net Income
15.53MGBPFY2024 · Dec 31, 2024EBIT
24.04MGBPFY2024 · Dec 31, 2024EBITDA (Income Statement)
39.40MGBPFY2024 · Dec 31, 2024Selling, General & Administrative
81.78MGBPFY2024 · Dec 31, 2024Non-operating Interest Income
438.00KGBPFY2024 · Dec 31, 2024Non-operating Interest Expense
3.14MGBPFY2024 · Dec 31, 2024EPS (Basic)
0.0976GBPFY2024 · Dec 31, 2024EPS (Diluted)
0.0974GBPFY2024 · Dec 31, 2024Basic Shares Outstanding
159.18MSharesFY2024 · Dec 31, 2024Diluted Shares Outstanding
159.18MSharesFY2024 · Dec 31, 2024Preferred Stock Dividends
0.00GBPFY2024 · Dec 31, 2024Operating Cash Flow
23.61MGBPFY2024 · Dec 31, 2024Free Cash Flow
20.73MGBPFY2024 · Dec 31, 2024Cash & Cash Equivalents (End of Period)
12.93MGBPFY2024 · Dec 31, 2024Starting Profit (CF Statement)
20.90MGBPFY2024 · Dec 31, 2024Stock-based Compensation
-270.00KGBPFY2024 · Dec 31, 2024Other Non-cash Items
1.90MGBPFY2024 · Dec 31, 2024Change in Accounts Receivable (CF)
1.88MGBPFY2024 · Dec 31, 2024Change in Other Assets/Liabilities
-796.00KGBPFY2024 · Dec 31, 2024Capital Expenditures
-2.88MGBPFY2024 · Dec 31, 2024Net Acquisitions
-10.60MGBPFY2024 · Dec 31, 2024Net Investing Cash Flow
-13.48MGBPFY2024 · Dec 31, 2024Net Short-term Debt Issuance
8.39MGBPFY2024 · Dec 31, 2024Common Stock Repurchase
-392.00KGBPFY2024 · Dec 31, 2024Common Dividends Paid
-5.75MGBPFY2024 · Dec 31, 2024Net Financing Cash Flow
2.24MGBPFY2024 · Dec 31, 2024Shares Outstanding
156.94MSharesUpdated Aug 5, 2026Float Shares
134.04MSharesUpdated Aug 5, 2026% Held by Insiders
19.09%vs all stocks
% Held by Institutions
58.06%vs all stocks
Total Cash (MRQ)
14.38MGBP19.42M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.0910GBPUpdated Aug 5, 2026Total Debt (MRQ)
89.36MGBP120.69M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.7412xvs Packaging & Containers peers
Current Ratio (MRQ)
0.9850xvs Packaging & Containers peers
Book Value per Share (MRQ)
0.7640GBPUpdated Aug 5, 2026Total Assets
277.79MGBP375.17M · vs all stocks (USD)
Total Current Assets
95.31MGBPFY2025 · Dec 31, 2025Total Liabilities
157.23MGBPFY2025 · Dec 31, 2025Total Non-current Assets
182.48MGBPFY2025 · Dec 31, 2025Total Non-current Liabilities
60.45MGBPFY2025 · Dec 31, 2025Total Current Liabilities
96.78MGBPFY2025 · Dec 31, 2025Cash & Cash Equivalents
14.38MGBPFY2025 · Dec 31, 2025Accounts Receivable
49.84MGBPFY2025 · Dec 31, 2025Inventory
21.23MGBPFY2025 · Dec 31, 2025Accounts Payable
37.93MGBPFY2025 · Dec 31, 2025Short-term Debt
40.45MGBPFY2025 · Dec 31, 2025Long-term Debt
48.92MGBPFY2025 · Dec 31, 2025Common Stock (Book)
39.32MGBPFY2025 · Dec 31, 2025Retained Earnings
66.15MGBPFY2025 · Dec 31, 2025Total Shareholders' Equity
120.56MGBP162.82M · vs all stocks (USD)
Treasury Stock
360.00KGBPFY2025 · Dec 31, 202552-Week Low
59.80GBXUpdated Aug 5, 202652-Week High
100.50GBXUpdated Aug 5, 202652-Week Change
-27.28%vs all stocks
Beta
0.5400xvs all stocks
50-Day MA
66.14GBXUpdated Aug 5, 2026200-Day MA
68.15GBXUpdated Aug 5, 2026Avg 10-Day Volume
208.51KSharesUpdated Aug 5, 2026Avg 30-Day Volume
158.81KSharesUpdated Aug 5, 2026Diluted EPS (TTM)
0.0400GBPUpdated Aug 5, 20261 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
FCF Ratios Elevated
Its free cash flow is large next to assets and equity, and more of its operating cash reaches it than in its industry.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Price-to-book is 0.94×, lower than 95% of its Packaging & Containers peers (median 1.67×)Notable
Price-to-book: 0.94Industry median: 1.67Industry P5: 0.99Peers compared: 75.00
Financial Health
Altman Z-Score 2.41: grey zoneSignificant
Altman Z-Score: 2.41
High earnings qualityNotable
Earnings Quality Score: 0.89
Supply Chain
Downstream position: depends on 13 industries, supplies 6Notable
Outgoing: 6.00Incoming: 13.00
High connectivity hub: 19 industry connectionsNotable
Total Connections: 19.00
Scale
Market cap is $150.39M, lower than 95% of all stocks globallySignificant
Market cap (USD): 150,393,415.763Global P5: 269,387,740.27
Levered free cash flow is $21.94M, above the global median of $16.24MNotable
Levered free cash flow (USD): 21,943,242.624Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Apact Co. Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Sif Holding N.V.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Daehan Steel Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Ds Dansuk Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Rav Bariach Industries Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Treatt plc
Tier 1ProductionThroughput-Bound ConversionFlowRule
Duksan Techopia Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Sang-A Frontec Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Draganfly Inc.
Tier 1ProductionThroughput-Bound ConversionRule
Maiquer Group Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRisk
Companies that share active interpretations — structural patterns currently present in both stocks.
Shanghai Mechanical and Electrical Industry Co., Ltd.
1 interpretationFCF Ratios Elevated
Skp Resources Berhad
1 interpretationFCF Ratios Elevated
Kangwon Energy Co., Ltd.
1 interpretationFCF Ratios Elevated