CompanyGraph
At a glance
- Depends onMidstream position: 6 outgoing, 6 incoming connections
- FinancialsAltman Z-Score 1.94: grey zone
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
1.39%Above 5Y avg (1.04%)
Annual Rate
GBP 0.02Paid semi-annual
Payout Ratio
59.4%Sustainable
Last Ex-Dividend
Sep 24, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
578.83MGBP773.26M · vs all stocks (USD)
Revenue (TTM)
123.55MGBP165.05M · vs all stocks (USD)
Profit Margin
-20.73%Beta
0.5730xvs all stocks
52-Week Change
4.09%vs all stocks
Forward Annual Dividend Yield
1.39%vs all stocks
Market Capitalization
578.83MGBP773.26M · vs all stocks (USD)
Enterprise Value
767.78MGBP1.03B · vs all stocks (USD)
Forward P/E
10.45xPrice to Sales (TTM)
4.67xPrice to Book (MRQ)
0.8600xEnterprise to Revenue
6.21xEnterprise to EBITDA
-22.72xProfit Margin
-20.73%Operating Margin
-53.18%Return on Assets (TTM)
-2.05%Return on Equity (TTM)
-3.74%Revenue (TTM)
123.55MGBP165.05M · vs all stocks (USD)
Revenue per Share (TTM)
0.3810GBPUpdated Sep 23, 2026Quarterly Revenue Growth
-13.10%Gross Profit (TTM)
3.05MGBP4.08M · vs all stocks (USD)
EBITDA (TTM)
31.32MGBP41.84M · vs all stocks (USD)
Net Income (TTM)
-25.62MGBP-34.22M · vs all stocks (USD)
Operating Cash Flow (TTM)
1.76MGBP2.35M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
6.44MGBP8.60M · vs all stocks (USD)
Forward Annual Dividend Rate
0.0247GBPUpdated Sep 23, 2026Forward Annual Dividend Yield
1.39%vs all stocks
Trailing Annual Dividend Rate
0.0177GBPUpdated Sep 23, 2026Trailing Annual Dividend Yield
1.00%vs all stocks
5-Year Average Dividend Yield
1.04%vs all stocks
Payout Ratio
59.39%Revenue
129.75MGBPFY2025 · Dec 31, 2025Cost of Goods Sold
117.20MGBPFY2025 · Dec 31, 2025Gross Profit
12.55MGBPFY2025 · Dec 31, 2025Operating Income
-23.91MGBP-31.94M · vs all stocks (USD)
Pre-tax Income
17.37MGBPFY2025 · Dec 31, 2025Income Tax Expense
7.90MGBPFY2025 · Dec 31, 2025Net Income
9.47MGBPFY2025 · Dec 31, 2025EBIT
30.83MGBPFY2025 · Dec 31, 2025EBITDA (Income Statement)
35.23MGBPFY2025 · Dec 31, 2025Selling, General & Administrative
11.68MGBPFY2025 · Dec 31, 2025Other Operating Expenses
121.00KGBPFY2025 · Dec 31, 2025Non-operating Interest Income
4.57MGBPFY2025 · Dec 31, 2025Non-operating Interest Expense
13.46MGBPFY2025 · Dec 31, 2025EPS (Basic)
0.0290GBPFY2025 · Dec 31, 2025EPS (Diluted)
0.0280GBPFY2025 · Dec 31, 2025Basic Shares Outstanding
324.00MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
324.00MSharesFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00GBPFY2025 · Dec 31, 2025Operating Cash Flow
1.08MGBPFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
27.14MGBPFY2025 · Dec 31, 2025Starting Profit (CF Statement)
17.37MGBPFY2025 · Dec 31, 2025Stock-based Compensation
3.30MGBPFY2025 · Dec 31, 2025Other Non-cash Items
-34.91MGBPFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
11.82MGBPFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
3.51MGBPFY2025 · Dec 31, 2025Net Acquisitions
