CompanyGraph
At a glance
- Depends onMidstream position: 6 outgoing, 6 incoming connections
- ScaleRevenue is $1.03B, above the global median of $520.53M
- FinancialsAltman Z-Score 0.97: distress zone
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
3.09%Below 5Y avg (4.81%)
Annual Rate
MYR 0.03Paid annual
Payout Ratio
34.3%Sustainable
Last Ex-Dividend
Mar 18, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
4.05BMYR1.00B · vs all stocks (USD)
Trailing P/E
11.71xRevenue (TTM)
4.15BMYR1.03B · vs all stocks (USD)
Profit Margin
11.38%52-Week Change
-21.90%vs all stocks
Market Capitalization
4.05BMYR1.00B · vs all stocks (USD)
Enterprise Value
11.59BMYR2.87B · vs all stocks (USD)
Trailing P/E
11.71xForward P/E
10.40xPEG Ratio
0.6091xPrice to Sales (TTM)
0.9978xPrice to Book (MRQ)
0.3072xEnterprise to Revenue
2.79xEnterprise to EBITDA
10.57xProfit Margin
11.38%Operating Margin
33.90%Return on Assets (TTM)
2.47%Return on Equity (TTM)
3.59%Revenue (TTM)
4.15BMYR1.03B · vs all stocks (USD)
Revenue per Share (TTM)
0.8290MYRUpdated Aug 21, 2026Quarterly Revenue Growth
-13.00%Gross Profit (TTM)
1.56BMYR386.48M · vs all stocks (USD)
EBITDA (TTM)
1.28BMYR315.75M · vs all stocks (USD)
Net Income (TTM)
390.52MMYR96.55M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-1.70%Operating Cash Flow (TTM)
1.72BMYR424.78M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-76.80MMYR-18.99M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.0255MYRUpdated Aug 21, 2026Trailing Annual Dividend Yield
3.09%vs all stocks
5-Year Average Dividend Yield
4.81%vs all stocks
Payout Ratio
34.27%Minority Interest (Equity)
1.29BMYRFY2025 · Dec 31, 2025Revenue
4.22BMYRFY2025 · Dec 31, 2025Cost of Goods Sold
2.55BMYRFY2025 · Dec 31, 2025Gross Profit
1.66BMYRFY2025 · Dec 31, 2025Operating Income
1.10BMYR272.20M · vs all stocks (USD)
Pre-tax Income
969.11MMYRFY2025 · Dec 31, 2025Income Tax Expense
365.52MMYRFY2025 · Dec 31, 2025Net Income
603.58MMYRFY2025 · Dec 31, 2025EBIT
1.30BMYRFY2025 · Dec 31, 2025EBITDA (Income Statement)
1.32BMYRFY2025 · Dec 31, 2025Selling, General & Administrative
562.12MMYRFY2025 · Dec 31, 2025Non-operating Interest Income
86.78MMYRFY2025 · Dec 31, 2025Non-operating Interest Expense
327.85MMYRFY2025 · Dec 31, 2025EPS (Basic)
0.0856MYRFY2025 · Dec 31, 2025EPS (Diluted)
0.0814MYRFY2025 · Dec 31, 2025Basic Shares Outstanding
5.00BSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
5.00BSharesFY2025 · Dec 31, 2025Minority Interests (P&L)
-93.63MMYRFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00MYRFY2025 · Dec 31, 2025Operating Cash Flow
1.56BMYRFY2025 · Dec 31, 2025Free Cash Flow
1.56BMYRFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
2.44BMYRFY2025 · Dec 31, 2025Starting Profit (CF Statement)
969.11MMYRFY2025 · Dec 31, 2025Other Non-cash Items
154.47MMYRFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-571.53MMYRFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
1.01BMYRFY2025 · Dec 31, 2025Capital Expenditures
-2.94MMYRFY2025 · Dec 31, 2025Net Intangibles (CF)
-3.76MMYRFY2025 · Dec 31, 2025Net Acquisitions
94.84MMYRFY2025 · Dec 31, 2025Other Investing Activity
109.91MMYRFY2025 · Dec 31, 2025Net Investing Cash Flow
201.81MMYRFY2025 · Dec 31, 2025Long-term Debt Issuance
1.39BMYRFY2025 · Dec 31, 2025Long-term Debt Payments
-2.00BMYRFY2025 · Dec 31, 2025Common Dividends Paid
