CompanyGraph
At a glance
- Depends onDownstream position: depends on 13 industries, supplies 6
- ScaleLevered free cash flow is $23.29M, above the global median of $16.24M
- FinancialsAltman Z-Score 2.29: grey zone
- Interpretations1 currently firing — 1
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
1.39%Below 5Y avg (2.80%)
Annual Rate
JPY 13.00Paid annual
Payout Ratio
33.8%Sustainable
Next Ex-Dividend
Dec 29, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
52.61BJPY330.80M · vs all stocks (USD)
Trailing P/E
11.88xvs Real Estate Services peers
Revenue (TTM)
25.93BJPY163.05M · vs all stocks (USD)
Profit Margin
5.94%vs Real Estate Services peers
Beta
0.2350xvs all stocks
52-Week Change
-28.85%vs all stocks
Market Capitalization
52.61BJPY330.80M · vs all stocks (USD)
Enterprise Value
16.62BJPY104.49M · vs all stocks (USD)
Trailing P/E
11.88xvs Real Estate Services peers
Forward P/E
0.3715xvs Real Estate Services peers
Price to Sales (TTM)
1.83xvs Real Estate Services peers
Price to Book (MRQ)
0.6499xvs Real Estate Services peers
Enterprise to Revenue
0.6410xvs Real Estate Services peers
Enterprise to EBITDA
2.27xvs Real Estate Services peers
Profit Margin
5.94%vs Real Estate Services peers
Operating Margin
9.69%vs Real Estate Services peers
Return on Assets (TTM)
5.78%vs Real Estate Services peers
Return on Equity (TTM)
12.68%vs Real Estate Services peers
Revenue (TTM)
25.93BJPY163.05M · vs all stocks (USD)
Revenue per Share (TTM)
2.10KJPYUpdated Aug 21, 2026Quarterly Revenue Growth
27.80%vs Real Estate Services peers
Gross Profit (TTM)
6.31BJPY39.67M · vs all stocks (USD)
EBITDA (TTM)
7.33BJPY46.07M · vs all stocks (USD)
Net Income (TTM)
1.54BJPY9.69M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-1.40%vs Real Estate Services peers
Operating Cash Flow (TTM)
5.22BJPY32.81M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
3.70BJPY23.29M · vs all stocks (USD)
Trailing Annual Dividend Rate
13.00JPYUpdated Aug 21, 2026Trailing Annual Dividend Yield
1.39%vs all stocks
5-Year Average Dividend Yield
2.80%vs all stocks
Payout Ratio
33.77%vs Real Estate Services peers
Revenue
26.42BJPYFY2025 · Dec 31, 2025Cost of Goods Sold
16.88BJPYFY2025 · Dec 31, 2025Gross Profit
9.54BJPYFY2025 · Dec 31, 2025Operating Income
5.47BJPY34.39M · vs all stocks (USD)
Pre-tax Income
5.24BJPYFY2025 · Dec 31, 2025Income Tax Expense
1.54BJPYFY2025 · Dec 31, 2025Net Income
3.70BJPYFY2025 · Dec 31, 2025EBIT
5.58BJPYFY2025 · Dec 31, 2025EBITDA (Income Statement)
7.33BJPYFY2025 · Dec 31, 2025Selling, General & Administrative
1.47BJPYFY2025 · Dec 31, 2025Other Operating Expenses
356.13MJPYFY2025 · Dec 31, 2025Non-operating Interest Income
35.00KJPYFY2025 · Dec 31, 2025Non-operating Interest Expense
343.45MJPYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00JPYFY2025 · Dec 31, 2025Operating Cash Flow
4.73BJPYFY2025 · Dec 31, 2025Free Cash Flow
-3.18BJPYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
16.67BJPYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
5.24BJPYFY2025 · Dec 31, 2025Other Non-cash Items
340.10MJPYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
28.46MJPYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-877.16MJPYFY2025 · Dec 31, 2025Capital Expenditures
-7.92BJPYFY2025 · Dec 31, 2025Net Intangibles (CF)
-142.38MJPYFY2025 · Dec 31, 2025Net Acquisitions
0.00JPYFY2025 · Dec 31, 2025Other Investing Activity
289.62MJPYFY2025 · Dec 31, 2025Net Investing Cash Flow
-7.63BJPYFY2025 · Dec 31, 2025Long-term Debt Issuance
9.92BJPYFY2025 · Dec 31, 2025Long-term Debt Payments
-5.07BJPYFY2025 · Dec 31, 2025Net Short-term Debt Issuance
347.66MJPYFY2025 · Dec 31, 2025Common Stock Repurchase
-519.00KJPYFY2025 · Dec 31, 2025Common Dividends Paid
-1.27BJPYFY2025 · Dec 31, 2025Other Financing Charges
