CompanyGraph
At a glance
- Depends onDownstream position: depends on 13 industries, supplies 6
- ScaleLevered free cash flow is $56.7M, above the global median of $18.73M
- PositionReturn on equity is -26.9%, lower than 95% of its Real Estate Services peers (median 7.5%)
- Interpretations2 currently firing — 2
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
2.20%
Annual Rate
CNY 0.22Paid annual
Payout Ratio
423.1%High
Payback Period
42.9 yr
Last Ex-Dividend
Apr 8, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
4.72BCNY705.58M · vs all stocks (USD)
Revenue (TTM)
910.12MCNY135.91M · vs all stocks (USD)
Profit Margin
-18.84%vs Real Estate Services peers
Beta
1.07xvs all stocks
52-Week Change
76.06%vs all stocks
Market Capitalization
4.72BCNY705.58M · vs all stocks (USD)
Enterprise Value
7.59BCNY1.13B · vs all stocks (USD)
Price to Sales (TTM)
5.14xvs Real Estate Services peers
Price to Book (MRQ)
7.05xvs Real Estate Services peers
Enterprise to Revenue
8.35xvs Real Estate Services peers
Enterprise to EBITDA
66.58xvs Real Estate Services peers
Gross Margin
26.77%vs Real Estate Services peers
Profit Margin
-18.84%vs Real Estate Services peers
Operating Margin
16.16%vs Real Estate Services peers
Return on Assets (TTM)
1.54%vs Real Estate Services peers
Return on Equity (TTM)
-26.95%vs Real Estate Services peers
Revenue (TTM)
910.12MCNY135.91M · vs all stocks (USD)
Revenue per Share (TTM)
1.94CNYUpdated Sep 22, 2026Quarterly Revenue Growth
-9.00%vs Real Estate Services peers
Gross Profit (TTM)
229.72MCNY34.30M · vs all stocks (USD)
EBITDA (TTM)
189.33MCNY28.27M · vs all stocks (USD)
Net Income (TTM)
-171.46MCNY-25.60M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-36.30%vs Real Estate Services peers
Operating Cash Flow (TTM)
597.33MCNY89.20M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
379.72MCNY56.70M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.2200CNYUpdated Sep 22, 2026Trailing Annual Dividend Yield
2.20%vs all stocks
Payout Ratio
423.08%vs Real Estate Services peers
Minority Interest (Equity)
-21.61MCNYFY2025 · Dec 31, 2025Revenue
946.62MCNYFY2025 · Dec 31, 2025Cost of Goods Sold
719.09MCNYFY2025 · Dec 31, 2025Gross Profit
227.52MCNYFY2025 · Dec 31, 2025Operating Income
141.96MCNY21.20M · vs all stocks (USD)
Pre-tax Income
-170.85MCNYFY2025 · Dec 31, 2025Income Tax Expense
2.49MCNYFY2025 · Dec 31, 2025Net Income
-173.34MCNYFY2025 · Dec 31, 2025EBIT
-10.12MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
643.46MCNYFY2025 · Dec 31, 2025Research & Development
2.15MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
27.26MCNYFY2025 · Dec 31, 2025Other Operating Expenses
6.76MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
1.23MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
160.73MCNYFY2025 · Dec 31, 2025Net Income from Continuing Operations
-173.34MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
54.48MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
50.43MCNYFY2025 · Dec 31, 2025Free Cash Flow
7.99MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
159.03MCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-173.34MCNYFY2025 · Dec 31, 2025Other Non-cash Items
249.61MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
21.87MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-47.70MCNYFY2025 · Dec 31, 2025Capital Expenditures
-42.44MCNYFY2025 · Dec 31, 2025Purchase of Investments
-539.00MCNYFY2025 · Dec 31, 2025Sale of Investments
571.97MCNYFY2025 · Dec 31, 2025Other Investing Activity
-39.98KCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
-9.51MCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
46.00MCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-46.00MCNYFY2025 · Dec 31, 2025Common Dividends Paid
-156.24MCNYFY2025 · Dec 31, 2025Other Financing Charges
-558.49MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
-714.73MCNYFY2025 · Dec 31, 2025Shares Outstanding
472.50MSharesUpdated Sep 22, 2026Float Shares
191.05MSharesUpdated Sep 22, 2026% Held by Insiders
60.62%vs all stocks
% Held by Institutions
1.75%vs all stocks
Total Cash (MRQ)
112.47MCNY16.80M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.2380CNYUpdated Sep 22, 2026Total Debt (MRQ)
