CompanyGraph
At a glance
- Depends onDownstream position: depends on 10 industries, supplies 5
- ScaleMarket cap is $61.22M, lower than 95% of all stocks globally
- Interpretations1 currently firing — 1
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
As of FY2023 (year ended November 30, 2023). Newer annual figures aren't yet on file.
Financials view
Market Capitalization
45.33MGBP61.22M · vs all stocks (USD)
Revenue (TTM)
62.40MGBP84.28M · vs all stocks (USD)
52-Week Change
-18.39%vs all stocks
Market Capitalization
45.33MGBP61.22M · vs all stocks (USD)
Enterprise Value
45.34MGBP61.23M · vs all stocks (USD)
Forward P/E
0.7093xPrice to Sales (TTM)
72.65xEnterprise to Revenue
72.65xEnterprise to EBITDA
735.74xOperating Margin
-16.95%Return on Assets (TTM)
-8.71%Return on Equity (TTM)
-15.90%Revenue (TTM)
62.40MGBP84.28M · vs all stocks (USD)
Revenue per Share (TTM)
0.4887GBPUpdated Jul 22, 2026Gross Profit (TTM)
46.06MGBP62.21M · vs all stocks (USD)
EBITDA (TTM)
6.16MGBP8.32M · vs all stocks (USD)
Net Income (TTM)
-7.90MGBP-10.67M · vs all stocks (USD)
Operating Cash Flow (TTM)
-1.60MGBP-2.16M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-7.90MGBP-10.67M · vs all stocks (USD)
Revenue
62.40MGBPFY2023 · Nov 30, 2023Cost of Goods Sold
16.34MGBPFY2023 · Nov 30, 2023Gross Profit
46.06MGBPFY2023 · Nov 30, 2023Operating Income
-1.41MGBP-1.90M · vs all stocks (USD)
Pre-tax Income
-10.83MGBPFY2023 · Nov 30, 2023Income Tax Expense
-2.93MGBPFY2023 · Nov 30, 2023Net Income
-7.90MGBPFY2023 · Nov 30, 2023EBIT
-10.58MGBPFY2023 · Nov 30, 2023EBITDA (Income Statement)
6.16MGBPFY2023 · Nov 30, 2023Selling, General & Administrative
38.80MGBPFY2023 · Nov 30, 2023Non-operating Interest Income
12.00KGBPFY2023 · Nov 30, 2023Non-operating Interest Expense
253.00KGBPFY2023 · Nov 30, 2023EPS (Basic)
-0.0619GBPFY2023 · Nov 30, 2023EPS (Diluted)
-0.0619GBPFY2023 · Nov 30, 2023Basic Shares Outstanding
127.70MSharesFY2023 · Nov 30, 2023Diluted Shares Outstanding
127.70MSharesFY2023 · Nov 30, 2023Net Income from Continuing Operations
-7.90MGBPFY2023 · Nov 30, 2023Preferred Stock Dividends
0.00GBPFY2023 · Nov 30, 2023Operating Cash Flow
-1.60MGBPFY2023 · Nov 30, 2023Free Cash Flow
-2.11MGBPFY2023 · Nov 30, 2023Cash & Cash Equivalents (End of Period)
2.25MGBPFY2023 · Nov 30, 2023Starting Profit (CF Statement)
-7.90MGBPFY2023 · Nov 30, 2023Stock-based Compensation
915.00KGBPFY2023 · Nov 30, 2023Other Non-cash Items
241.00KGBPFY2023 · Nov 30, 2023Change in Accounts Receivable (CF)
1.13MGBPFY2023 · Nov 30, 2023Change in Other Assets/Liabilities
4.01MGBPFY2023 · Nov 30, 2023Capital Expenditures
-509.00KGBPFY2023 · Nov 30, 2023Net Intangibles (CF)
-8.57MGBPFY2023 · Nov 30, 2023Net Investing Cash Flow
-509.00KGBPFY2023 · Nov 30, 2023Net Financing Cash Flow
0.00GBPFY2023 · Nov 30, 2023Shares Outstanding
