CompanyGraph
At a glance
- Depends onDownstream position: depends on 23 industries, supplies 5
- ScaleLevered free cash flow is $52.36M, above the global median of $16.24M
- PositionGross margin is -74.1%, lower than 95% of its Capital Markets peers (median 52.1%)
- Interpretations1 currently firing — 1
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
529.75MUSDvs all stocks (USD)
Revenue (TTM)
194.52MUSDvs all stocks (USD)
Profit Margin
-278.90%vs Capital Markets peers
52-Week Change
-86.91%vs all stocks
Market Capitalization
529.75MUSDvs all stocks (USD)
Enterprise Value
778.05MUSDvs all stocks (USD)
Forward P/E
-2.34xvs Capital Markets peers
Price to Sales (TTM)
2.72xvs Capital Markets peers
Price to Book (MRQ)
1.09xvs Capital Markets peers
Enterprise to Revenue
4.00xvs Capital Markets peers
Enterprise to EBITDA
-2.20xvs Capital Markets peers
Gross Margin
-74.09%vs Capital Markets peers
Profit Margin
-278.90%vs Capital Markets peers
Operating Margin
-171.71%vs Capital Markets peers
Return on Assets (TTM)
-15.80%vs Capital Markets peers
Return on Equity (TTM)
-556.03%vs Capital Markets peers
Revenue (TTM)
194.52MUSDvs all stocks (USD)
Revenue per Share (TTM)
2.97USDUpdated Jul 19, 2026Quarterly Revenue Growth
42.30%vs Capital Markets peers
Gross Profit (TTM)
-56.02MUSDvs all stocks (USD)
EBITDA (TTM)
-352.95MUSDvs all stocks (USD)
Net Income (TTM)
-542.53MUSDvs all stocks (USD)
Quarterly Earnings Growth (YoY)
16.10%vs Capital Markets peers
Operating Cash Flow (TTM)
-254.13MUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
52.36MUSDvs all stocks (USD)
Trailing Annual Dividend Rate
0.00USDUpdated Jul 19, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%vs Capital Markets peers
Revenue
179.57MUSDFY2025 · Dec 31, 2025Cost of Goods Sold
303.00MUSDFY2025 · Dec 31, 2025Gross Profit
-123.43MUSDFY2025 · Dec 31, 2025Operating Income
-345.66MUSDvs all stocks (USD)
Pre-tax Income
-588.80MUSDFY2025 · Dec 31, 2025Income Tax Expense
-5.99MUSDFY2025 · Dec 31, 2025Net Income
-582.81MUSDFY2025 · Dec 31, 2025EBIT
-518.47MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
-486.48MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
174.60MUSDFY2025 · Dec 31, 2025Other Operating Expenses
47.63MUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
70.33MUSDFY2025 · Dec 31, 2025Net Income from Continuing Operations
-582.81MUSDFY2025 · Dec 31, 2025Operating Cash Flow
-444.28MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
894.85MUSDFY2025 · Dec 31, 2025Interest Paid
35.29MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-582.81MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
30.72MUSDFY2025 · Dec 31, 2025Stock-based Compensation
84.96MUSDFY2025 · Dec 31, 2025Other Non-cash Items
116.86MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-6.88MUSDFY2025 · Dec 31, 2025Change in Accounts Payable (CF)
2.83MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-89.95MUSDFY2025 · Dec 31, 2025Net Intangibles (CF)
-1.98MUSDFY2025 · Dec 31, 2025Purchase of Investments
-81.00KUSDFY2025 · Dec 31, 2025Other Investing Activity
-40.19MUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
-40.27MUSDFY2025 · Dec 31, 2025Long-term Debt Issuance
407.70MUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-354.98MUSDFY2025 · Dec 31, 2025Net Short-term Debt Issuance
-42.25MUSDFY2025 · Dec 31, 2025Other Financing Charges
-54.10MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
397.53MUSDFY2025 · Dec 31, 2025Shares Outstanding
118.00MSharesUpdated Jul 19, 2026Float Shares
35.32MSharesUpdated Jul 19, 2026Shares Short
10.50MSharesUpdated Jul 19, 2026Short Ratio
5.70daysvs all stocks
Short % of Shares Outstanding
20.50%vs all stocks
% Held by Insiders
3.67%vs all stocks
% Held by Institutions
35.76%vs all stocks
Total Cash (MRQ)
215.86MUSDvs all stocks (USD)
Total Cash per Share (MRQ)
1.81USDUpdated Jul 19, 2026Total Debt (MRQ)
494.09MUSDvs all stocks (USD)
Total Debt to Equity (MRQ)
1.08xvs Capital Markets peers
Current Ratio (MRQ)
1.27xvs Capital Markets peers
Book Value per Share (MRQ)
3.83USDUpdated Jul 19, 2026Total Assets
1.80BUSDvs all stocks (USD)
Total Current Assets
