CompanyGraph
Nanjing Develop Advanced Manufacturing Co., Ltd.
688377 · SSE · China
nj-develop.comFinancials as of FY2025
At a glance
- Depends onMidstream position: 6 outgoing, 5 incoming connections
- FinancialsAltman Z-Score 4.1: safe zone
- Interpretations2 currently firing — 2
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
0.98%
Annual Rate
CNY 0.20Paid annual
Payout Ratio
23.7%Sustainable
Last Ex-Dividend
May 22, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
4.74BCNY705.46M · vs all stocks (USD)
Trailing P/E
41.78xvs Oil & Gas Equipment & Services peers
Revenue (TTM)
1.22BCNY180.88M · vs all stocks (USD)
Profit Margin
9.49%vs Oil & Gas Equipment & Services peers
Beta
0.5040xvs all stocks
52-Week Change
-25.70%vs all stocks
Market Capitalization
4.74BCNY705.46M · vs all stocks (USD)
Enterprise Value
4.66BCNY693.09M · vs all stocks (USD)
Trailing P/E
41.78xvs Oil & Gas Equipment & Services peers
Forward P/E
16.16xvs Oil & Gas Equipment & Services peers
Price to Sales (TTM)
3.93xvs Oil & Gas Equipment & Services peers
Price to Book (MRQ)
2.50xvs Oil & Gas Equipment & Services peers
Enterprise to Revenue
3.83xvs Oil & Gas Equipment & Services peers
Enterprise to EBITDA
18.13xvs Oil & Gas Equipment & Services peers
Gross Margin
22.43%vs Oil & Gas Equipment & Services peers
Profit Margin
9.49%vs Oil & Gas Equipment & Services peers
Operating Margin
10.82%vs Oil & Gas Equipment & Services peers
Return on Assets (TTM)
3.45%vs Oil & Gas Equipment & Services peers
Return on Equity (TTM)
6.19%vs Oil & Gas Equipment & Services peers
Revenue (TTM)
1.22BCNY180.88M · vs all stocks (USD)
Revenue per Share (TTM)
5.27CNYUpdated Aug 21, 2026Quarterly Revenue Growth
3.30%vs Oil & Gas Equipment & Services peers
Gross Profit (TTM)
277.21MCNY41.22M · vs all stocks (USD)
EBITDA (TTM)
125.14MCNY18.61M · vs all stocks (USD)
Net Income (TTM)
115.45MCNY17.17M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-18.60%vs Oil & Gas Equipment & Services peers
Operating Cash Flow (TTM)
283.78MCNY42.20M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
58.32MCNY8.67M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.2000CNYUpdated Aug 21, 2026Trailing Annual Dividend Yield
0.98%vs all stocks
Payout Ratio
23.73%vs Oil & Gas Equipment & Services peers
Revenue
1.21BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
940.35MCNYFY2025 · Dec 31, 2025Gross Profit
267.06MCNYFY2025 · Dec 31, 2025Operating Income
145.45MCNY21.63M · vs all stocks (USD)
Pre-tax Income
131.37MCNYFY2025 · Dec 31, 2025Income Tax Expense
12.01MCNYFY2025 · Dec 31, 2025Net Income
119.36MCNYFY2025 · Dec 31, 2025EBIT
141.78MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
247.68MCNYFY2025 · Dec 31, 2025Research & Development
38.47MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
20.69MCNYFY2025 · Dec 31, 2025Other Operating Expenses
7.81MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
4.02MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
10.41MCNYFY2025 · Dec 31, 2025EPS (Basic)
0.5167CNYFY2025 · Dec 31, 2025EPS (Diluted)
0.5083CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
231.02MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
231.02MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
119.36MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
121.36MCNYFY2025 · Dec 31, 2025Free Cash Flow
-35.76MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
283.17MCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
119.36MCNYFY2025 · Dec 31, 2025Other Non-cash Items
11.05MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-42.41MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
33.36MCNYFY2025 · Dec 31, 2025Capital Expenditures
-157.12MCNYFY2025 · Dec 31, 2025Net Acquisitions
-13.37MCNYFY2025 · Dec 31, 2025Purchase of Investments
-200.00MCNYFY2025 · Dec 31, 2025Sale of Investments
190.32MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
-180.16MCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
260.45MCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-217.00MCNYFY2025 · Dec 31, 2025Common Dividends Paid
-37.14MCNYFY2025 · Dec 31, 2025Other Financing Charges
