The reported statements, read against the company's own industry.
Financials view
Market Capitalization
228.46MUSD
vs all stocks (USD)
Updated Sep 26, 2026
Revenue (TTM)
106.64MUSD
vs all stocks (USD)
Updated Sep 26, 2026
Profit Margin
-23.86%
vs Aerospace & Defense peers
Updated Sep 26, 2026
52-Week Change
-61.93%
vs all stocks
Updated Sep 26, 2026
Market Capitalization
228.46MUSD
vs all stocks (USD)
Updated Sep 26, 2026
Enterprise Value
211.51MUSD
vs all stocks (USD)
Updated Sep 26, 2026
Forward P/E
-11.18x
vs Aerospace & Defense peers
Updated Sep 26, 2026
Price to Sales (TTM)
2.13x
vs Aerospace & Defense peers
Updated Sep 26, 2026
Price to Book (MRQ)
0.3159x
vs Aerospace & Defense peers
Updated Sep 26, 2026
Enterprise to Revenue
1.98x
vs Aerospace & Defense peers
Updated Sep 26, 2026
Enterprise to EBITDA
-22.79x
vs Aerospace & Defense peers
Provider-reported. Enterprise Value ÷ EBITDA (TTM) on this page gives 21.65×.Updated Sep 26, 2026
Gross Margin
64.12%
vs Aerospace & Defense peers
Provider-reported. Gross Profit (TTM) ÷ Revenue (TTM) on this page gives 58.61%.Updated Sep 26, 2026
Profit Margin
-23.86%
vs Aerospace & Defense peers
Updated Sep 26, 2026
Operating Margin
3.83%
vs Aerospace & Defense peers
Updated Sep 26, 2026
Return on Assets (TTM)
-1.79%
vs Aerospace & Defense peers
Updated Sep 26, 2026
Return on Equity (TTM)
-3.64%
vs Aerospace & Defense peers
Updated Sep 26, 2026
Revenue (TTM)
106.64MUSD
vs all stocks (USD)
Updated Sep 26, 2026
Revenue per Share (TTM)
3.48USDUpdated Sep 26, 2026
Quarterly Revenue Growth
75.90%
vs Aerospace & Defense peers
Updated Sep 26, 2026
Gross Profit (TTM)
62.50MUSD
vs all stocks (USD)
Updated Sep 26, 2026
EBITDA (TTM)
9.77MUSD
vs all stocks (USD)
Updated Sep 26, 2026
Net Income (TTM)
-25.45MUSD
vs all stocks (USD)
Updated Sep 26, 2026
Quarterly Earnings Growth (YoY)
75.88%
vs Aerospace & Defense peers
Updated Sep 26, 2026
Operating Cash Flow (TTM)
-50.40MUSD
vs all stocks (USD)
Updated Sep 26, 2026
Levered Free Cash Flow (TTM)
-56.36MUSD
vs all stocks (USD)
Updated Sep 26, 2026
Trailing Annual Dividend Rate
0.00USDUpdated Sep 26, 2026
Trailing Annual Dividend Yield
0.00%
vs all stocks
Updated Sep 26, 2026
Payout Ratio
0.00%
vs Aerospace & Defense peers
Updated Sep 26, 2026
Revenue
90.91MUSDFY2025 · Dec 31, 2025
Cost of Goods Sold
36.49MUSDFY2025 · Dec 31, 2025
Gross Profit
54.41MUSDFY2025 · Dec 31, 2025
Operating Income
-28.77MUSD
vs all stocks (USD)
FY2025 · Dec 31, 2025
Pre-tax Income
2.94MUSDFY2025 · Dec 31, 2025
Income Tax Expense
7.04MUSDFY2025 · Dec 31, 2025
Net Income
-4.10MUSDFY2025 · Dec 31, 2025
EBIT
12.74MUSDFY2025 · Dec 31, 2025
EBITDA (Income Statement)
9.77MUSDFY2025 · Dec 31, 2025
Research & Development
17.92MUSDFY2025 · Dec 31, 2025
Selling, General & Administrative
65.26MUSDFY2025 · Dec 31, 2025
Non-operating Interest Expense
9.80MUSDFY2025 · Dec 31, 2025
EPS (Basic)
-0.1700USDFY2025 · Dec 31, 2025
EPS (Diluted)
-0.1700USDFY2025 · Dec 31, 2025
Basic Shares Outstanding
23.68MSharesFY2025 · Dec 31, 2025
Diluted Shares Outstanding
23.68MSharesFY2025 · Dec 31, 2025
Net Income from Continuing Operations
-4.10MUSDFY2025 · Dec 31, 2025
Operating Cash Flow
-19.22MUSDFY2025 · Dec 31, 2025
Free Cash Flow
-22.29MUSDDerived from operating cash flow minus capital expenditure. This filing charges 12.59M of depreciation against 3.07M of capital expenditure, and its own free-cash-flow line reads -35.51M.FY2025 · Dec 31, 2025
Cash & Cash Equivalents (End of Period)
74.55MUSDFY2025 · Dec 31, 2025
Starting Profit (CF Statement)
-4.10MUSDFY2025 · Dec 31, 2025
Depreciation & Amortization
12.59MUSDFY2025 · Dec 31, 2025
