CompanyGraph
At a glance
- Depends onMidstream position: 6 outgoing, 5 incoming connections
- ScaleLevered free cash flow is $22.47M, above the global median of $16.24M
- FinancialsAltman Z-Score 2.92: safe zone
- Interpretations5 currently firing — 5
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
0.37%
Annual Rate
GBP 0.01Paid annual
Payout Ratio
3.0%Sustainable
Last Ex-Dividend
Apr 30, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
287.83MGBP392.26M · vs all stocks (USD)
Trailing P/E
10.71xvs Oil & Gas Equipment & Services peers
Revenue (TTM)
203.20MGBP276.91M · vs all stocks (USD)
Profit Margin
15.85%vs Oil & Gas Equipment & Services peers
Beta
0.4050xvs all stocks
52-Week Change
1.29%vs all stocks
Market Capitalization
287.83MGBP392.26M · vs all stocks (USD)
Enterprise Value
454.38MGBP619.23M · vs all stocks (USD)
Trailing P/E
10.71xvs Oil & Gas Equipment & Services peers
Forward P/E
8.14xvs Oil & Gas Equipment & Services peers
Price to Sales (TTM)
1.70xvs Oil & Gas Equipment & Services peers
Price to Book (MRQ)
2.20xvs Oil & Gas Equipment & Services peers
Enterprise to Revenue
2.24xvs Oil & Gas Equipment & Services peers
Enterprise to EBITDA
5.92xvs Oil & Gas Equipment & Services peers
Profit Margin
15.85%vs Oil & Gas Equipment & Services peers
Operating Margin
26.50%vs Oil & Gas Equipment & Services peers
Return on Assets (TTM)
9.72%vs Oil & Gas Equipment & Services peers
Return on Equity (TTM)
22.65%vs Oil & Gas Equipment & Services peers
Revenue (TTM)
203.20MGBP276.91M · vs all stocks (USD)
Revenue per Share (TTM)
2.52GBPUpdated Aug 21, 2026Quarterly Revenue Growth
18.80%vs Oil & Gas Equipment & Services peers
Gross Profit (TTM)
151.13MGBP205.96M · vs all stocks (USD)
EBITDA (TTM)
75.45MGBP102.82M · vs all stocks (USD)
Net Income (TTM)
32.21MGBP43.90M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
19.00%vs Oil & Gas Equipment & Services peers
Operating Cash Flow (TTM)
57.62MGBP78.53M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
16.49MGBP22.47M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.0130GBPUpdated Aug 21, 2026Trailing Annual Dividend Yield
0.37%vs all stocks
Payout Ratio
3.03%vs Oil & Gas Equipment & Services peers
Revenue
203.19MGBPFY2025 · Dec 31, 2025Cost of Goods Sold
81.31MGBPFY2025 · Dec 31, 2025Gross Profit
121.88MGBPFY2025 · Dec 31, 2025Operating Income
46.80MGBP63.78M · vs all stocks (USD)
Pre-tax Income
41.23MGBPFY2025 · Dec 31, 2025Income Tax Expense
9.02MGBPFY2025 · Dec 31, 2025Net Income
32.21MGBPFY2025 · Dec 31, 2025EBIT
50.95MGBPFY2025 · Dec 31, 2025EBITDA (Income Statement)
75.45MGBPFY2025 · Dec 31, 2025Other Operating Expenses
20.94MGBPFY2025 · Dec 31, 2025Non-operating Interest Income
164.00KGBPFY2025 · Dec 31, 2025Non-operating Interest Expense
9.72MGBPFY2025 · Dec 31, 2025EPS (Basic)
0.4000GBPFY2025 · Dec 31, 2025EPS (Diluted)
0.3960GBPFY2025 · Dec 31, 2025Basic Shares Outstanding
80.55MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
80.55MSharesFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00GBPFY2025 · Dec 31, 2025Operating Cash Flow
48.79MGBPFY2025 · Dec 31, 2025Free Cash Flow
15.96MGBPFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
14.07MGBPFY2025 · Dec 31, 2025Starting Profit (CF Statement)
41.23MGBPFY2025 · Dec 31, 2025Stock-based Compensation
1.10MGBPFY2025 · Dec 31, 2025Other Non-cash Items
10.32MGBPFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
190.00KGBPFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-4.06MGBPFY2025 · Dec 31, 2025Capital Expenditures
-32.83MGBPFY2025 · Dec 31, 2025Net Acquisitions
-112.00KGBPFY2025 · Dec 31, 2025Other Investing Activity
1.00MGBPFY2025 · Dec 31, 2025Net Investing Cash Flow
-31.94MGBPFY2025 · Dec 31, 2025Long-term Debt Issuance
13.42MGBPFY2025 · Dec 31, 2025Long-term Debt Payments
-33.34MGBPFY2025 · Dec 31, 2025Common Dividends Paid
-965.00KGBPFY2025 · Dec 31, 2025Net Financing Cash Flow
-20.89MGBPFY2025 · Dec 31, 2025Shares Outstanding
80.40MSharesUpdated Aug 21, 2026Float Shares
72.91MSharesUpdated Aug 21, 2026% Held by Insiders
6.71%vs all stocks
% Held by Institutions
78.10%vs all stocks
Total Cash (MRQ)
14.07MGBP19.18M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.1750GBPUpdated Aug 21, 2026Total Debt (MRQ)
122.98MGBP167.60M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.7829xvs Oil & Gas Equipment & Services peers
