CompanyGraph
Brunel International NV
BRNL · Euronext Brussels · Netherlands
brunelinternational.netFinancials as of FY2025
At a glance
- Depends onDownstream position: depends on 8 industries, supplies 5
- ScaleRevenue is $1.38B, above the global median of $548.88M
- FinancialsAltman Z-Score 3.69: safe zone
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
4.87%Above 5Y avg (4.81%)
Annual Rate
EUR 0.35Paid annual
Payout Ratio
40.0%Sustainable
Payback Period
20.0 yr
Last Ex-Dividend
May 25, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
361.39MEUR414.07M · vs all stocks (USD)
Trailing P/E
47.80xvs Staffing & Employment Services peers
Revenue (TTM)
1.20BEUR1.38B · vs all stocks (USD)
Profit Margin
0.65%vs Staffing & Employment Services peers
Beta
0.4680xvs all stocks
52-Week Change
-11.58%vs all stocks
Market Capitalization
361.39MEUR414.07M · vs all stocks (USD)
Enterprise Value
413.52MEUR473.79M · vs all stocks (USD)
Trailing P/E
47.80xvs Staffing & Employment Services peers
Forward P/E
10.91xvs Staffing & Employment Services peers
Price to Sales (TTM)
0.3005xvs Staffing & Employment Services peers
Price to Book (MRQ)
1.38xvs Staffing & Employment Services peers
Enterprise to Revenue
0.3440xvs Staffing & Employment Services peers
Enterprise to EBITDA
17.63xvs Staffing & Employment Services peers
Profit Margin
0.65%vs Staffing & Employment Services peers
Operating Margin
2.17%vs Staffing & Employment Services peers
Return on Assets (TTM)
2.46%vs Staffing & Employment Services peers
Return on Equity (TTM)
3.67%vs Staffing & Employment Services peers
Revenue (TTM)
1.20BEUR1.38B · vs all stocks (USD)
Revenue per Share (TTM)
23.80EURUpdated Sep 23, 2026Quarterly Revenue Growth
-2.70%vs Staffing & Employment Services peers
Gross Profit (TTM)
214.35MEUR245.59M · vs all stocks (USD)
EBITDA (TTM)
44.38MEUR50.85M · vs all stocks (USD)
Net Income (TTM)
7.86MEUR9.00M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
1580.90%vs Staffing & Employment Services peers
Operating Cash Flow (TTM)
38.76MEUR44.40M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
37.26MEUR42.70M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.3500EURUpdated Sep 23, 2026Trailing Annual Dividend Yield
4.87%vs all stocks
5-Year Average Dividend Yield
4.81%vs all stocks
Payout Ratio
40.00%vs Staffing & Employment Services peers
Minority Interest (Equity)
768.00KEURFY2025 · Dec 31, 2025Revenue
1.22BEURFY2025 · Dec 31, 2025Cost of Goods Sold
999.54MEURFY2025 · Dec 31, 2025Gross Profit
218.11MEURFY2025 · Dec 31, 2025Operating Income
17.21MEUR19.72M · vs all stocks (USD)
Pre-tax Income
12.16MEURFY2025 · Dec 31, 2025Income Tax Expense
7.61MEURFY2025 · Dec 31, 2025Net Income
4.54MEURFY2025 · Dec 31, 2025EBIT
16.90MEURFY2025 · Dec 31, 2025EBITDA (Income Statement)
44.38MEURFY2025 · Dec 31, 2025Selling, General & Administrative
1.91MEURFY2025 · Dec 31, 2025Other Operating Expenses
48.05MEURFY2025 · Dec 31, 2025Non-operating Interest Income
931.00KEURFY2025 · Dec 31, 2025Non-operating Interest Expense
4.75MEURFY2025 · Dec 31, 2025Net Income from Continuing Operations
4.54MEURFY2025 · Dec 31, 2025Minority Interests (P&L)
-1.49MEURFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00EURFY2025 · Dec 31, 2025Operating Cash Flow
11.85MEURFY2025 · Dec 31, 2025Free Cash Flow
9.77MEURFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
83.00MEURFY2025 · Dec 31, 2025Starting Profit (CF Statement)
4.54MEURFY2025 · Dec 31, 2025Stock-based Compensation
-846.00KEURFY2025 · Dec 31, 2025Other Non-cash Items
11.78MEURFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-5.05MEURFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
