CompanyGraph
At a glance
- Depends onDownstream position: depends on 13 industries, supplies 6
- ScaleLevered free cash flow is $23.36M, above the global median of $16.24M
- PositionP/E ratio is 273.58×, higher than 95% of its Real Estate Services peers (median 11.88×)
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
0.61%
Annual Rate
IDR 4.50Paid unknown
Payout Ratio
187.3%High
Last Ex-Dividend
Aug 21, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
8.27TIDR468.59M · vs all stocks (USD)
Trailing P/E
273.58xvs Real Estate Services peers
Revenue (TTM)
1.73TIDR97.78M · vs all stocks (USD)
Profit Margin
1.73%vs Real Estate Services peers
Beta
0.1810xvs all stocks
52-Week Change
-6.33%vs all stocks
Forward Annual Dividend Yield
0.61%vs all stocks
Market Capitalization
8.27TIDR468.59M · vs all stocks (USD)
Enterprise Value
10.77TIDR609.65M · vs all stocks (USD)
Trailing P/E
273.58xvs Real Estate Services peers
Price to Sales (TTM)
4.70xvs Real Estate Services peers
Price to Book (MRQ)
1.41xvs Real Estate Services peers
Enterprise to Revenue
6.24xvs Real Estate Services peers
Enterprise to EBITDA
21.53xvs Real Estate Services peers
Gross Margin
50.31%vs Real Estate Services peers
Profit Margin
1.73%vs Real Estate Services peers
Operating Margin
18.81%vs Real Estate Services peers
Return on Assets (TTM)
2.04%vs Real Estate Services peers
Return on Equity (TTM)
3.05%vs Real Estate Services peers
Revenue (TTM)
1.73TIDR97.78M · vs all stocks (USD)
Revenue per Share (TTM)
154.41IDRUpdated Aug 21, 2026Quarterly Revenue Growth
-9.30%vs Real Estate Services peers
Gross Profit (TTM)
953.78BIDR54.01M · vs all stocks (USD)
EBITDA (TTM)
420.48BIDR23.81M · vs all stocks (USD)
Net Income (TTM)
29.91BIDR1.69M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-42.20%vs Real Estate Services peers
Operating Cash Flow (TTM)
260.47BIDR14.75M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
412.53BIDR23.36M · vs all stocks (USD)
Forward Annual Dividend Rate
4.50IDRUpdated Aug 21, 2026Forward Annual Dividend Yield
0.61%vs all stocks
Trailing Annual Dividend Rate
0.00IDRUpdated Aug 21, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
187.27%vs Real Estate Services peers
Minority Interest (Equity)
1.06TIDRFY2025 · Dec 31, 2025Revenue
1.74TIDRFY2025 · Dec 31, 2025Cost of Goods Sold
743.00BIDRFY2025 · Dec 31, 2025Gross Profit
997.63BIDRFY2025 · Dec 31, 2025Operating Income
268.03BIDR15.18M · vs all stocks (USD)
Pre-tax Income
152.57BIDRFY2025 · Dec 31, 2025Income Tax Expense
102.75BIDRFY2025 · Dec 31, 2025Net Income
49.82BIDRFY2025 · Dec 31, 2025EBIT
292.04BIDRFY2025 · Dec 31, 2025EBITDA (Income Statement)
382.83BIDRFY2025 · Dec 31, 2025Selling, General & Administrative
262.82BIDRFY2025 · Dec 31, 2025Other Operating Expenses
147.29BIDRFY2025 · Dec 31, 2025Non-operating Interest Income
25.08BIDRFY2025 · Dec 31, 2025Non-operating Interest Expense
139.46BIDRFY2025 · Dec 31, 2025Minority Interests (P&L)
-148.41BIDRFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00IDRFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
771.39BIDRFY2025 · Dec 31, 2025Capital Expenditures
-53.97BIDRFY2025 · Dec 31, 2025Net Acquisitions
0.00IDRFY2025 · Dec 31, 2025Other Investing Activity
-8.53BIDRFY2025 · Dec 31, 2025Net Investing Cash Flow
-62.50BIDRFY2025 · Dec 31, 2025Long-term Debt Issuance
998.12BIDRFY2025 · Dec 31, 2025Long-term Debt Payments
-853.06BIDRFY2025 · Dec 31, 2025Common Dividends Paid
