CompanyGraph
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 1
- ScaleLevered free cash flow is $85.79M, above the global median of $18.73M
- PositionP/E ratio is 8.92×, lower than 95% of its Waste Management peers (median 18.54×)
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
1.39%Below 5Y avg (2.90%)
Annual Rate
CNY 0.20Paid annual
Payout Ratio
31.3%Sustainable
Payback Period
70.4 yr
Last Ex-Dividend
Oct 21, 2025
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
7.43BCNY1.11B · vs all stocks (USD)
Trailing P/E
8.92xvs Waste Management peers
Revenue (TTM)
3.24BCNY483.32M · vs all stocks (USD)
Profit Margin
23.24%vs Waste Management peers
Beta
0.2830xvs all stocks
52-Week Change
-14.46%vs all stocks
Market Capitalization
7.43BCNY1.11B · vs all stocks (USD)
Enterprise Value
10.07BCNY1.50B · vs all stocks (USD)
Trailing P/E
8.92xvs Waste Management peers
Forward P/E
8.44xvs Waste Management peers
Price to Sales (TTM)
2.28xvs Waste Management peers
Price to Book (MRQ)
0.8138xvs Waste Management peers
Enterprise to Revenue
3.11xvs Waste Management peers
Enterprise to EBITDA
5.47xvs Waste Management peers
Gross Margin
44.32%vs Waste Management peers
Profit Margin
23.24%vs Waste Management peers
Operating Margin
36.78%vs Waste Management peers
Return on Assets (TTM)
4.95%vs Waste Management peers
Return on Equity (TTM)
9.57%vs Waste Management peers
Revenue (TTM)
3.24BCNY483.32M · vs all stocks (USD)
Revenue per Share (TTM)
7.18CNYUpdated Sep 19, 2026Quarterly Revenue Growth
4.20%vs Waste Management peers
Gross Profit (TTM)
1.41BCNY210.47M · vs all stocks (USD)
EBITDA (TTM)
1.16BCNY173.18M · vs all stocks (USD)
Net Income (TTM)
752.91MCNY112.30M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
17.20%vs Waste Management peers
Operating Cash Flow (TTM)
1.81BCNY270.71M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
575.16MCNY85.79M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.2000CNYUpdated Sep 19, 2026Trailing Annual Dividend Yield
1.39%vs all stocks
5-Year Average Dividend Yield
2.90%vs all stocks
Payout Ratio
31.30%vs Waste Management peers
Minority Interest (Equity)
144.83MCNYFY2025 · Dec 31, 2025Revenue
3.24BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
1.89BCNYFY2025 · Dec 31, 2025Gross Profit
1.36BCNYFY2025 · Dec 31, 2025Operating Income
1.14BCNY170.62M · vs all stocks (USD)
Pre-tax Income
869.31MCNYFY2025 · Dec 31, 2025Income Tax Expense
127.06MCNYFY2025 · Dec 31, 2025Net Income
742.25MCNYFY2025 · Dec 31, 2025EBIT
1.07BCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
1.88BCNYFY2025 · Dec 31, 2025Research & Development
141.06MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
61.38MCNYFY2025 · Dec 31, 2025Other Operating Expenses
71.29MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
3.87MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
201.08MCNYFY2025 · Dec 31, 2025EPS (Basic)
1.69CNYFY2025 · Dec 31, 2025EPS (Diluted)
1.54CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
426.74MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
426.74MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
742.25MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
-21.06MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
861.90MCNYFY2025 · Dec 31, 2025Free Cash Flow
269.23MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
478.41MCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
742.25MCNYFY2025 · Dec 31, 2025Other Non-cash Items
206.41MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-88.48MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
1.72MCNYFY2025 · Dec 31, 2025Capital Expenditures
-592.67MCNYFY2025 · Dec 31, 2025Purchase of Investments
-300.00KCNYFY2025 · Dec 31, 2025Sale of Investments
659.05KCNYFY2025 · Dec 31, 2025Other Investing Activity
