CompanyGraph
At a glance
- Depends onDownstream position: depends on 13 industries, supplies 6
- ScaleLevered free cash flow is $104.89M, above the global median of $16.24M
- FinancialsAltman Z-Score 1.9: grey zone
- Interpretations3 currently firing — 3
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
4.62BMYR1.14B · vs all stocks (USD)
Trailing P/E
5.90xvs Real Estate Services peers
Revenue (TTM)
1.92BMYR472.26M · vs all stocks (USD)
Profit Margin
40.37%vs Real Estate Services peers
Beta
0.2150xvs all stocks
52-Week Change
28.20%vs all stocks
Market Capitalization
4.62BMYR1.14B · vs all stocks (USD)
Enterprise Value
6.55BMYR1.61B · vs all stocks (USD)
Trailing P/E
5.90xvs Real Estate Services peers
Forward P/E
11.50xvs Real Estate Services peers
PEG Ratio
0.0127xvs Real Estate Services peers
Price to Sales (TTM)
2.39xvs Real Estate Services peers
Price to Book (MRQ)
0.9215xvs Real Estate Services peers
Enterprise to Revenue
3.42xvs Real Estate Services peers
Enterprise to EBITDA
6.34xvs Real Estate Services peers
Gross Margin
60.06%vs Real Estate Services peers
Profit Margin
40.37%vs Real Estate Services peers
Operating Margin
44.56%vs Real Estate Services peers
Return on Assets (TTM)
5.95%vs Real Estate Services peers
Return on Equity (TTM)
21.18%vs Real Estate Services peers
Revenue (TTM)
1.92BMYR472.26M · vs all stocks (USD)
Revenue per Share (TTM)
0.9630MYRUpdated Aug 19, 2026Quarterly Revenue Growth
1.10%vs Real Estate Services peers
Gross Profit (TTM)
1.06BMYR260.43M · vs all stocks (USD)
EBITDA (TTM)
1.36BMYR333.78M · vs all stocks (USD)
Net Income (TTM)
773.93MMYR190.64M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
463.60%vs Real Estate Services peers
Operating Cash Flow (TTM)
676.69MMYR166.69M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
425.83MMYR104.89M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.00MYRUpdated Aug 19, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
5-Year Average Dividend Yield
0.67%vs all stocks
Payout Ratio
0.00%vs Real Estate Services peers
Minority Interest (Equity)
195.93MMYRFY2025 · Dec 31, 2025Revenue
1.91BMYRFY2025 · Dec 31, 2025Cost of Goods Sold
856.02MMYRFY2025 · Dec 31, 2025Gross Profit
1.06BMYRFY2025 · Dec 31, 2025Operating Income
867.73MMYR213.75M · vs all stocks (USD)
Pre-tax Income
772.53MMYRFY2025 · Dec 31, 2025Income Tax Expense
192.35MMYRFY2025 · Dec 31, 2025Net Income
580.18MMYRFY2025 · Dec 31, 2025EBIT
932.48MMYRFY2025 · Dec 31, 2025EBITDA (Income Statement)
932.48MMYRFY2025 · Dec 31, 2025Selling, General & Administrative
227.24MMYRFY2025 · Dec 31, 2025Other Operating Expenses
13.95MMYRFY2025 · Dec 31, 2025Non-operating Interest Income
58.42MMYRFY2025 · Dec 31, 2025Non-operating Interest Expense
159.94MMYRFY2025 · Dec 31, 2025EPS (Basic)
18.13MYRFY2025 · Dec 31, 2025EPS (Diluted)
18.13MYRFY2025 · Dec 31, 2025Basic Shares Outstanding
1.99BSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
1.99BSharesFY2025 · Dec 31, 2025Minority Interests (P&L)
-219.17MMYRFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00MYRFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
1.67BMYRFY2025 · Dec 31, 2025Capital Expenditures
-112.33MMYRFY2025 · Dec 31, 2025Net Acquisitions
-442.00KMYRFY2025 · Dec 31, 2025Purchase of Investments
-70.11MMYRFY2025 · Dec 31, 2025Sale of Investments
288.12MMYRFY2025 · Dec 31, 2025Net Investing Cash Flow
105.25MMYRFY2025 · Dec 31, 2025Long-term Debt Payments
-508.00KMYRFY2025 · Dec 31, 2025Common Stock Repurchase
-2.59MMYRFY2025 · Dec 31, 2025Other Financing Charges
4.94MMYRFY2025 · Dec 31, 2025Net Financing Cash Flow
1.85MMYRFY2025 · Dec 31, 2025Shares Outstanding
1.99BSharesUpdated Aug 19, 2026Float Shares
506.17MSharesUpdated Aug 19, 2026% Held by Insiders
78.10%vs all stocks
% Held by Institutions
10.97%vs all stocks
Total Cash (MRQ)
1.75BMYR432.28M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.8820MYRUpdated Aug 19, 2026Total Debt (MRQ)