-225.88MMYRFY2025 · Dec 31, 2025Other Financing Charges
-4.50MMYRFY2025 · Dec 31, 2025Net Financing Cash Flow
-836.79MMYRFY2025 · Dec 31, 2025Shares Outstanding
5.00BSharesUpdated Aug 21, 2026Float Shares
2.48BSharesUpdated Aug 21, 2026% Held by Insiders
3.13%vs all stocks
% Held by Institutions
83.60%vs all stocks
Total Cash (MRQ)
2.79BMYR690.96M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.5560MYRUpdated Aug 21, 2026Total Debt (MRQ)
7.71BMYR1.91B · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.4800xCurrent Ratio (MRQ)
2.07xBook Value per Share (MRQ)
2.67MYRUpdated Aug 21, 2026Total Assets
27.08BMYR6.70B · vs all stocks (USD)
Total Current Assets
8.79BMYRFY2025 · Dec 31, 2025Total Liabilities
10.99BMYRFY2025 · Dec 31, 2025Total Non-current Assets
18.29BMYRFY2025 · Dec 31, 2025Total Non-current Liabilities
5.42BMYRFY2025 · Dec 31, 2025Total Current Liabilities
5.58BMYRFY2025 · Dec 31, 2025Cash
1.25BMYRFY2025 · Dec 31, 2025Cash Equivalents
9.00KMYRFY2025 · Dec 31, 2025Cash & Cash Equivalents
1.25BMYRFY2025 · Dec 31, 2025Other Short-term Investments
506.53MMYRFY2025 · Dec 31, 2025Accounts Receivable
1.03BMYRFY2025 · Dec 31, 2025Inventory
4.09BMYRFY2025 · Dec 31, 2025Accounts Payable
494.05MMYRFY2025 · Dec 31, 2025Short-term Debt
3.04BMYRFY2025 · Dec 31, 2025Other Current Liabilities
27.74MMYRFY2025 · Dec 31, 2025Long-term Debt
4.90BMYRFY2025 · Dec 31, 2025Common Stock (Book)
9.24BMYRFY2025 · Dec 31, 2025Retained Earnings
5.70BMYRFY2025 · Dec 31, 2025Total Shareholders' Equity
16.09BMYR3.98B · vs all stocks (USD)
52-Week Low
0.7200MYRUpdated Aug 21, 202652-Week High
1.21MYRUpdated Aug 21, 202652-Week Change
-21.90%vs all stocks
50-Day MA
0.9400MYRUpdated Aug 21, 2026200-Day MA
0.9134MYRUpdated Aug 21, 2026Avg 10-Day Volume
7.68MSharesUpdated Aug 21, 2026Avg 30-Day Volume
4.51MSharesUpdated Aug 21, 2026Diluted EPS (TTM)
0.0700MYRUpdated Aug 21, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Looks liquid, but the distress score says otherwiseNotable
Current Ratio: 2.07Altman Z-Score: 0.97
Financial Health
Altman Z-Score 0.97: distress zoneCritical
Altman Z-Score: 0.97
High earnings qualityNotable
Earnings Quality Score: 3.62
Supply Chain
Midstream position: 6 outgoing, 6 incoming connectionsNotable
Outgoing: 6.00Incoming: 6.00
High connectivity hub: 12 industry connectionsNotable
Total Connections: 12.00
Scale
Revenue is $1.03B, above the global median of $520.53MNotable
Revenue (USD): 1,026,377,815.859Global Median: 520,528,949.311
Companies that share the same coordination system — how they create, deliver, or capture value.
Shunfa Hengneng Corporation
Tier 1ProductionUnit ReplicationRiskRule
Supalai Public Company Limited
Tier 1ProductionUnit ReplicationRiskRule
Shenzhen Investment Limited
Tier 1ProductionUnit ReplicationRiskFlow
Evolv Technologies Holdings, Inc.
Tier 1ProductionUnit ReplicationRuleSenseMaking
Huaku Development Co., Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Bright Real Estate Group Co., Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Zhuhai Huafa Properties Co., Ltd.
Tier 1ProductionUnit ReplicationRiskRule
O.S.K. Holdings Berhad
Tier 1ProductionUnit ReplicationRiskInterface
Mas P.L.C.
Tier 1ProductionUnit ReplicationRiskInterface
Shanghai Industrial Development Co., Ltd.
Tier 1ProductionUnit ReplicationRiskRule