2.29MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
8.60MCNYFY2025 · Dec 31, 2025Shares Outstanding
233.57MSharesUpdated Aug 21, 2026Float Shares
134.82MSharesUpdated Aug 21, 2026% Held by Insiders
45.80%vs all stocks
% Held by Institutions
13.22%vs all stocks
Total Cash (MRQ)
381.94MCNY56.80M · vs all stocks (USD)
Total Cash per Share (MRQ)
1.64CNYUpdated Aug 21, 2026Total Debt (MRQ)
375.74MCNY55.88M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.1965xvs Oil & Gas Equipment & Services peers
Current Ratio (MRQ)
1.78xvs Oil & Gas Equipment & Services peers
Book Value per Share (MRQ)
8.19CNYUpdated Aug 21, 2026Total Assets
2.85BCNY424.49M · vs all stocks (USD)
Total Current Assets
1.40BCNYFY2025 · Dec 31, 2025Total Liabilities
963.94MCNYFY2025 · Dec 31, 2025Total Non-current Assets
1.45BCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
134.30MCNYFY2025 · Dec 31, 2025Total Current Liabilities
829.64MCNYFY2025 · Dec 31, 2025Cash
283.14MCNYFY2025 · Dec 31, 2025Cash Equivalents
64.64MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
347.78MCNYFY2025 · Dec 31, 2025Other Short-term Investments
10.00MCNYFY2025 · Dec 31, 2025Accounts Receivable
429.20MCNYFY2025 · Dec 31, 2025Inventory
448.46MCNYFY2025 · Dec 31, 2025Accounts Payable
506.85MCNYFY2025 · Dec 31, 2025Short-term Debt
282.99MCNYFY2025 · Dec 31, 2025Other Current Liabilities
68.42KCNYFY2025 · Dec 31, 2025Long-term Debt
100.39MCNYFY2025 · Dec 31, 2025Common Stock (Book)
194.67MCNYFY2025 · Dec 31, 2025Retained Earnings
660.27MCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
1.89BCNY281.14M · vs all stocks (USD)
Treasury Stock
12.25MCNYFY2025 · Dec 31, 202552-Week Low
17.59CNYUpdated Aug 21, 202652-Week High
44.58CNYUpdated Aug 21, 202652-Week Change
-25.70%vs all stocks
Beta
0.5040xvs all stocks
50-Day MA
21.99CNYUpdated Aug 21, 2026200-Day MA
30.05CNYUpdated Aug 21, 2026Avg 10-Day Volume
2.10MSharesUpdated Aug 21, 2026Avg 30-Day Volume
2.84MSharesUpdated Aug 21, 2026Diluted EPS (TTM)
0.4900CNYUpdated Aug 21, 20262 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow is this stock valued?
Price Below Mean With Profitability And Book Value
Price sits well below its yearly mean, on three profitable years and rising book value.
Reads
Where is this company structurally exposed?
Partial Recovery After Sharp Decline
A weak, thin-volume bounce inside a decline that is still far from recovered.
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 4.1: safe zoneNotable
Altman Z-Score: 4.10
Supply Chain
Midstream position: 6 outgoing, 5 incoming connectionsNotable
Outgoing: 6.00Incoming: 5.00
High connectivity hub: 11 industry connectionsNotable
Total Connections: 11.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Guangzhou Doppler Electronic Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Xiamen East Asia Machinery Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRisk
Shakti Pumps (India) Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRisk
Kopin Corporation
Tier 1ProductionThroughput-Bound ConversionSenseMakingRule
Qingdao Tianneng Heavy Industry Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRisk
Hongli Zhihui Group Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Guangdong Topstrong Living Innovation & Integration Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionSenseMakingRule
Nishikawa Rubber Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Shandong Weida Machinery Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRisk
JCU Corp
Tier 1ProductionThroughput-Bound ConversionSenseMakingRule
Companies that share active interpretations — structural patterns currently present in both stocks.
Shenzhen H&T Intelligent Control Co., Ltd.
2 interpretationsPartial Recovery After Sharp DeclinePrice Below Mean With Profitability And Book Value
Shandong Nanshan Fashion Co., Ltd.
2 interpretationsPartial Recovery After Sharp DeclinePrice Below Mean With Profitability And Book Value
Chenming Electronic Technology Corporation
2 interpretationsPartial Recovery After Sharp DeclinePrice Below Mean With Profitability And Book Value