Current Ratio (MRQ)
2.25xvs Oil & Gas Equipment & Services peers
Book Value per Share (MRQ)
1.95GBPUpdated Aug 21, 2026Total Assets
323.27MGBP440.55M · vs all stocks (USD)
Total Current Assets
78.02MGBPFY2025 · Dec 31, 2025Total Liabilities
166.19MGBPFY2025 · Dec 31, 2025Total Non-current Assets
245.26MGBPFY2025 · Dec 31, 2025Total Non-current Liabilities
131.48MGBPFY2025 · Dec 31, 2025Total Current Liabilities
34.71MGBPFY2025 · Dec 31, 2025Cash
14.07MGBPFY2025 · Dec 31, 2025Cash & Cash Equivalents
14.07MGBPFY2025 · Dec 31, 2025Accounts Receivable
40.71MGBPFY2025 · Dec 31, 2025Inventory
11.58MGBPFY2025 · Dec 31, 2025Accounts Payable
9.51MGBPFY2025 · Dec 31, 2025Short-term Debt
1.72MGBPFY2025 · Dec 31, 2025Long-term Debt
121.27MGBPFY2025 · Dec 31, 2025Common Stock (Book)
4.03MGBPFY2025 · Dec 31, 2025Retained Earnings
132.20MGBPFY2025 · Dec 31, 2025Total Shareholders' Equity
157.09MGBP214.08M · vs all stocks (USD)
52-Week Low
297.00GBXUpdated Aug 21, 202652-Week High
536.00GBXUpdated Aug 21, 202652-Week Change
1.29%vs all stocks
Beta
0.4050xvs all stocks
50-Day MA
429.44GBXUpdated Aug 21, 2026200-Day MA
411.06GBXUpdated Aug 21, 2026Avg 10-Day Volume
497.04KSharesUpdated Aug 21, 2026Avg 30-Day Volume
348.57KSharesUpdated Aug 21, 2026Diluted EPS (TTM)
0.4000GBPUpdated Aug 21, 20265 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Operating Income Growing With Multi-Year Revenue Growth
Revenue up in each of five years, with operating income up in each of four.
Reads
ROE, ROA, And Operating ROA Elevated
It earns more on its equity than its industry does, and on its assets too — not on borrowing alone.
Reads
Is this company growing?
Multi-Year Revenue, Profit, And Income Growth
Revenue has risen in each of three years, gross profit in each of four, and it has made a profit in all five.
Reads
How is this stock valued?
Drawdown With FCF And Cash Backing
Well below its peak, with three years of positive free cash flow behind it.
Reads
Drawdown With OCF Coverage And Growth Consistency
Well below its peak, with cash covering profit and growth that has been steady.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 2.92: safe zoneNotable
Altman Z-Score: 2.92
High earnings qualityNotable
Earnings Quality Score: 0.80
High structural barrier to entryNotable
Barrier to Entry: 0.54
Supply Chain
Midstream position: 6 outgoing, 5 incoming connectionsNotable
Outgoing: 6.00Incoming: 5.00
High connectivity hub: 11 industry connectionsNotable
Total Connections: 11.00
Scale
Levered free cash flow is $22.47M, above the global median of $16.24MNotable
Levered free cash flow (USD): 22,465,933.848Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Weima Agricultural Machinery Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRisk
Shandong Gold Phoenix Group Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Guangdong PAK Corp Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Intermestic Inc.
Tier 1ProductionThroughput-Bound ConversionRule
Hangzhou Juheshun New Materials Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionSenseMakingRule
Qijing Machinery Co. Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Jiangsu JiuWu Hi-Tech Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionSenseMakingFlow
Beijing Jiaman Dress Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowAttention
Shenzhen King Brother Electronics Co. Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Deceuninck NV
Tier 1ProductionThroughput-Bound ConversionFlowRule
Companies that share active interpretations — structural patterns currently present in both stocks.
Groupe Dynamite Inc.
5 interpretationsROE, ROA, And Operating ROA ElevatedDrawdown With FCF And Cash BackingOperating Income Growing With Multi-Year Revenue GrowthMulti-Year Revenue, Profit, And Income GrowthDrawdown With OCF Coverage And Growth Consistency
Fortune Electric Co., Ltd.
4 interpretationsROE, ROA, And Operating ROA ElevatedDrawdown With FCF And Cash BackingOperating Income Growing With Multi-Year Revenue GrowthMulti-Year Revenue, Profit, And Income Growth
Hammond Power Solutions Inc.
3 interpretationsROE, ROA, And Operating ROA ElevatedOperating Income Growing With Multi-Year Revenue GrowthMulti-Year Revenue, Profit, And Income Growth