CompanyGraph
Shanying International Holdings Co., Ltd.
600567 · SSE · China
shanyingintl.comFinancials as of FY2025
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 3
- ScaleMarket cap is $1.25B, above the global median of $1.18B
- FinancialsAltman Z-Score 0.43: distress zone
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
8.38BCNY1.25B · vs all stocks (USD)
Revenue (TTM)
29.20BCNY4.36B · vs all stocks (USD)
Profit Margin
-6.37%Beta
0.3690xvs all stocks
52-Week Change
-25.82%vs all stocks
Market Capitalization
8.38BCNY1.25B · vs all stocks (USD)
Enterprise Value
27.93BCNY4.17B · vs all stocks (USD)
Forward P/E
6.70xPrice to Sales (TTM)
0.2848xPrice to Book (MRQ)
0.5707xEnterprise to Revenue
0.9570xEnterprise to EBITDA
35.78xGross Margin
6.17%Profit Margin
-6.37%Operating Margin
-0.30%Return on Assets (TTM)
-1.38%Return on Equity (TTM)
-12.15%Revenue (TTM)
29.20BCNY4.36B · vs all stocks (USD)
Revenue per Share (TTM)
4.37CNYUpdated Sep 21, 2026Quarterly Revenue Growth
13.70%Gross Profit (TTM)
1.01BCNY150.10M · vs all stocks (USD)
EBITDA (TTM)
1.91BCNY285.14M · vs all stocks (USD)
Net Income (TTM)
-1.86BCNY-277.62M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
18.90%Operating Cash Flow (TTM)
3.64BCNY543.85M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
3.22BCNY480.68M · vs all stocks (USD)
5-Year Average Dividend Yield
1.24%vs all stocks
Payout Ratio
0.00%Minority Interest (Equity)
235.84MCNYFY2025 · Dec 31, 2025Revenue
28.78BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
27.01BCNYFY2025 · Dec 31, 2025Gross Profit
1.77BCNYFY2025 · Dec 31, 2025Operating Income
24.52MCNY3.66M · vs all stocks (USD)
Pre-tax Income
-1.09BCNYFY2025 · Dec 31, 2025Income Tax Expense
98.52MCNYFY2025 · Dec 31, 2025Net Income
-1.19BCNYFY2025 · Dec 31, 2025EBIT
-219.83MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
1.91BCNYFY2025 · Dec 31, 2025Research & Development
840.58MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
538.46MCNYFY2025 · Dec 31, 2025Other Operating Expenses
365.48MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
61.71MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
871.64MCNYFY2025 · Dec 31, 2025EPS (Basic)
-0.2000CNYFY2025 · Dec 31, 2025EPS (Diluted)
-0.2000CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
5.68BSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
5.68BSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
-1.19BCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
54.38MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
-917.91MCNYFY2025 · Dec 31, 2025Free Cash Flow
-2.47BCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-1.19BCNYFY2025 · Dec 31, 2025Other Non-cash Items
879.38MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-163.62MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-443.68MCNYFY2025 · Dec 31, 2025Capital Expenditures
-1.55BCNYFY2025 · Dec 31, 2025Net Acquisitions
19.22MCNYFY2025 · Dec 31, 2025Sale of Investments
625.29MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
-906.86MCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
30.05BCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-28.49BCNYFY2025 · Dec 31, 2025Common Dividends Paid
-1.04BCNYFY2025 · Dec 31, 2025Other Financing Charges
-3.33BCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
-2.80BCNYFY2025 · Dec 31, 2025Shares Outstanding
6.31BSharesUpdated Sep 21, 2026Float Shares
4.58BSharesUpdated Sep 21, 2026% Held by Insiders
27.62%vs all stocks
% Held by Institutions
0.33%vs all stocks
Total Cash (MRQ)
5.48BCNY818.54M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.8830CNYUpdated Sep 21, 2026Total Debt (MRQ)
24.89BCNY3.72B · vs all stocks (USD)
Total Debt to Equity (MRQ)
1.68xCurrent Ratio (MRQ)
0.4230xBook Value per Share (MRQ)
2.35CNYUpdated Sep 21, 2026Total Assets
51.84BCNY7.74B · vs all stocks (USD)
Total Current Assets
12.33BCNYFY2025 · Dec 31, 2025Total Liabilities
36.27BCNYFY2025 · Dec 31, 2025Total Non-current Assets
39.50BCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
7.83BCNYFY2025 · Dec 31, 2025Total Current Liabilities
28.44BCNYFY2025 · Dec 31, 2025Cash
717.50MCNYFY2025 · Dec 31, 2025Cash Equivalents
3.94BCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
4.66BCNYFY2025 · Dec 31, 2025Accounts Receivable
3.57BCNYFY2025 · Dec 31, 2025Inventory
2.66BCNYFY2025 · Dec 31, 2025Accounts Payable
9.31BCNYFY2025 · Dec 31, 2025Short-term Debt
18.31BCNYFY2025 · Dec 31, 2025Other Current Liabilities
52.11MCNYFY2025 · Dec 31, 2025Long-term Debt
5.95BCNYFY2025 · Dec 31, 2025Other Non-current Liabilities
10.29MCNYFY2025 · Dec 31, 2025Common Stock (Book)
5.00BCNYFY2025 · Dec 31, 2025Retained Earnings
4.60BCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
15.56BCNY2.32B · vs all stocks (USD)
Treasury Stock
174.05MCNYFY2025 · Dec 31, 202552-Week Low
1.27CNYUpdated Sep 21, 202652-Week High
1.90CNYUpdated Sep 21, 202652-Week Change
-25.82%vs all stocks
Beta
0.3690xvs all stocks
50-Day MA
1.34CNYUpdated Sep 21, 2026200-Day MA
1.50CNYUpdated Sep 21, 2026Avg 10-Day Volume
59.51MSharesUpdated Sep 21, 2026Avg 30-Day Volume
60.02MSharesUpdated Sep 21, 2026Diluted EPS (TTM)
-0.3200CNYUpdated Sep 21, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 0.43: distress zoneCritical
Altman Z-Score: 0.43
Supply Chain
Upstream position: supplies 5 industries, depends on 3Notable
Outgoing: 5.00Incoming: 3.00
Scale
Market cap is $1.25B, above the global median of $1.18BNotable
Market cap (USD): 1,250,992,429.593Global Median: 1,180,223,658.953
Revenue is $4.36B, above the global median of $548.88MNotable
Revenue (USD): 4,359,736,418.816Global Median: 548,883,780.48
Levered free cash flow is $480.68M, above the global median of $18.73MNotable
Levered free cash flow (USD): 480,684,028.265Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Wiselink Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowInterface
Shanghai Aladdin Biochemical Technology Co. Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowInterface
Jiangsu Suyan Jingshen Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Jiangsu Changhai Composite Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionSenseMakingFlow
Jiangsu Libert Inc.
Tier 1ProductionThroughput-Bound ConversionFlowRisk
Cascades Inc.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Zhejiang Jiahua Energy Chemical Industry Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Guangdong Tapai Group Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Wcon Electronics Guangdong Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Sanfeng Intelligent Equipment Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule