CompanyGraph
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 1
- ScaleRevenue is $1.61B, above the global median of $520.53M
- FinancialsAltman Z-Score 0.71: distress zone
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
2.10%Below 5Y avg (5.90%)
Annual Rate
MYR 0.02Paid semi-annual
Payout Ratio
667.3%High
Last Ex-Dividend
Apr 30, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
4.23BMYR1.04B · vs all stocks (USD)
Trailing P/E
83.50xRevenue (TTM)
6.55BMYR1.61B · vs all stocks (USD)
Profit Margin
1.25%Beta
0.5050xvs all stocks
52-Week Change
-11.29%vs all stocks
Forward Annual Dividend Yield
2.10%vs all stocks
Market Capitalization
4.23BMYR1.04B · vs all stocks (USD)
Enterprise Value
10.00BMYR2.46B · vs all stocks (USD)
Trailing P/E
83.50xForward P/E
15.18xPEG Ratio
-0.4031xPrice to Sales (TTM)
0.6225xPrice to Book (MRQ)
0.9403xEnterprise to Revenue
1.53xEnterprise to EBITDA
6.42xGross Margin
4.37%Profit Margin
1.25%Operating Margin
5.93%Return on Assets (TTM)
1.43%Return on Equity (TTM)
2.07%Revenue (TTM)
6.55BMYR1.61B · vs all stocks (USD)
Revenue per Share (TTM)
1.34MYRUpdated Aug 19, 2026Quarterly Revenue Growth
-32.30%Gross Profit (TTM)
472.01MMYR116.27M · vs all stocks (USD)
EBITDA (TTM)
580.94MMYR143.10M · vs all stocks (USD)
Net Income (TTM)
27.14MMYR6.68M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-40.80%Operating Cash Flow (TTM)
1.45BMYR357.96M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
520.16MMYR128.13M · vs all stocks (USD)
Forward Annual Dividend Rate
0.0172MYRUpdated Aug 19, 2026Forward Annual Dividend Yield
2.10%vs all stocks
Trailing Annual Dividend Rate
0.0236MYRUpdated Aug 19, 2026Trailing Annual Dividend Yield
2.88%vs all stocks
5-Year Average Dividend Yield
5.90%vs all stocks
Payout Ratio
667.27%Minority Interest (Equity)
250.24MMYRFY2025 · Dec 31, 2025Revenue
7.21BMYRFY2025 · Dec 31, 2025Cost of Goods Sold
6.51BMYRFY2025 · Dec 31, 2025Gross Profit
700.68MMYRFY2025 · Dec 31, 2025Operating Income
483.07MMYR119.00M · vs all stocks (USD)
Pre-tax Income
175.73MMYRFY2025 · Dec 31, 2025Income Tax Expense
44.24MMYRFY2025 · Dec 31, 2025Net Income
131.49MMYRFY2025 · Dec 31, 2025EBIT
636.54MMYRFY2025 · Dec 31, 2025EBITDA (Income Statement)
636.54MMYRFY2025 · Dec 31, 2025Selling, General & Administrative
245.90MMYRFY2025 · Dec 31, 2025Other Operating Expenses
157.38MMYRFY2025 · Dec 31, 2025Non-operating Interest Income
57.26MMYRFY2025 · Dec 31, 2025Non-operating Interest Expense
460.81MMYRFY2025 · Dec 31, 2025EPS (Basic)
0.0084MYRFY2025 · Dec 31, 2025EPS (Diluted)
0.0084MYRFY2025 · Dec 31, 2025Basic Shares Outstanding
4.89BSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
4.89BSharesFY2025 · Dec 31, 2025Minority Interests (P&L)
-35.43MMYRFY2025 · Dec 31, 2025Preferred Stock Dividends
55.16MMYRFY2025 · Dec 31, 2025Operating Cash Flow
1.86BMYRFY2025 · Dec 31, 2025Free Cash Flow
1.24BMYRFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
1.45BMYRFY2025 · Dec 31, 2025Starting Profit (CF Statement)
175.73MMYRFY2025 · Dec 31, 2025Other Non-cash Items
1.57BMYRFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
108.81MMYRFY2025 · Dec 31, 2025Capital Expenditures
-619.57MMYRFY2025 · Dec 31, 2025Net Intangibles (CF)
-766.00KMYRFY2025 · Dec 31, 2025Net Acquisitions
-137.30MMYRFY2025 · Dec 31, 2025Sale of Investments
237.34MMYRFY2025 · Dec 31, 2025Net Investing Cash Flow
-519.52MMYRFY2025 · Dec 31, 2025Long-term Debt Issuance
282.44MMYRFY2025 · Dec 31, 2025Long-term Debt Payments
