CompanyGraph
At a glance
- Depends onUpstream position: supplies 6 industries, depends on 1
- FinancialsAltman Z-Score 1.77: grey zone
- Interpretations1 currently firing — 1
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
1.02BUSDvs all stocks (USD)
Revenue (TTM)
160.23MUSDvs all stocks (USD)
Profit Margin
-22.75%Beta
1.77xvs all stocks
52-Week Change
-6.60%vs all stocks
Market Capitalization
1.02BUSDvs all stocks (USD)
Enterprise Value
998.97MUSDvs all stocks (USD)
Forward P/E
-188.67xPrice to Sales (TTM)
6.35xPrice to Book (MRQ)
8.42xEnterprise to Revenue
6.24xGross Margin
50.94%Profit Margin
-22.75%Operating Margin
-18.29%Return on Assets (TTM)
-5.79%Return on Equity (TTM)
-30.16%Revenue (TTM)
160.23MUSDvs all stocks (USD)
Revenue per Share (TTM)
0.9290USDUpdated Jul 18, 2026Quarterly Revenue Growth
44.70%Gross Profit (TTM)
79.75MUSDvs all stocks (USD)
EBITDA (TTM)
-4.65MUSDvs all stocks (USD)
Net Income (TTM)
-36.46MUSDvs all stocks (USD)
Quarterly Earnings Growth (YoY)
44.74%Operating Cash Flow (TTM)
18.03MUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
10.72MUSDvs all stocks (USD)
Trailing Annual Dividend Rate
0.00USDUpdated Jul 18, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%Revenue
145.91MUSDFY2025 · Dec 31, 2025Cost of Goods Sold
70.60MUSDFY2025 · Dec 31, 2025Gross Profit
75.30MUSDFY2025 · Dec 31, 2025Operating Income
-45.80MUSDvs all stocks (USD)
Pre-tax Income
-33.08MUSDFY2025 · Dec 31, 2025Income Tax Expense
62.00KUSDFY2025 · Dec 31, 2025Net Income
-33.14MUSDFY2025 · Dec 31, 2025EBIT
-31.34MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
-19.83MUSDFY2025 · Dec 31, 2025Research & Development
20.62MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
100.48MUSDFY2025 · Dec 31, 2025Non-operating Interest Income
1.54MUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
1.73MUSDFY2025 · Dec 31, 2025Net Income from Continuing Operations
-33.14MUSDFY2025 · Dec 31, 2025Operating Cash Flow
18.98MUSDFY2025 · Dec 31, 2025Free Cash Flow
-12.39MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
49.15MUSDFY2025 · Dec 31, 2025Interest Paid
1.25MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-33.14MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
24.34MUSDFY2025 · Dec 31, 2025Stock-based Compensation
21.10MUSDFY2025 · Dec 31, 2025Other Non-cash Items
-10.26MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-1.75MUSDFY2025 · Dec 31, 2025Change in Accounts Payable (CF)
3.77MUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
14.92MUSDFY2025 · Dec 31, 2025Capital Expenditures
-31.37MUSDFY2025 · Dec 31, 2025Net Intangibles (CF)
-5.63MUSDFY2025 · Dec 31, 2025Purchase of Investments
-39.39MUSDFY2025 · Dec 31, 2025Sale of Investments
34.56MUSDFY2025 · Dec 31, 2025Net Investing Cash Flow
-36.20MUSDFY2025 · Dec 31, 2025Long-term Debt Issuance
26.32MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
26.32MUSDFY2025 · Dec 31, 2025Shares Outstanding
179.46MSharesUpdated Jul 18, 2026Float Shares
170.57MSharesUpdated Jul 18, 2026Shares Short
9.33MSharesUpdated Jul 18, 2026Short Ratio
3.53daysvs all stocks
Short % of Shares Outstanding
5.34%vs all stocks
% Held by Insiders
4.30%vs all stocks
% Held by Institutions
73.64%vs all stocks
Total Cash (MRQ)
61.07MUSDvs all stocks (USD)
Total Cash per Share (MRQ)