3.15BCNY470.99M · vs all stocks (USD)
Total Debt to Equity (MRQ)
4.94xvs Real Estate Services peers
Current Ratio (MRQ)
0.6020xvs Real Estate Services peers
Book Value per Share (MRQ)
1.41CNYUpdated Sep 22, 2026Total Assets
4.55BCNY679.67M · vs all stocks (USD)
Total Current Assets
484.03MCNYFY2025 · Dec 31, 2025Total Liabilities
3.83BCNYFY2025 · Dec 31, 2025Total Non-current Assets
4.07BCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
3.08BCNYFY2025 · Dec 31, 2025Total Current Liabilities
750.34MCNYFY2025 · Dec 31, 2025Cash
159.33MCNYFY2025 · Dec 31, 2025Cash Equivalents
606.59KCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
159.93MCNYFY2025 · Dec 31, 2025Other Short-term Investments
58.09MCNYFY2025 · Dec 31, 2025Accounts Receivable
190.57MCNYFY2025 · Dec 31, 2025Accounts Payable
37.18MCNYFY2025 · Dec 31, 2025Short-term Debt
354.40MCNYFY2025 · Dec 31, 2025Other Current Liabilities
41.00MCNYFY2025 · Dec 31, 2025Long-term Debt
3.05BCNYFY2025 · Dec 31, 2025Common Stock (Book)
472.50MCNYFY2025 · Dec 31, 2025Retained Earnings
-468.74MCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
723.50MCNY108.04M · vs all stocks (USD)
52-Week Low
5.48CNYUpdated Sep 22, 202652-Week High
13.60CNYUpdated Sep 22, 202652-Week Change
76.06%vs all stocks
Beta
1.07xvs all stocks
50-Day MA
10.24CNYUpdated Sep 22, 2026200-Day MA
8.18CNYUpdated Sep 22, 2026Avg 10-Day Volume
8.98MSharesUpdated Sep 22, 2026Avg 30-Day Volume
15.81MSharesUpdated Sep 22, 2026Diluted EPS (TTM)
-0.3600CNYUpdated Sep 22, 20262 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsWhere is this company structurally exposed?
Within or Near the Altman Distress Zone
Debt is a large share of its assets, and large against its cash flow.
Reads
Elevated Leverage on Three Denominators
Debt sits high against its equity, its assets, and its cash flow.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Return on equity is -26.9%, lower than 95% of its Real Estate Services peers (median 7.5%)Significant
Return on equity: -0.27Industry median: 0.07Industry P5: -0.15Peers compared: 109
Debt-to-equity is 4.94×, higher than 95% of its Real Estate Services peers (median 0.77×)Significant
Debt-to-equity: 4.94Industry median: 0.77Industry P95: 2.67Peers compared: 109
Price-to-book is 7.05×, higher than 95% of its Real Estate Services peers (median 1.2×)Significant
Price-to-book: 7.05Industry median: 1.20Industry P95: 4.56Peers compared: 109
Financial Health
Altman Z-Score 0.73: distress zoneCritical
Altman Z-Score: 0.73
Supply Chain
Downstream position: depends on 13 industries, supplies 6Notable
Outgoing: 6.00Incoming: 13.00
High connectivity hub: 19 industry connectionsNotable
Total Connections: 19.00
Scale
Levered free cash flow is $56.7M, above the global median of $18.73MNotable
Levered free cash flow (USD): 56,703,945.992Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Ronglian Group Ltd.
Tier 1InterfaceExpertise LeverageSenseMakingFlow
Sun Frontier Fudousan Co., Ltd.
Tier 1InterfaceExpertise LeverageFlowSenseMaking
Zhejiang China Light & Textile Industrial City Group Co., Ltd.
Tier 1InterfaceExpertise LeverageFlowSenseMaking
QuinStreet Inc.
Tier 1InterfaceExpertise LeverageAttentionFlow
Crawford & Company
Tier 1InterfaceExpertise LeverageFlowSenseMaking
Ki-Star Real Estate Co., Ltd.
Tier 1InterfaceExpertise LeverageProductionSenseMaking
Keihanshin Building Co., Ltd.
Tier 1InterfaceExpertise LeverageFlowSenseMaking
Binjiang Service Group Co., Ltd.
Tier 1InterfaceExpertise LeverageFlowSenseMaking
Al Ramz Real Estate Company
Tier 1InterfaceExpertise LeverageProductionFlow
World Union Group Inc.
Tier 1InterfaceExpertise LeverageSenseMakingFlow
Companies that share active interpretations — structural patterns currently present in both stocks.
Wuzhou Special Paper Group Co., Ltd.
2 interpretationsWithin or Near the Altman Distress ZoneElevated Leverage on Three Denominators
Sunwoda Electronic Co., Ltd.
2 interpretationsWithin or Near the Altman Distress ZoneElevated Leverage on Three Denominators
Wonders Information Co., Ltd.
2 interpretationsWithin or Near the Altman Distress ZoneElevated Leverage on Three Denominators