CompanyGraph
Intea Fastigheter AB ser. D
INTEA.D · Nasdaq Stockholm · Sweden
Price data from its INTEDs listing on CBOE
intea.seFinancials as of FY2025
At a glance
- Depends onDownstream position: depends on 13 industries, supplies 6
- ScaleMarket cap is $1.77B, above the global median of $1.15B
- PositionOperating margin is 80.1%, higher than 95% of its Real Estate Services peers (median 16.2%)
- Interpretations5 currently firing — 5
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
6.17%
Annual Rate
SEK 2.00Paid quarterly
Payout Ratio
29.2%Sustainable
Next Ex-Dividend
Sep 29, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
16.70BSEK1.77B · vs all stocks (USD)
Trailing P/E
4.74xvs Real Estate Services peers
Revenue (TTM)
1.76BSEK185.70M · vs all stocks (USD)
Profit Margin
91.06%vs Real Estate Services peers
52-Week Change
-14.17%vs all stocks
Forward Annual Dividend Yield
6.17%vs all stocks
Market Capitalization
16.70BSEK1.77B · vs all stocks (USD)
Enterprise Value
23.88BSEK2.52B · vs all stocks (USD)
Trailing P/E
4.74xvs Real Estate Services peers
PEG Ratio
-0.0968xvs Real Estate Services peers
Price to Sales (TTM)
5.33xvs Real Estate Services peers
Price to Book (MRQ)
0.7257xvs Real Estate Services peers
Enterprise to Revenue
13.59xvs Real Estate Services peers
Enterprise to EBITDA
17.05xvs Real Estate Services peers
Gross Margin
84.25%vs Real Estate Services peers
Profit Margin
91.06%vs Real Estate Services peers
Operating Margin
80.09%vs Real Estate Services peers
Return on Assets (TTM)
3.08%vs Real Estate Services peers
Return on Equity (TTM)
13.19%vs Real Estate Services peers
Revenue (TTM)
1.76BSEK185.70M · vs all stocks (USD)
Revenue per Share (TTM)
6.22SEKUpdated Aug 21, 2026Quarterly Revenue Growth
26.60%vs Real Estate Services peers
Gross Profit (TTM)
1.46BSEK154.52M · vs all stocks (USD)
EBITDA (TTM)
2.27BSEK239.49M · vs all stocks (USD)
Net Income (TTM)
1.60BSEK169.10M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
425.00%vs Real Estate Services peers
Operating Cash Flow (TTM)
984.00MSEK104.00M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
762.50MSEK80.59M · vs all stocks (USD)
Forward Annual Dividend Rate
2.00SEKUpdated Aug 21, 2026Forward Annual Dividend Yield
6.17%vs all stocks
Trailing Annual Dividend Rate
2.00SEKUpdated Aug 21, 2026Trailing Annual Dividend Yield
6.17%vs all stocks
Payout Ratio
29.24%vs Real Estate Services peers
Minority Interest (Equity)
311.00MSEKFY2025 · Dec 31, 2025Revenue
1.56BSEKFY2025 · Dec 31, 2025Cost of Goods Sold
253.00MSEKFY2025 · Dec 31, 2025Gross Profit
1.31BSEKFY2025 · Dec 31, 2025Operating Income
1.25BSEK131.80M · vs all stocks (USD)
Pre-tax Income
1.66BSEKFY2025 · Dec 31, 2025Income Tax Expense
360.00MSEKFY2025 · Dec 31, 2025Net Income
1.30BSEKFY2025 · Dec 31, 2025EBIT
2.01BSEKFY2025 · Dec 31, 2025EBITDA (Income Statement)
2.11BSEKFY2025 · Dec 31, 2025Selling, General & Administrative
61.00MSEKFY2025 · Dec 31, 2025Non-operating Interest Income
5.00MSEKFY2025 · Dec 31, 2025Non-operating Interest Expense
348.00MSEKFY2025 · Dec 31, 2025Net Income from Continuing Operations
1.25BSEKFY2025 · Dec 31, 2025Minority Interests (P&L)
-17.00MSEKFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00SEKFY2025 · Dec 31, 2025Operating Cash Flow
1.53BSEKFY2025 · Dec 31, 2025Free Cash Flow
344.00MSEKFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
507.00MSEKFY2025 · Dec 31, 2025Starting Profit (CF Statement)
1.25BSEKFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
53.00MSEKFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
226.00MSEKFY2025 · Dec 31, 2025Capital Expenditures
-1.18BSEKFY2025 · Dec 31, 2025Net Intangibles (CF)
0.00SEKFY2025 · Dec 31, 2025Net Investing Cash Flow
-1.18BSEKFY2025 · Dec 31, 2025Long-term Debt Issuance
4.95BSEKFY2025 · Dec 31, 2025Long-term Debt Payments
-3.60BSEKFY2025 · Dec 31, 2025Common Dividends Paid
-219.00MSEKFY2025 · Dec 31, 2025Net Financing Cash Flow
2.69BSEKFY2025 · Dec 31, 2025Shares Outstanding
289.31MSharesUpdated Aug 21, 2026Float Shares
267.89MSharesUpdated Aug 21, 2026% Held by Insiders
27.73%vs all stocks
% Held by Institutions
26.30%vs all stocks
Total Cash (MRQ)
289.00MSEK30.54M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.9990SEKUpdated Aug 21, 2026Total Debt (MRQ)
14.55BSEK1.54B · vs all stocks (USD)
Total Debt to Equity (MRQ)
1.10xvs Real Estate Services peers
Current Ratio (MRQ)
0.0670xvs Real Estate Services peers
Book Value per Share (MRQ)
44.65SEKUpdated Aug 21, 2026Total Assets
29.27BSEK3.09B · vs all stocks (USD)
Total Current Assets
703.00MSEKFY2025 · Dec 31, 2025Total Liabilities
16.33BSEKFY2025 · Dec 31, 2025Total Non-current Assets
28.57BSEKFY2025 · Dec 31, 2025Total Non-current Liabilities
8.49BSEKFY2025 · Dec 31, 2025Total Current Liabilities
7.84BSEKFY2025 · Dec 31, 2025Cash & Cash Equivalents
507.00MSEKFY2025 · Dec 31, 2025Accounts Receivable
19.00MSEKFY2025 · Dec 31, 2025Accounts Payable
224.00MSEKFY2025 · Dec 31, 2025Short-term Debt
6.93BSEKFY2025 · Dec 31, 2025Other Current Liabilities
225.00MSEKFY2025 · Dec 31, 2025Long-term Debt
6.72BSEKFY2025 · Dec 31, 2025Common Stock (Book)
32.00MSEKFY2025 · Dec 31, 2025Retained Earnings
4.23BSEKFY2025 · Dec 31, 2025Total Shareholders' Equity
12.94BSEK1.37B · vs all stocks (USD)
52-Week Low
30.35SEKUpdated Aug 21, 202652-Week High
38.90SEKUpdated Aug 21, 202652-Week Change
-14.17%vs all stocks
50-Day MA
32.28SEKUpdated Aug 21, 2026200-Day MA
32.22SEKUpdated Aug 21, 2026Avg 10-Day Volume
23.13KSharesUpdated Aug 21, 2026Avg 30-Day Volume
26.72KSharesUpdated Aug 21, 2026Diluted EPS (TTM)
6.84SEKUpdated Aug 21, 20265 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Diagnostic
Rising Operating Income With Low Depreciation on a Capital-Heavy Balance Sheet
Operating income rose four years, with small depreciation on a capital-heavy balance sheet.
Reads
Three Margin Ratios Elevated Across Gross, Operating, And Cash-Conversion Levels
Its gross margin and its cash margin are high for its industry, and its operating margin is high outright.
Reads
Operating Income Growing With Multi-Year Revenue Growth
Revenue up in each of five years, with operating income up in each of four.