0.3400USDUpdated Jul 18, 2026Total Debt (MRQ)
41.97MUSDvs all stocks (USD)
Total Debt to Equity (MRQ)
0.3478xCurrent Ratio (MRQ)
1.21xBook Value per Share (MRQ)
0.6720USDUpdated Jul 18, 2026Total Assets
304.41MUSDvs all stocks (USD)
Total Current Assets
151.30MUSDFY2025 · Dec 31, 2025Total Liabilities
184.99MUSDFY2025 · Dec 31, 2025Total Non-current Assets
153.11MUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
62.01MUSDFY2025 · Dec 31, 2025Total Current Liabilities
122.98MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
49.15MUSDFY2025 · Dec 31, 2025Other Short-term Investments
19.89MUSDFY2025 · Dec 31, 2025Accounts Receivable
30.84MUSDFY2025 · Dec 31, 2025Inventory
9.32MUSDFY2025 · Dec 31, 2025Accounts Payable
9.77MUSDFY2025 · Dec 31, 2025Short-term Debt
2.99MUSDFY2025 · Dec 31, 2025Deferred Revenue
74.92MUSDFY2025 · Dec 31, 2025Other Current Liabilities
5.70MUSDFY2025 · Dec 31, 2025Long-term Debt
39.25MUSDFY2025 · Dec 31, 2025Other Non-current Liabilities
2.18MUSDFY2025 · Dec 31, 2025Common Stock (Book)
18.00KUSDFY2025 · Dec 31, 2025Retained Earnings
-387.80MUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
119.42MUSDvs all stocks (USD)
52-Week Low
4.87USDUpdated Jul 18, 202652-Week High
8.91USDUpdated Jul 18, 202652-Week Change
-6.60%vs all stocks
Beta
1.77xvs all stocks
50-Day MA
6.08USDUpdated Jul 18, 2026200-Day MA
6.40USDUpdated Jul 18, 2026Avg 10-Day Volume
1.65MSharesUpdated Jul 18, 2026Avg 30-Day Volume
2.37MSharesUpdated Jul 18, 2026Diluted EPS (TTM)
-0.2200USDUpdated Jul 18, 2026Other Income / Expense
12.92MUSDFY2025 · Dec 31, 20251 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Operating Income Growing With Multi-Year Revenue Growth
Revenue up in each of five years, with operating income up in each of four.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
High gross margins eroded by operating costsNotable
Gross Margin: 0.51Profit Margin: -0.23
Financial Health
Altman Z-Score 1.77: grey zoneSignificant
Altman Z-Score: 1.77
Supply Chain
Upstream position: supplies 6 industries, depends on 1Notable
Outgoing: 6.00Incoming: 1.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Bright Real Estate Group Co., Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Shunfa Hengneng Corporation
Tier 1ProductionUnit ReplicationRiskRule
Mader Group Limited
Tier 1ProductionUnit ReplicationFlowSenseMaking
SP Setia Berhad
Tier 1ProductionUnit ReplicationRiskRule
Supalai Public Company Limited
Tier 1ProductionUnit ReplicationRiskRule
Huaku Development Co., Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Zhuhai Huafa Properties Co., Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Shanghai Industrial Development Co., Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Ohsho Food Service Corp.
Tier 1ProductionUnit ReplicationRuleFlow
Monogatari Corp.
Tier 1ProductionUnit ReplicationFlowRule
Companies that share active interpretations — structural patterns currently present in both stocks.
Tasuki Holdings Inc.
1 interpretationOperating Income Growing With Multi-Year Revenue Growth
Hebei Sinopack Electronic Co., Ltd.
1 interpretationOperating Income Growing With Multi-Year Revenue Growth
Çimsa Çimento Sanayi ve Ticaret A.Ş.
1 interpretationOperating Income Growing With Multi-Year Revenue Growth