-123.00BIDRFY2025 · Dec 31, 2025Other Financing Charges
556.66BIDRFY2025 · Dec 31, 2025Net Financing Cash Flow
578.72BIDRFY2025 · Dec 31, 2025Shares Outstanding
11.18BSharesUpdated Aug 21, 2026Float Shares
1.95BSharesUpdated Aug 21, 2026% Held by Insiders
82.55%vs all stocks
% Held by Institutions
0.00%vs all stocks
Total Cash (MRQ)
742.64BIDR42.06M · vs all stocks (USD)
Total Cash per Share (MRQ)
66.41IDRUpdated Aug 21, 2026Total Debt (MRQ)
2.26TIDR128.14M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.3347xvs Real Estate Services peers
Current Ratio (MRQ)
2.84xvs Real Estate Services peers
Book Value per Share (MRQ)
512.91IDRUpdated Aug 21, 2026Total Assets
10.18TIDR576.74M · vs all stocks (USD)
Total Current Assets
1.79TIDRFY2025 · Dec 31, 2025Total Liabilities
3.45TIDRFY2025 · Dec 31, 2025Total Non-current Assets
8.40TIDRFY2025 · Dec 31, 2025Total Non-current Liabilities
2.86TIDRFY2025 · Dec 31, 2025Total Current Liabilities
587.77BIDRFY2025 · Dec 31, 2025Cash
284.67BIDRFY2025 · Dec 31, 2025Cash Equivalents
486.72BIDRFY2025 · Dec 31, 2025Cash & Cash Equivalents
771.39BIDRFY2025 · Dec 31, 2025Accounts Receivable
63.06BIDRFY2025 · Dec 31, 2025Inventory
725.86BIDRFY2025 · Dec 31, 2025Accounts Payable
46.01BIDRFY2025 · Dec 31, 2025Short-term Debt
96.26BIDRFY2025 · Dec 31, 2025Long-term Debt
2.09TIDRFY2025 · Dec 31, 2025Other Non-current Liabilities
134.26BIDRFY2025 · Dec 31, 2025Common Stock (Book)
1.12TIDRFY2025 · Dec 31, 2025Retained Earnings
2.39TIDRFY2025 · Dec 31, 2025Total Shareholders' Equity
6.73TIDR381.40M · vs all stocks (USD)
52-Week Low
610.00IDRUpdated Aug 21, 202652-Week High
880.00IDRUpdated Aug 21, 202652-Week Change
-6.33%vs all stocks
Beta
0.1810xvs all stocks
50-Day MA
717.50IDRUpdated Aug 21, 2026200-Day MA
748.45IDRUpdated Aug 21, 2026Avg 10-Day Volume
475.65KSharesUpdated Aug 21, 2026Avg 30-Day Volume
463.61KSharesUpdated Aug 21, 2026Diluted EPS (TTM)
2.65IDRUpdated Aug 21, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
P/E ratio is 273.58×, higher than 95% of its Real Estate Services peers (median 11.88×)Significant
P/E ratio: 273.585Industry median: 11.88Industry P95: 78.72Peers compared: 117
Structural Tensions
High gross margins eroded by operating costsNotable
Gross Margin: 0.50Profit Margin: 0.02
Financial Health
Altman Z-Score 2.11: grey zoneSignificant
Altman Z-Score: 2.11
Supply Chain
Downstream position: depends on 13 industries, supplies 6Notable
Outgoing: 6.00Incoming: 13.00
High connectivity hub: 19 industry connectionsNotable
Total Connections: 19.00
Scale
Levered free cash flow is $23.36M, above the global median of $16.24MNotable
Levered free cash flow (USD): 23,361,361.421Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
FRP Holdings, Inc.
Tier 1InterfaceExpertise LeverageProductionFlow
YeaShin International Development Co., Ltd.
Tier 1InterfaceExpertise LeverageProductionFlow
Beijing Zodi Investment Co. Ltd.
Tier 1InterfaceExpertise LeverageRiskSenseMaking
Real Brokerage Inc.
Tier 1InterfaceExpertise LeverageFlowSenseMaking
Sinyi Realty Inc.
Tier 1InterfaceExpertise LeverageSenseMakingFlow
Rongfeng Holding Group Co., Ltd.
Tier 1InterfaceExpertise LeverageRiskSenseMaking
TKP Corporation
Tier 1InterfaceExpertise LeverageProductionFlow
IDP Education Limited
Tier 1InterfaceExpertise LeverageFlowSenseMaking
Toc Co. Ltd.
Tier 1InterfaceExpertise LeverageProductionSenseMaking
Bengo4.com Inc.
Tier 1InterfaceExpertise LeverageSenseMakingFlow