3.53BMYR869.90M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.6834xvs Real Estate Services peers
Current Ratio (MRQ)
3.33xvs Real Estate Services peers
Book Value per Share (MRQ)
2.50MYRUpdated Aug 19, 2026Total Assets
9.05BMYR2.23B · vs all stocks (USD)
Total Current Assets
2.61BMYRFY2025 · Dec 31, 2025Total Liabilities
4.40BMYRFY2025 · Dec 31, 2025Total Non-current Assets
6.44BMYRFY2025 · Dec 31, 2025Total Non-current Liabilities
3.56BMYRFY2025 · Dec 31, 2025Total Current Liabilities
845.36MMYRFY2025 · Dec 31, 2025Cash & Cash Equivalents
1.75BMYRFY2025 · Dec 31, 2025Other Short-term Investments
70.11MMYRFY2025 · Dec 31, 2025Accounts Receivable
168.10MMYRFY2025 · Dec 31, 2025Inventory
582.09MMYRFY2025 · Dec 31, 2025Accounts Payable
637.51MMYRFY2025 · Dec 31, 2025Short-term Debt
137.03MMYRFY2025 · Dec 31, 2025Long-term Debt
3.41BMYRFY2025 · Dec 31, 2025Common Stock (Book)
1.39BMYRFY2025 · Dec 31, 2025Retained Earnings
3.15BMYRFY2025 · Dec 31, 2025Total Shareholders' Equity
4.64BMYR1.14B · vs all stocks (USD)
Treasury Stock
70.30MMYRFY2025 · Dec 31, 202552-Week Low
1.73MYRUpdated Aug 19, 202652-Week High
2.64MYRUpdated Aug 19, 202652-Week Change
28.20%vs all stocks
Beta
0.2150xvs all stocks
50-Day MA
2.37MYRUpdated Aug 19, 2026200-Day MA
2.31MYRUpdated Aug 19, 2026Avg 10-Day Volume
61.13KSharesUpdated Aug 19, 2026Avg 30-Day Volume
42.39KSharesUpdated Aug 19, 2026Diluted EPS (TTM)
0.3900MYRUpdated Aug 19, 20263 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Diagnostic
Rising Operating Income With Low Depreciation on a Capital-Heavy Balance Sheet
Operating income rose four years, with small depreciation on a capital-heavy balance sheet.
Reads
Is this company growing?
Multi-Year Revenue, Profit, And Income Growth
Revenue has risen in each of three years, gross profit in each of four, and it has made a profit in all five.
Reads
Revenue Growth With Elevated Margin
Revenue up in each of five years, while its operating margin stays high.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 1.9: grey zoneSignificant
Altman Z-Score: 1.90
High structural barrier to entryNotable
Barrier to Entry: 0.56
Supply Chain
Downstream position: depends on 13 industries, supplies 6Notable
Outgoing: 6.00Incoming: 13.00
High connectivity hub: 19 industry connectionsNotable
Total Connections: 19.00
Scale
Levered free cash flow is $104.89M, above the global median of $16.24MNotable
Levered free cash flow (USD): 104,894,794.549Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Cinda Real Estate Co., Ltd.
Tier 1ProductionExpertise LeverageFlowInterface
NCR Voyix Corp
Tier 1ProductionExpertise LeverageSenseMakingFlow
SM Entertainment Co., Ltd.
Tier 1ProductionExpertise LeverageAttentionFlow
Shanghai Film Co., Ltd.
Tier 1ProductionExpertise LeverageAttentionFlow
Ningbo Fuda Co., Ltd.
Tier 1ProductionExpertise LeverageFlow
Tansun Technology Co., Ltd.
Tier 1ProductionExpertise LeverageFlow
Shanghai Shibei Hi-Tech Co., Ltd.
Tier 1ProductionExpertise LeverageInterfaceSenseMaking
Guomai Technologies Inc.
Tier 1ProductionExpertise LeverageFlowSenseMaking
Bona Film Group Co., Ltd.
Tier 1ProductionExpertise LeverageAttentionFlow
Sichuan Xun You Network Technology Co., Ltd.
Tier 1ProductionExpertise LeverageAttentionFlow
Companies that share active interpretations — structural patterns currently present in both stocks.
Mas P.L.C.
3 interpretationsRevenue Growth With Elevated MarginMulti-Year Revenue, Profit, And Income GrowthRising Operating Income With Low Depreciation on a Capital-Heavy Balance Sheet
Euroseas Ltd.
3 interpretationsRevenue Growth With Elevated MarginMulti-Year Revenue, Profit, And Income GrowthRising Operating Income With Low Depreciation on a Capital-Heavy Balance Sheet
Inner Mongolia Xingye Mining Co., Ltd.
3 interpretationsRevenue Growth With Elevated MarginMulti-Year Revenue, Profit, And Income GrowthRising Operating Income With Low Depreciation on a Capital-Heavy Balance Sheet