379.65MJPYFY2025 · Dec 31, 2025Net Financing Cash Flow
4.30BJPYFY2025 · Dec 31, 2025Shares Outstanding
50.89MSharesUpdated Aug 21, 2026Float Shares
7.14MSharesUpdated Aug 21, 2026% Held by Insiders
25.04%vs all stocks
% Held by Institutions
34.29%vs all stocks
Total Cash (MRQ)
5.58BJPY35.09M · vs all stocks (USD)
Total Cash per Share (MRQ)
441.80JPYUpdated Aug 21, 2026Total Debt (MRQ)
10.43BJPY65.56M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.6402xvs Real Estate Services peers
Current Ratio (MRQ)
4.10xvs Real Estate Services peers
Book Value per Share (MRQ)
1.43KJPYUpdated Aug 21, 2026Total Assets
64.08BJPY402.91M · vs all stocks (USD)
Total Current Assets
25.71BJPYFY2025 · Dec 31, 2025Total Liabilities
34.85BJPYFY2025 · Dec 31, 2025Total Non-current Assets
38.37BJPYFY2025 · Dec 31, 2025Total Non-current Liabilities
25.69BJPYFY2025 · Dec 31, 2025Total Current Liabilities
9.16BJPYFY2025 · Dec 31, 2025Cash & Cash Equivalents
16.67BJPYFY2025 · Dec 31, 2025Accounts Receivable
204.45MJPYFY2025 · Dec 31, 2025Inventory
8.38BJPYFY2025 · Dec 31, 2025Accounts Payable
220.53MJPYFY2025 · Dec 31, 2025Short-term Debt
3.81BJPYFY2025 · Dec 31, 2025Other Current Liabilities
431.61MJPYFY2025 · Dec 31, 2025Long-term Debt
21.93BJPYFY2025 · Dec 31, 2025Other Non-current Liabilities
313.27MJPYFY2025 · Dec 31, 2025Common Stock (Book)
6.11BJPYFY2025 · Dec 31, 2025Retained Earnings
17.12BJPYFY2025 · Dec 31, 2025Total Shareholders' Equity
29.23BJPY183.78M · vs all stocks (USD)
Treasury Stock
204.90MJPYFY2025 · Dec 31, 202552-Week Low
796.00JPYUpdated Aug 21, 202652-Week High
1.33KJPYUpdated Aug 21, 202652-Week Change
-28.85%vs all stocks
Beta
0.2350xvs all stocks
50-Day MA
891.04JPYUpdated Aug 21, 2026200-Day MA
1.03KJPYUpdated Aug 21, 2026Avg 10-Day Volume
124.20KSharesUpdated Aug 21, 2026Avg 30-Day Volume
165.58KSharesUpdated Aug 21, 2026Diluted EPS (TTM)
78.47JPYUpdated Aug 21, 20261 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company growing?
Multi-Year Revenue, Profit, And Income Growth
Revenue has risen in each of three years, gross profit in each of four, and it has made a profit in all five.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 2.29: grey zoneSignificant
Altman Z-Score: 2.29
High earnings qualityNotable
Earnings Quality Score: 0.82
Supply Chain
Downstream position: depends on 13 industries, supplies 6Notable
Outgoing: 6.00Incoming: 13.00
High connectivity hub: 19 industry connectionsNotable
Total Connections: 19.00
Scale
Levered free cash flow is $23.29M, above the global median of $16.24MNotable
Levered free cash flow (USD): 23,293,879.211Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Jinmao Property Services Co., Limited
Tier 1InterfaceExpertise LeverageFlowSenseMaking
FP Holdings, Inc.
Tier 1InterfaceExpertise LeverageFlowSenseMaking
TWFG, Inc.
Tier 1InterfaceExpertise LeverageSenseMakingFlow
Crowell Development Corp.
Tier 1InterfaceExpertise LeverageSenseMakingProduction
Dynamic Holdings Limited
Tier 1InterfaceExpertise LeverageSenseMakingFlow
SOHO China Limited
Tier 1InterfaceExpertise LeverageProductionSenseMaking
RMR Group Inc.
Tier 1InterfaceExpertise LeverageSenseMakingFlow
Colab Platforms Limited
Tier 1InterfaceExpertise LeverageSenseMakingProduction
SRE Holdings Corp.
Tier 1InterfaceExpertise LeverageSenseMakingFlow
Bemobi Mobile Tech S.A.
Tier 1InterfaceExpertise LeverageFlowRisk
Companies that share active interpretations — structural patterns currently present in both stocks.
Jiangsu Hengli Hydraulic Co., Ltd.
1 interpretationMulti-Year Revenue, Profit, And Income Growth
H. Lundbeck A/S
1 interpretationMulti-Year Revenue, Profit, And Income Growth
Mastercard Incorporated
1 interpretationMulti-Year Revenue, Profit, And Income Growth