1.61BUSDFY2025 · Dec 31, 2025Total Liabilities
1.26BUSDFY2025 · Dec 31, 2025Total Non-current Assets
195.60MUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
20.57MUSDFY2025 · Dec 31, 2025Total Current Liabilities
1.24BUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
252.22MUSDFY2025 · Dec 31, 2025Other Short-term Investments
452.47MUSDFY2025 · Dec 31, 2025Accounts Receivable
30.89MUSDFY2025 · Dec 31, 2025Accounts Payable
2.65MUSDFY2025 · Dec 31, 2025Short-term Debt
640.26MUSDFY2025 · Dec 31, 2025Deferred Revenue
6.03MUSDFY2025 · Dec 31, 2025Other Current Liabilities
1.33MUSDFY2025 · Dec 31, 2025Long-term Debt
20.57MUSDFY2025 · Dec 31, 2025Common Stock (Book)
118.00KUSDFY2025 · Dec 31, 2025Retained Earnings
-2.04BUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
540.87MUSDvs all stocks (USD)
Treasury Stock
568.00KUSDFY2025 · Dec 31, 202552-Week Low
3.83USDUpdated Jul 19, 202652-Week High
45.89USDUpdated Jul 19, 202652-Week Change
-86.91%vs all stocks
50-Day MA
4.69USDUpdated Jul 19, 2026200-Day MA
9.23USDUpdated Jul 19, 2026Avg 10-Day Volume
1.04MSharesUpdated Jul 19, 2026Avg 30-Day Volume
1.60MSharesUpdated Jul 19, 2026Diluted EPS (TTM)
-4.60USDUpdated Jul 19, 2026Other Income / Expense
-172.81MUSDFY2025 · Dec 31, 20251 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsWhere is this company structurally exposed?
Ulcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility Elevated
It sits well below its peak, and the fall has been both deep and long.
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Gross margin is -74.1%, lower than 95% of its Capital Markets peers (median 52.1%)Significant
Gross margin: -0.74Industry median: 0.52Industry P5: 0.01Peers compared: 63.00
Operating margin is -171.7%, lower than 95% of its Capital Markets peers (median 25.7%)Significant
Operating margin: -1.72Industry median: 0.26Industry P5: -0.40Peers compared: 63.00
Profit margin is -278.9%, lower than 95% of its Capital Markets peers (median 21.3%)Significant
Profit margin: -2.79Industry median: 0.21Industry P5: -0.52Peers compared: 63.00
Return on equity is -556%, lower than 95% of its Capital Markets peers (median 10.6%)Significant
Return on equity: -5.56Industry median: 0.11Industry P5: -0.21Peers compared: 63.00
Return on assets is -15.8%, lower than 95% of its Capital Markets peers (median 1.8%)Significant
Return on assets: -0.16Industry median: 0.02Industry P5: -0.09Peers compared: 63.00
Financial Health
Low earnings qualitySignificant
Earnings Quality Score: -0.90
Supply Chain
Downstream position: depends on 23 industries, supplies 5Notable
Outgoing: 5.00Incoming: 23.00
High connectivity hub: 28 industry connectionsNotable
Total Connections: 28.00
Scale
Levered free cash flow is $52.36M, above the global median of $16.24MNotable
Levered free cash flow (USD): 52,358,248Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Kelly Services Inc.
Tier 1InterfacePlatform IntermediationFlowRisk
Concord International Securities Co., Ltd
Tier 1InterfacePlatform IntermediationFlowRisk
Capital Futures Corp.
Tier 1InterfacePlatform IntermediationRiskFlow
A3 Mercados S.A.
Tier 1InterfacePlatform IntermediationFlowRule
Thomas Cook (India) Ltd.
Tier 1InterfacePlatform IntermediationFlowRisk
Anhui Jiuhuashan Tourism Development Co., Ltd.
Tier 1InterfacePlatform IntermediationFlowProduction
Hellenic Exchanges - Athens Stock Exchange S.A.
Tier 1InterfacePlatform IntermediationFlowRule
Shanghai Lily & Beauty Co., Ltd.
Tier 1InterfacePlatform IntermediationFlowProduction
Beijing Career International Co., Ltd.
Tier 1InterfacePlatform IntermediationFlowRisk
Bukalapak.com PT Tbk
Tier 1InterfacePlatform IntermediationFlowRisk
Companies that share active interpretations — structural patterns currently present in both stocks.
Anbio Biotechnology Limited
1 interpretationUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility Elevated
Shandong Longda Meishi Co., Ltd.
1 interpretationUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility Elevated
Shanghai Geoharbour Construction Group Co. Ltd.
1 interpretationUlcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility Elevated