CompanyGraph
At a glance
- Depends onUpstream position: supplies 6 industries, depends on 1
- ScaleMarket cap is $2.35B, above the global median of $1.15B
- FinancialsHigh earnings quality
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
2.35BUSDvs all stocks (USD)
Revenue (TTM)
1.98BUSDvs all stocks (USD)
Profit Margin
-0.88%Beta
1.35xvs all stocks
52-Week Change
85.97%vs all stocks
Market Capitalization
2.35BUSDvs all stocks (USD)
Enterprise Value
4.85BUSDvs all stocks (USD)
Forward P/E
37.66xPrice to Sales (TTM)
1.19xPrice to Book (MRQ)
2.93xEnterprise to Revenue
2.44xEnterprise to EBITDA
23.19xGross Margin
22.33%Profit Margin
-0.88%Operating Margin
7.66%Return on Assets (TTM)
2.84%Return on Equity (TTM)
-2.15%Revenue (TTM)
1.98BUSDvs all stocks (USD)
Revenue per Share (TTM)
8.76USDUpdated Jul 18, 2026Quarterly Revenue Growth
9.30%Gross Profit (TTM)
429.42MUSDvs all stocks (USD)
EBITDA (TTM)
434.12MUSDvs all stocks (USD)
Net Income (TTM)
-17.36MUSDvs all stocks (USD)
Quarterly Earnings Growth (YoY)
9.33%Operating Cash Flow (TTM)
278.29MUSDvs all stocks (USD)
Levered Free Cash Flow (TTM)
109.08MUSDvs all stocks (USD)
Trailing Annual Dividend Rate
0.00USDUpdated Jul 18, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%Revenue
1.94BUSDFY2025 · Dec 31, 2025Cost of Goods Sold
1.53BUSDFY2025 · Dec 31, 2025Gross Profit
411.89MUSDFY2025 · Dec 31, 2025Operating Income
141.58MUSDvs all stocks (USD)
Pre-tax Income
-28.13MUSDFY2025 · Dec 31, 2025Income Tax Expense
2.92MUSDFY2025 · Dec 31, 2025Net Income
-31.05MUSDFY2025 · Dec 31, 2025EBIT
129.49MUSDFY2025 · Dec 31, 2025EBITDA (Income Statement)
410.01MUSDFY2025 · Dec 31, 2025Selling, General & Administrative
230.08MUSDFY2025 · Dec 31, 2025Non-operating Interest Expense
157.62MUSDFY2025 · Dec 31, 2025Net Income from Continuing Operations
-31.05MUSDFY2025 · Dec 31, 2025Operating Cash Flow
383.85MUSDFY2025 · Dec 31, 2025Free Cash Flow
132.95MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
6.27MUSDFY2025 · Dec 31, 2025Income Tax Paid
0.00USDFY2025 · Dec 31, 2025Interest Paid
155.43MUSDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-31.05MUSDFY2025 · Dec 31, 2025Depreciation & Amortization
263.88MUSDFY2025 · Dec 31, 2025Deferred Taxes (CF)
2.08MUSDFY2025 · Dec 31, 2025Stock-based Compensation
8.47MUSDFY2025 · Dec 31, 2025Other Non-cash Items
4.38MUSDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
15.64MUSDFY2025 · Dec 31, 2025Change in Accounts Payable (CF)
-660.00KUSDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
121.12MUSDFY2025 · Dec 31, 2025Capital Expenditures
-250.90MUSDFY2025 · Dec 31, 2025Net Acquisitions
0.00USDFY2025 · Dec 31, 2025Net Investing Cash Flow
-250.90MUSDFY2025 · Dec 31, 2025Long-term Debt Issuance
352.51MUSDFY2025 · Dec 31, 2025Long-term Debt Payments
-826.35MUSDFY2025 · Dec 31, 2025Net Short-term Debt Issuance
-104.62MUSDFY2025 · Dec 31, 2025Common Stock Repurchase
-32.58MUSDFY2025 · Dec 31, 2025Net Financing Cash Flow
-611.04MUSDFY2025 · Dec 31, 2025Shares Outstanding
226.78MSharesUpdated Jul 18, 2026Float Shares
