CompanyGraph
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 1
- ScaleLevered free cash flow is $45.62M, above the global median of $16.24M
- PositionOperating margin is 15.3%, higher than 95% of its Agricultural Inputs peers (median 4.8%)
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
3.98%Above 5Y avg (2.57%)
Annual Rate
JPY 48.00Paid semi-annual
Payout Ratio
39.0%Sustainable
Next Ex-Dividend
Sep 29, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
69.57BJPY439.10M · vs all stocks (USD)
Trailing P/E
12.90xvs Agricultural Inputs peers
Revenue (TTM)
64.77BJPY408.83M · vs all stocks (USD)
Profit Margin
3.69%vs Agricultural Inputs peers
Beta
1.07xvs all stocks
52-Week Change
18.82%vs all stocks
Forward Annual Dividend Yield
3.98%vs all stocks
Market Capitalization
69.57BJPY439.10M · vs all stocks (USD)
Enterprise Value
101.50BJPY640.63M · vs all stocks (USD)
Trailing P/E
12.90xvs Agricultural Inputs peers
Forward P/E
32.34xvs Agricultural Inputs peers
Price to Sales (TTM)
1.44xvs Agricultural Inputs peers
Price to Book (MRQ)
1.66xvs Agricultural Inputs peers
Enterprise to Revenue
1.57xvs Agricultural Inputs peers
Enterprise to EBITDA
14.74xvs Agricultural Inputs peers
Profit Margin
3.69%vs Agricultural Inputs peers
Operating Margin
15.29%vs Agricultural Inputs peers
Return on Assets (TTM)
3.24%vs Agricultural Inputs peers
Return on Equity (TTM)
3.28%vs Agricultural Inputs peers
Revenue (TTM)
64.77BJPY408.83M · vs all stocks (USD)
Revenue per Share (TTM)
822.27JPYUpdated Aug 20, 2026Quarterly Revenue Growth
14.60%vs Agricultural Inputs peers
Gross Profit (TTM)
22.60BJPY142.64M · vs all stocks (USD)
EBITDA (TTM)
18.27BJPY115.33M · vs all stocks (USD)
Net Income (TTM)
2.39BJPY15.09M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
37.70%vs Agricultural Inputs peers
Operating Cash Flow (TTM)
4.53BJPY28.57M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
7.23BJPY45.62M · vs all stocks (USD)
Forward Annual Dividend Rate
48.00JPYUpdated Aug 20, 2026Forward Annual Dividend Yield
3.98%vs all stocks
Trailing Annual Dividend Rate
36.00JPYUpdated Aug 20, 2026Trailing Annual Dividend Yield
2.98%vs all stocks
5-Year Average Dividend Yield
2.57%vs all stocks
Payout Ratio
38.99%vs Agricultural Inputs peers
Minority Interest (Equity)
2.02BJPYFY2026 · Mar 31, 2026Revenue
111.82BJPYFY2026 · Mar 31, 2026Cost of Goods Sold
73.77BJPYFY2026 · Mar 31, 2026Gross Profit
38.06BJPYFY2026 · Mar 31, 2026Operating Income
10.88BJPY68.66M · vs all stocks (USD)
Pre-tax Income
9.47BJPYFY2026 · Mar 31, 2026Income Tax Expense
2.59BJPYFY2026 · Mar 31, 2026Net Income
6.88BJPYFY2026 · Mar 31, 2026EBIT
12.37BJPYFY2026 · Mar 31, 2026EBITDA (Income Statement)
18.27BJPYFY2026 · Mar 31, 2026Non-operating Interest Income
2.17BJPYFY2026 · Mar 31, 2026Non-operating Interest Expense
2.90BJPYFY2026 · Mar 31, 2026EPS (Basic)