-1.93MGBPFY2025 · Dec 31, 2025Net Investing Cash Flow
-1.93MGBPFY2025 · Dec 31, 2025Long-term Debt Issuance
492.00MGBPFY2025 · Dec 31, 2025Long-term Debt Payments
-482.00MGBPFY2025 · Dec 31, 2025Common Dividends Paid
-5.40MGBPFY2025 · Dec 31, 2025Net Financing Cash Flow
4.66MGBPFY2025 · Dec 31, 2025Shares Outstanding
324.14MSharesUpdated Sep 23, 2026Float Shares
129.15MSharesUpdated Sep 23, 2026% Held by Insiders
59.53%vs all stocks
% Held by Institutions
31.45%vs all stocks
Total Cash (MRQ)
9.46MGBP12.64M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.0290GBPUpdated Sep 23, 2026Total Debt (MRQ)
200.43MGBP267.76M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.2988xCurrent Ratio (MRQ)
2.71xBook Value per Share (MRQ)
2.06GBPUpdated Sep 23, 2026Total Assets
1.04BGBP1.39B · vs all stocks (USD)
Total Current Assets
335.15MGBPFY2025 · Dec 31, 2025Total Liabilities
343.26MGBPFY2025 · Dec 31, 2025Total Non-current Assets
707.10MGBPFY2025 · Dec 31, 2025Total Non-current Liabilities
222.78MGBPFY2025 · Dec 31, 2025Total Current Liabilities
120.48MGBPFY2025 · Dec 31, 2025Cash
27.14MGBPFY2025 · Dec 31, 2025Cash & Cash Equivalents
27.14MGBPFY2025 · Dec 31, 2025Accounts Receivable
65.89MGBPFY2025 · Dec 31, 2025Inventory
212.06MGBPFY2025 · Dec 31, 2025Accounts Payable
4.61MGBPFY2025 · Dec 31, 2025Short-term Debt
263.00KGBPFY2025 · Dec 31, 2025Long-term Debt
173.96MGBPFY2025 · Dec 31, 2025Common Stock (Book)
32.59MGBPFY2025 · Dec 31, 2025Retained Earnings
341.18MGBPFY2025 · Dec 31, 2025Total Shareholders' Equity
698.98MGBP933.77M · vs all stocks (USD)
Treasury Stock
193.00KGBPFY2025 · Dec 31, 202552-Week Low
116.80GBXUpdated Sep 23, 202652-Week High
185.00GBXUpdated Sep 23, 202652-Week Change
4.09%vs all stocks
Beta
0.5730xvs all stocks
50-Day MA
160.44GBXUpdated Sep 23, 2026200-Day MA
151.39GBXUpdated Sep 23, 2026Avg 10-Day Volume
706.58KSharesUpdated Sep 23, 2026Avg 30-Day Volume
429.02KSharesUpdated Sep 23, 2026Diluted EPS (TTM)
-0.0800GBPUpdated Sep 23, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 1.94: grey zoneSignificant
Altman Z-Score: 1.94
Supply Chain
Midstream position: 6 outgoing, 6 incoming connectionsNotable
Outgoing: 6.00Incoming: 6.00
High connectivity hub: 12 industry connectionsNotable
Total Connections: 12.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Shanghai Jinqiao Export Processing Zone Development Co., Ltd.
Tier 1ProductionUnit ReplicationRuleFlow
Tomson Group Limited
Tier 1ProductionUnit ReplicationRiskInterface
Matsuya Foods Holdings Co., Ltd.
Tier 1ProductionUnit ReplicationFlowRule
Sapphire Foods India Ltd.
Tier 1ProductionUnit ReplicationFlowRule
Sasco, Inc.
Tier 1ProductionUnit ReplicationFlowRule
United Development Company Q.P.S.C.
Tier 1ProductionUnit ReplicationRuleRisk
Yangguang Co., Ltd.
Tier 1ProductionUnit ReplicationRisk
Pakuwon Jati Tbk.
Tier 1ProductionUnit ReplicationRiskInterface
Mahindra Lifespace Developers Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Beijing Telesound Electronics Co., Ltd.
Tier 1ProductionUnit ReplicationRule