60.00MSharesUpdated Jul 18, 2026Shares Short
3.02MSharesUpdated Jul 18, 2026Short Ratio
2.85daysvs all stocks
Short % of Shares Outstanding
5.03%vs all stocks
% Held by Insiders
4.70%vs all stocks
% Held by Institutions
96.41%vs all stocks
Total Cash (MRQ)
9.61MUSDvs all stocks (USD)
Total Cash per Share (MRQ)
0.0420USDUpdated Jul 18, 2026Total Debt (MRQ)
2.49BUSDvs all stocks (USD)
Total Debt to Equity (MRQ)
3.09xCurrent Ratio (MRQ)
1.30xBook Value per Share (MRQ)
3.55USDUpdated Jul 18, 2026Total Assets
3.44BUSDvs all stocks (USD)
Total Current Assets
1.16BUSDFY2025 · Dec 31, 2025Total Liabilities
2.63BUSDFY2025 · Dec 31, 2025Total Non-current Assets
2.28BUSDFY2025 · Dec 31, 2025Total Non-current Liabilities
1.76BUSDFY2025 · Dec 31, 2025Total Current Liabilities
873.33MUSDFY2025 · Dec 31, 2025Cash & Cash Equivalents
6.27MUSDFY2025 · Dec 31, 2025Accounts Receivable
195.54MUSDFY2025 · Dec 31, 2025Inventory
930.94MUSDFY2025 · Dec 31, 2025Accounts Payable
88.37MUSDFY2025 · Dec 31, 2025Short-term Debt
692.24MUSDFY2025 · Dec 31, 2025Deferred Revenue
23.50MUSDFY2025 · Dec 31, 2025Long-term Debt
1.73BUSDFY2025 · Dec 31, 2025Common Stock (Book)
25.00KUSDFY2025 · Dec 31, 2025Retained Earnings
-617.58MUSDFY2025 · Dec 31, 2025Total Shareholders' Equity
809.10MUSDvs all stocks (USD)
Treasury Stock
122.60MUSDFY2025 · Dec 31, 202552-Week Low
5.18USDUpdated Jul 18, 202652-Week High
12.23USDUpdated Jul 18, 202652-Week Change
85.97%vs all stocks
Beta
1.35xvs all stocks
50-Day MA
10.28USDUpdated Jul 18, 2026200-Day MA
7.51USDUpdated Jul 18, 2026Avg 10-Day Volume
988.21KSharesUpdated Jul 18, 2026Avg 30-Day Volume
1.05MSharesUpdated Jul 18, 2026Diluted EPS (TTM)
-0.0800USDUpdated Jul 18, 2026Other Income / Expense
-16.64MUSDFY2025 · Dec 31, 2025Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
High earnings qualityNotable
Earnings Quality Score: 1.06
Supply Chain
Upstream position: supplies 6 industries, depends on 1Notable
Outgoing: 6.00Incoming: 1.00
Scale
Market cap is $2.35B, above the global median of $1.15BNotable
Market cap (USD): 2,351,655,369Global Median: 1,146,734,693.424
Revenue is $1.98B, above the global median of $520.53MNotable
Revenue (USD): 1,983,346,944Global Median: 520,528,949.311
Levered free cash flow is $109.08M, above the global median of $16.24MNotable
Levered free cash flow (USD): 109,078,376Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Vestis Corporation
Tier 1FlowSpread-Based LeverageProductionRisk
Uniti Group Inc.
Tier 1FlowSpread-Based LeverageProductionRisk
FIBRA Macquarie México
Tier 1FlowSpread-Based LeverageRiskInterface
Western Union Co.
Tier 1FlowSpread-Based LeverageInterfaceRisk
McGrath RentCorp
Tier 1FlowSpread-Based LeverageRiskProduction
ESR REIT
Tier 1FlowSpread-Based LeverageRiskInterface
Walker & Dunlop Inc.
Tier 1FlowSpread-Based LeverageRiskInterface
Freddie Mac
Tier 1FlowSpread-Based LeverageInterfaceRisk
First Capital Securities Co., Ltd.
Tier 1FlowSpread-Based LeverageRiskInterface
ZIGUP plc
Tier 1FlowSpread-Based LeverageRiskInterface