-835.26MMYRFY2025 · Dec 31, 2025Common Dividends Paid
-179.35MMYRFY2025 · Dec 31, 2025Other Financing Charges
-55.20MMYRFY2025 · Dec 31, 2025Net Financing Cash Flow
-787.37MMYRFY2025 · Dec 31, 2025Shares Outstanding
4.89BSharesUpdated Aug 19, 2026Float Shares
2.98BSharesUpdated Aug 19, 2026% Held by Insiders
45.12%vs all stocks
% Held by Institutions
42.67%vs all stocks
Total Cash (MRQ)
1.90BMYR468.78M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.3890MYRUpdated Aug 19, 2026Total Debt (MRQ)
7.42BMYR1.83B · vs all stocks (USD)
Total Debt to Equity (MRQ)
1.38xCurrent Ratio (MRQ)
1.59xBook Value per Share (MRQ)
0.8880MYRUpdated Aug 19, 2026Total Assets
17.77BMYR4.38B · vs all stocks (USD)
Total Current Assets
3.89BMYRFY2025 · Dec 31, 2025Total Liabilities
12.38BMYRFY2025 · Dec 31, 2025Total Non-current Assets
13.88BMYRFY2025 · Dec 31, 2025Total Non-current Liabilities
10.07BMYRFY2025 · Dec 31, 2025Total Current Liabilities
2.31BMYRFY2025 · Dec 31, 2025Cash & Cash Equivalents
1.45BMYRFY2025 · Dec 31, 2025Other Short-term Investments
593.85MMYRFY2025 · Dec 31, 2025Accounts Receivable
771.78MMYRFY2025 · Dec 31, 2025Inventory
992.07MMYRFY2025 · Dec 31, 2025Accounts Payable
1.16BMYRFY2025 · Dec 31, 2025Short-term Debt
800.66MMYRFY2025 · Dec 31, 2025Long-term Debt
6.58BMYRFY2025 · Dec 31, 2025Common Stock (Book)
5.69BMYRFY2025 · Dec 31, 2025Retained Earnings
-1.55BMYRFY2025 · Dec 31, 2025Total Shareholders' Equity
5.39BMYR1.33B · vs all stocks (USD)
Treasury Stock
98.65MMYRFY2025 · Dec 31, 202552-Week Low
0.7300MYRUpdated Aug 19, 202652-Week High
1.12MYRUpdated Aug 19, 202652-Week Change
-11.29%vs all stocks
Beta
0.5050xvs all stocks
50-Day MA
0.8249MYRUpdated Aug 19, 2026200-Day MA
0.8415MYRUpdated Aug 19, 2026Avg 10-Day Volume
2.25MSharesUpdated Aug 19, 2026Avg 30-Day Volume
1.89MSharesUpdated Aug 19, 2026Diluted EPS (TTM)
0.0084MYRUpdated Aug 19, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Looks liquid, but the distress score says otherwiseNotable
Current Ratio: 1.59Altman Z-Score: 0.71
Financial Health
Altman Z-Score 0.71: distress zoneCritical
Altman Z-Score: 0.71
Supply Chain
Upstream position: supplies 5 industries, depends on 1Notable
Outgoing: 5.00Incoming: 1.00
Scale
Revenue is $1.61B, above the global median of $520.53MNotable
Revenue (USD): 1,614,691,967.616Global Median: 520,528,949.311
Levered free cash flow is $128.13M, above the global median of $16.24MNotable
Levered free cash flow (USD): 128,131,533.049Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Shanxi Road & Bridge Co., Ltd.
Tier 1ProductionRegulated Return InfrastructureFlowRule
Wangneng Environment Co., Ltd.
Tier 1ProductionRegulated Return InfrastructureRuleFlow
Intco Recycling Resources Inc.
Tier 1ProductionRegulated Return InfrastructureFlowRule
Nippon Densetsu Kogyo Co., Ltd.
Tier 1ProductionRegulated Return InfrastructureFlowRule
City Development Environment Co., Ltd.
Tier 1ProductionRegulated Return InfrastructureFlowRule
Chongqing Road & Bridge Co., Ltd.
Tier 1ProductionRegulated Return InfrastructureFlowRule
Shenzhen Lions King Hi-Tech Co., Ltd.
Tier 1ProductionRegulated Return InfrastructureFlow
Suzhou Fengbei Biotechnology Co., Ltd.
Tier 1ProductionRegulated Return InfrastructureFlowRule
Dynagreen Environmental Protection Group Co. Ltd.
Tier 1ProductionRegulated Return InfrastructureRuleFlow
Dongguan Development Holdings Co., Ltd.
Tier 1ProductionRegulated Return InfrastructureFlowRisk