1.42MEURFY2025 · Dec 31, 2025Capital Expenditures
-2.08MEURFY2025 · Dec 31, 2025Net Intangibles (CF)
-9.05MEURFY2025 · Dec 31, 2025Net Acquisitions
-481.00KEURFY2025 · Dec 31, 2025Net Investing Cash Flow
-2.56MEURFY2025 · Dec 31, 2025Long-term Debt Issuance
785.00KEURFY2025 · Dec 31, 2025Long-term Debt Payments
0.00EURFY2025 · Dec 31, 2025Common Dividends Paid
-27.83MEURFY2025 · Dec 31, 2025Other Financing Charges
-2.01MEURFY2025 · Dec 31, 2025Net Financing Cash Flow
-29.05MEURFY2025 · Dec 31, 2025Shares Outstanding
50.33MSharesUpdated Sep 23, 2026Float Shares
17.13MSharesUpdated Sep 23, 2026% Held by Insiders
65.43%vs all stocks
% Held by Institutions
4.40%vs all stocks
Total Cash (MRQ)
72.96MEUR83.60M · vs all stocks (USD)
Total Cash per Share (MRQ)
1.45EURUpdated Sep 23, 2026Total Debt (MRQ)
124.45MEUR142.59M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.4743xvs Staffing & Employment Services peers
Current Ratio (MRQ)
2.42xvs Staffing & Employment Services peers
Book Value per Share (MRQ)
5.20EURUpdated Sep 23, 2026Total Assets
538.32MEUR616.79M · vs all stocks (USD)
Total Current Assets
392.37MEURFY2025 · Dec 31, 2025Total Liabilities
268.28MEURFY2025 · Dec 31, 2025Total Non-current Assets
145.95MEURFY2025 · Dec 31, 2025Total Non-current Liabilities
104.31MEURFY2025 · Dec 31, 2025Total Current Liabilities
163.97MEURFY2025 · Dec 31, 2025Cash & Cash Equivalents
40.99MEURFY2025 · Dec 31, 2025Accounts Receivable
264.62MEURFY2025 · Dec 31, 2025Accounts Payable
26.87MEURFY2025 · Dec 31, 2025Short-term Debt
12.13MEURFY2025 · Dec 31, 2025Other Current Liabilities
7.55MEURFY2025 · Dec 31, 2025Long-term Debt
93.97MEURFY2025 · Dec 31, 2025Other Non-current Liabilities
1.02MEURFY2025 · Dec 31, 2025Common Stock (Book)
1.52MEURFY2025 · Dec 31, 2025Retained Earnings
3.05MEURFY2025 · Dec 31, 2025Total Shareholders' Equity
270.04MEUR309.40M · vs all stocks (USD)
52-Week Low
6.13EURUpdated Sep 23, 202652-Week High
8.33EURUpdated Sep 23, 202652-Week Change
-11.58%vs all stocks
Beta
0.4680xvs all stocks
50-Day MA
7.38EURUpdated Sep 23, 2026200-Day MA
7.20EURUpdated Sep 23, 2026Avg 10-Day Volume
46.82KSharesUpdated Sep 23, 2026Avg 30-Day Volume
56.77KSharesUpdated Sep 23, 2026Diluted EPS (TTM)
0.1500EURUpdated Sep 23, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 3.69: safe zoneNotable
Altman Z-Score: 3.69
Supply Chain
Downstream position: depends on 8 industries, supplies 5Notable
Outgoing: 5.00Incoming: 8.00
High connectivity hub: 13 industry connectionsNotable
Total Connections: 13.00
Scale
Revenue is $1.38B, above the global median of $548.88MNotable
Revenue (USD): 1,376,061,206.446Global Median: 548,883,780.48
Levered free cash flow is $42.7M, above the global median of $18.73MNotable
Levered free cash flow (USD): 42,695,513.562Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Lion Travel Service Co., Ltd.
Tier 1InterfacePlatform IntermediationFlowAttention
Bumble Inc.
Tier 1InterfacePlatform IntermediationAttentionFlow
PensionBee Group plc
Tier 1InterfacePlatform IntermediationRiskFlow
Good Finance Securities Co., Ltd.
Tier 1InterfacePlatform IntermediationRiskFlow
Fullcast Holdings Co., Ltd.
Tier 1InterfacePlatform IntermediationFlowRisk
En Japan Inc.
Tier 1InterfacePlatform IntermediationFlowRisk
RattanIndia Enterprises Ltd.
Tier 1InterfacePlatform IntermediationFlowProduction
Equita Group S.p.A.
Tier 1InterfacePlatform IntermediationRiskFlow
A3 Mercados S.A.
Tier 1InterfacePlatform IntermediationFlowRule
IwaiCosmo Holdings Inc.
Tier 1InterfacePlatform IntermediationFlowRisk