Reads
Three Margin Ratios Elevated Across Gross, Operating, And Net Levels
Its gross and net margins are high for its industry, and its operating margin is high outright.
Reads
Is this company growing?
Revenue Growth With Elevated Margin
Revenue up in each of five years, while its operating margin stays high.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Operating margin is 80.1%, higher than 95% of its Real Estate Services peers (median 16.2%)Significant
Operating margin: 0.80Industry median: 0.16Industry P95: 0.73Peers compared: 117
Profit margin is 91.1%, higher than 95% of its Real Estate Services peers (median 9.7%)Significant
Profit margin: 0.91Industry median: 0.10Industry P95: 0.79Peers compared: 117
Current ratio is 0.07×, lower than 95% of its Real Estate Services peers (median 1.5×)Significant
Current ratio: 0.07Industry median: 1.50Industry P5: 0.29Peers compared: 117
P/E ratio is 4.74×, lower than 95% of its Real Estate Services peers (median 11.88×)Notable
P/E ratio: 4.74Industry median: 11.88Industry P5: 5.17Peers compared: 117
Financial Health
Altman Z-Score 0.8: distress zoneCritical
Altman Z-Score: 0.80
Supply Chain
Downstream position: depends on 13 industries, supplies 6Notable
Outgoing: 6.00Incoming: 13.00
High connectivity hub: 19 industry connectionsNotable
Total Connections: 19.00
Scale
Market cap is $1.77B, above the global median of $1.15BNotable
Market cap (USD): 1,765,081,421.733Global Median: 1,146,734,693.424
Levered free cash flow is $80.59M, above the global median of $16.24MNotable
Levered free cash flow (USD): 80,588,621.618Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Oci Holdings Co. Ltd.
Tier 1ProductionExpertise LeverageFlowRisk
Zhejiang Huace Film & TV Co., Ltd.
Tier 1ProductionExpertise LeverageAttentionFlow
McGraw Hill, Inc.
Tier 1ProductionExpertise LeverageSenseMakingFlow
Hangzhou Shunwang Technology Co., Ltd.
Tier 1ProductionExpertise LeverageAttentionInterface
Youzu Interactive Co., Ltd.
Tier 1ProductionExpertise LeverageAttentionInterface
NHN Corporation
Tier 1ProductionExpertise LeverageAttentionInterface
Aditya Birla Real Estate Ltd.
Tier 1ProductionExpertise LeverageSenseMakingInterface
Citic Guoan Information Industry Co. Ltd.
Tier 1ProductionExpertise LeverageFlowAttention
Tianyu Digital Technology Inc.
Tier 1ProductionExpertise LeverageAttentionInterface
Ourpalm Co. Ltd.
Tier 1ProductionExpertise LeverageAttentionInterface
Companies that share active interpretations — structural patterns currently present in both stocks.
Euroseas Ltd.
5 interpretationsThree Margin Ratios Elevated Across Gross, Operating, And Net LevelsRevenue Growth With Elevated MarginOperating Income Growing With Multi-Year Revenue GrowthRising Operating Income With Low Depreciation on a Capital-Heavy Balance SheetThree Margin Ratios Elevated Across Gross, Operating, And Cash-Conversion Levels
Inner Mongolia Xingye Mining Co., Ltd.
5 interpretationsThree Margin Ratios Elevated Across Gross, Operating, And Net LevelsRevenue Growth With Elevated MarginOperating Income Growing With Multi-Year Revenue GrowthRising Operating Income With Low Depreciation on a Capital-Heavy Balance SheetThree Margin Ratios Elevated Across Gross, Operating, And Cash-Conversion Levels
Global Ship Lease Inc.
5 interpretationsThree Margin Ratios Elevated Across Gross, Operating, And Net LevelsRevenue Growth With Elevated MarginOperating Income Growing With Multi-Year Revenue GrowthRising Operating Income With Low Depreciation on a Capital-Heavy Balance SheetThree Margin Ratios Elevated Across Gross, Operating, And Cash-Conversion Levels