127.70MSharesUpdated Jul 22, 2026Total Cash (MRQ)
0.00GBPvs all stocks (USD)
Total Debt (MRQ)
2.53MGBP3.42M · vs all stocks (USD)
Current Ratio (MRQ)
0.3478xTotal Assets
90.69MGBP122.48M · vs all stocks (USD)
Total Current Assets
12.01MGBPFY2023 · Nov 30, 2023Total Liabilities
41.00MGBPFY2023 · Nov 30, 2023Total Non-current Assets
78.68MGBPFY2023 · Nov 30, 2023Total Non-current Liabilities
6.46MGBPFY2023 · Nov 30, 2023Total Current Liabilities
34.54MGBPFY2023 · Nov 30, 2023Cash & Cash Equivalents
2.25MGBPFY2023 · Nov 30, 2023Accounts Receivable
5.05MGBPFY2023 · Nov 30, 2023Accounts Payable
10.30MGBPFY2023 · Nov 30, 2023Short-term Debt
1.30MGBPFY2023 · Nov 30, 2023Long-term Debt
1.23MGBPFY2023 · Nov 30, 2023Common Stock (Book)
6.53MGBPFY2023 · Nov 30, 2023Retained Earnings
-33.99MGBPFY2023 · Nov 30, 2023Total Shareholders' Equity
49.69MGBP67.10M · vs all stocks (USD)
Treasury Stock
141.00KGBPFY2023 · Nov 30, 202352-Week Low
33.10GBXUpdated Jul 22, 202652-Week High
50.00GBXUpdated Jul 22, 202652-Week Change
-18.39%vs all stocks
50-Day MA
0.00GBXUpdated Jul 22, 2026200-Day MA
0.00GBXUpdated Jul 22, 2026Avg 10-Day Volume
13.96KSharesUpdated Jul 22, 2026Avg 30-Day Volume
14.94KSharesUpdated Jul 22, 2026Diluted EPS (TTM)
-0.0619GBPUpdated Jul 22, 20261 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
Diagnostic
Goodwill-Heavy Equity
Equity looks heavy for the industry, but much of it is goodwill from past acquisitions.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Supply Chain
Downstream position: depends on 10 industries, supplies 5Notable
Outgoing: 5.00Incoming: 10.00
High connectivity hub: 15 industry connectionsNotable
Total Connections: 15.00
Scale
Market cap is $61.22M, lower than 95% of all stocks globallySignificant
Market cap (USD): 61,223,772.317Global P5: 269,387,740.27
Companies that share the same coordination system — how they create, deliver, or capture value.
Bango plc
Tier 1FlowRecurring-Revenue Lock-InInterfaceRisk
SysGroup PLC
Tier 1FlowRecurring-Revenue Lock-InSenseMakingProduction
Exodus Movement, Inc.
Tier 1FlowRecurring-Revenue Lock-InInterfaceRisk
Beeks Financial Cloud Group PLC
Tier 1FlowRecurring-Revenue Lock-InProductionInterface
Kusurinomadoguchi Inc.
Tier 1FlowRecurring-Revenue Lock-InInterfaceProduction
Spok Holdings Inc.
Tier 1FlowRecurring-Revenue Lock-InProductionInterface
Fonix PLC
Tier 1FlowRecurring-Revenue Lock-InInterfaceRisk
Danal Co. Ltd.
Tier 1FlowRecurring-Revenue Lock-InInterfaceRisk
Hennge K.K.
Tier 1FlowRecurring-Revenue Lock-InRuleProduction
8x8 Inc.
Tier 1FlowRecurring-Revenue Lock-InInterfaceProduction
Companies that share active interpretations — structural patterns currently present in both stocks.
Bakkt Holdings, Inc.
1 interpretationGoodwill-Heavy Equity
Anemoi International Ltd.
1 interpretationGoodwill-Heavy Equity
IonQ, Inc.
1 interpretationGoodwill-Heavy Equity