-25.19MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
-617.50MCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
926.50MCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-1.74BCNYFY2025 · Dec 31, 2025Common Dividends Paid
-349.01MCNYFY2025 · Dec 31, 2025Other Financing Charges
-137.74MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
-1.30BCNYFY2025 · Dec 31, 2025Shares Outstanding
433.99MSharesUpdated Sep 19, 2026Float Shares
269.58MSharesUpdated Sep 19, 2026% Held by Insiders
50.28%vs all stocks
% Held by Institutions
6.37%vs all stocks
Total Cash (MRQ)
635.72MCNY94.82M · vs all stocks (USD)
Total Cash per Share (MRQ)
1.25CNYUpdated Sep 19, 2026Total Debt (MRQ)
3.32BCNY495.18M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.3673xvs Waste Management peers
Current Ratio (MRQ)
1.29xvs Waste Management peers
Book Value per Share (MRQ)
17.54CNYUpdated Sep 19, 2026Total Assets
14.02BCNY2.09B · vs all stocks (USD)
Total Current Assets
2.40BCNYFY2025 · Dec 31, 2025Total Liabilities
6.67BCNYFY2025 · Dec 31, 2025Total Non-current Assets
11.62BCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
3.23BCNYFY2025 · Dec 31, 2025Total Current Liabilities
3.43BCNYFY2025 · Dec 31, 2025Cash
506.90MCNYFY2025 · Dec 31, 2025Cash Equivalents
52.19MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
559.09MCNYFY2025 · Dec 31, 2025Accounts Receivable
1.18BCNYFY2025 · Dec 31, 2025Inventory
68.00MCNYFY2025 · Dec 31, 2025Accounts Payable
879.31MCNYFY2025 · Dec 31, 2025Short-term Debt
2.05BCNYFY2025 · Dec 31, 2025Other Current Liabilities
16.70MCNYFY2025 · Dec 31, 2025Long-term Debt
2.76BCNYFY2025 · Dec 31, 2025Other Non-current Liabilities
284.91MCNYFY2025 · Dec 31, 2025Common Stock (Book)
433.99MCNYFY2025 · Dec 31, 2025Retained Earnings
3.54BCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
7.35BCNY1.10B · vs all stocks (USD)
Treasury Stock
159.99MCNYFY2025 · Dec 31, 202552-Week Low
13.41CNYUpdated Sep 19, 202652-Week High
23.80CNYUpdated Sep 19, 202652-Week Change
-14.46%vs all stocks
Beta
0.2830xvs all stocks
50-Day MA
14.18CNYUpdated Sep 19, 2026200-Day MA
16.73CNYUpdated Sep 19, 2026Avg 10-Day Volume
7.06MSharesUpdated Sep 19, 2026Avg 30-Day Volume
7.40MSharesUpdated Sep 19, 2026Diluted EPS (TTM)
1.60CNYUpdated Sep 19, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
P/E ratio is 8.92×, lower than 95% of its Waste Management peers (median 18.54×)Notable
P/E ratio: 8.92Industry median: 18.54Industry P5: 8.97Peers compared: 24.00
Financial Health
Altman Z-Score 1.42: grey zoneSignificant
Altman Z-Score: 1.42
Supply Chain
Upstream position: supplies 5 industries, depends on 1Notable
Outgoing: 5.00Incoming: 1.00
Scale
Levered free cash flow is $85.79M, above the global median of $18.73MNotable
Levered free cash flow (USD): 85,790,206.909Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
City Development Environment Co., Ltd.
Tier 1ProductionRegulated Return InfrastructureFlowRule
Malakoff Corporation Berhad
Tier 1ProductionRegulated Return InfrastructureFlowRisk
Shanxi Road & Bridge Co., Ltd.
Tier 1ProductionRegulated Return InfrastructureFlowRule
Nippon Densetsu Kogyo Co., Ltd.
Tier 1ProductionRegulated Return InfrastructureFlowRule
Intco Recycling Resources Inc.
Tier 1ProductionRegulated Return InfrastructureFlowRule
Shenzhen Lions King Hi-Tech Co., Ltd.
Tier 1ProductionRegulated Return InfrastructureFlow
Chongqing Road & Bridge Co., Ltd.
Tier 1ProductionRegulated Return InfrastructureFlowRule
Catrion Catering Holding Co.
Tier 1ProductionRegulated Return InfrastructureFlowInterface
Hunan Junxin Environmental Protection Co., Ltd.
Tier 1ProductionRegulated Return InfrastructureRuleFlow
Dongguan Development Holdings Co., Ltd.
Tier 1ProductionRegulated Return InfrastructureFlowRisk