Deferred Taxes (CF)
279.00KUSDFY2025 · Dec 31, 2025
Stock-based Compensation
19.91MUSDFY2025 · Dec 31, 2025
Other Non-cash Items
-16.97MUSDFY2025 · Dec 31, 2025
Change in Accounts Receivable (CF)
-1.90MUSDFY2025 · Dec 31, 2025
Change in Accounts Payable (CF)
-19.20MUSDFY2025 · Dec 31, 2025
Change in Other Assets/Liabilities
-9.82MUSDFY2025 · Dec 31, 2025
Capital Expenditures
-3.07MUSDFY2025 · Dec 31, 2025
Net Investing Cash Flow
-3.07MUSDFY2025 · Dec 31, 2025
Long-term Debt Issuance
8.50MUSDFY2025 · Dec 31, 2025
Long-term Debt Payments
-30.63MUSDFY2025 · Dec 31, 2025
Net Short-term Debt Issuance
-5.05MUSDFY2025 · Dec 31, 2025
Common Stock Repurchase
-19.41MUSDFY2025 · Dec 31, 2025
Other Financing Charges
-13.18MUSDFY2025 · Dec 31, 2025
Net Financing Cash Flow
81.13MUSDFY2025 · Dec 31, 2025
Shares Outstanding
31.55MSharesUpdated Sep 26, 2026
Float Shares
17.91MSharesUpdated Sep 26, 2026
Shares Short
2.98MSharesUpdated Sep 26, 2026
Short Ratio
5.15days
vs all stocks
Updated Sep 26, 2026
Short % of Shares Outstanding
12.24%
vs all stocks
Provider-reported. Shares Short ÷ Shares Outstanding on this page gives 9.45%.Updated Sep 26, 2026
% Held by Insiders
32.58%
vs all stocks
Updated Sep 26, 2026
% Held by Institutions
36.88%
vs all stocks
Updated Sep 26, 2026
Total Cash (MRQ)
25.85MUSD
vs all stocks (USD)
Updated Sep 26, 2026
Total Cash per Share (MRQ)
0.8190USDUpdated Sep 26, 2026
Total Debt (MRQ)
9.84MUSD
vs all stocks (USD)
Updated Sep 26, 2026
Total Debt to Equity (MRQ)
0.0137x
vs Aerospace & Defense peers
Updated Sep 26, 2026
Current Ratio (MRQ)
2.87x
vs Aerospace & Defense peers
Updated Sep 26, 2026
Book Value per Share (MRQ)
22.82USDUpdated Sep 26, 2026
Total Assets
774.14MUSD
vs all stocks (USD)
FY2025 · Dec 31, 2025
Total Current Assets
106.48MUSDFY2025 · Dec 31, 2025
Total Liabilities
34.95MUSDFY2025 · Dec 31, 2025
Total Non-current Assets
667.66MUSDFY2025 · Dec 31, 2025
Total Non-current Liabilities
4.08MUSDFY2025 · Dec 31, 2025
Total Current Liabilities
30.86MUSDFY2025 · Dec 31, 2025
Cash
74.36MUSDFY2025 · Dec 31, 2025
Cash & Cash Equivalents
74.36MUSDFY2025 · Dec 31, 2025
Accounts Receivable
12.38MUSDFY2025 · Dec 31, 2025
Inventory
11.64MUSDFY2025 · Dec 31, 2025
Accounts Payable
6.60MUSDFY2025 · Dec 31, 2025
Short-term Debt
3.25MUSDFY2025 · Dec 31, 2025
Deferred Revenue
4.50MUSDFY2025 · Dec 31, 2025
Long-term Debt
2.98MUSDFY2025 · Dec 31, 2025
Other Non-current Liabilities
50.00KUSDFY2025 · Dec 31, 2025
Common Stock (Book)
0.00USDFY2025 · Dec 31, 2025
Retained Earnings
-210.56MUSDFY2025 · Dec 31, 2025
Total Shareholders' Equity
739.19MUSD
vs all stocks (USD)
FY2025 · Dec 31, 2025
Treasury Stock
21.22MUSDFY2025 · Dec 31, 2025
52-Week Low
5.71USDUpdated Sep 26, 2026
52-Week High
22.47USDUpdated Sep 26, 2026
52-Week Change
-61.93%
vs all stocks
Updated Sep 26, 2026
50-Day MA
7.57USDUpdated Sep 26, 2026
200-Day MA
8.58USDUpdated Sep 26, 2026
Avg 10-Day Volume
447.37KSharesUpdated Sep 26, 2026
Avg 30-Day Volume
560.59KSharesUpdated Sep 26, 2026
Diluted EPS (TTM)
-0.9500USDUpdated Sep 26, 2026
Other Income / Expense
41.50MUSDFY2025 · Dec 31, 2025
2 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Equity looks heavy for the industry, but much of it is goodwill from past acquisitions.
Reads
Where is this company structurally exposed?
Ulcer Index Elevated, Drawdown From Peak Significant, 20-Week Volatility Elevated
It sits well below its peak, and the fall has been both deep and long.
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Gross margin is 64.1%, higher than 95% of its Aerospace & Defense peers (median 28.4%)Significant