92.32JPYFY2026 · Mar 31, 2026EPS (Diluted)
92.32JPYFY2026 · Mar 31, 2026Basic Shares Outstanding
78.29MSharesFY2026 · Mar 31, 2026Diluted Shares Outstanding
78.29MSharesFY2026 · Mar 31, 2026Minority Interests (P&L)
350.00MJPYFY2026 · Mar 31, 2026Preferred Stock Dividends
0.00JPYFY2026 · Mar 31, 2026Operating Cash Flow
13.04BJPYFY2026 · Mar 31, 2026Free Cash Flow
11.80BJPYFY2026 · Mar 31, 2026Cash & Cash Equivalents (End of Period)
18.84BJPYFY2026 · Mar 31, 2026Starting Profit (CF Statement)
9.47BJPYFY2026 · Mar 31, 2026Other Non-cash Items
3.33BJPYFY2026 · Mar 31, 2026Change in Accounts Receivable (CF)
1.34BJPYFY2026 · Mar 31, 2026Change in Other Assets/Liabilities
-1.10BJPYFY2026 · Mar 31, 2026Capital Expenditures
-1.23BJPYFY2026 · Mar 31, 2026Net Intangibles (CF)
-438.00MJPYFY2026 · Mar 31, 2026Purchase of Investments
-1.41BJPYFY2026 · Mar 31, 2026Sale of Investments
1.22BJPYFY2026 · Mar 31, 2026Other Investing Activity
114.00MJPYFY2026 · Mar 31, 2026Net Investing Cash Flow
-1.30BJPYFY2026 · Mar 31, 2026Long-term Debt Issuance
6.99BJPYFY2026 · Mar 31, 2026Long-term Debt Payments
-10.20BJPYFY2026 · Mar 31, 2026Net Short-term Debt Issuance
-2.32BJPYFY2026 · Mar 31, 2026Common Stock Repurchase
0.00JPYFY2026 · Mar 31, 2026Common Dividends Paid
-1.89BJPYFY2026 · Mar 31, 2026Other Financing Charges
-2.00MJPYFY2026 · Mar 31, 2026Net Financing Cash Flow
-7.43BJPYFY2026 · Mar 31, 2026Shares Outstanding
78.33MSharesUpdated Aug 20, 2026Float Shares
35.42MSharesUpdated Aug 20, 2026% Held by Insiders
50.53%vs all stocks
% Held by Institutions
18.37%vs all stocks
Total Cash (MRQ)
24.41BJPY154.05M · vs all stocks (USD)
Total Cash per Share (MRQ)
309.83JPYUpdated Aug 20, 2026Total Debt (MRQ)
30.30BJPY191.24M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.3357xvs Agricultural Inputs peers
Current Ratio (MRQ)
2.50xvs Agricultural Inputs peers
Book Value per Share (MRQ)
716.65JPYUpdated Aug 20, 2026Total Assets
154.96BJPY978.04M · vs all stocks (USD)
Total Current Assets
117.85BJPYFY2026 · Mar 31, 2026Total Liabilities
67.87BJPYFY2026 · Mar 31, 2026Total Non-current Assets
37.11BJPYFY2026 · Mar 31, 2026Total Non-current Liabilities
23.20BJPYFY2026 · Mar 31, 2026Total Current Liabilities
44.67BJPYFY2026 · Mar 31, 2026Cash & Cash Equivalents
20.25BJPYFY2026 · Mar 31, 2026Accounts Receivable
47.05BJPYFY2026 · Mar 31, 2026Inventory
40.92BJPYFY2026 · Mar 31, 2026Accounts Payable
20.11BJPYFY2026 · Mar 31, 2026Short-term Debt
10.21BJPYFY2026 · Mar 31, 2026Other Current Liabilities
5.34BJPYFY2026 · Mar 31, 2026Long-term Debt
18.21BJPYFY2026 · Mar 31, 2026Other Non-current Liabilities
2.19BJPYFY2026 · Mar 31, 2026Common Stock (Book)
14.94BJPYFY2026 · Mar 31, 2026Retained Earnings
51.89BJPYFY2026 · Mar 31, 2026Total Shareholders' Equity
87.09BJPY549.68M · vs all stocks (USD)
Treasury Stock
1.99BJPYFY2026 · Mar 31, 202652-Week Low
835.00JPYUpdated Aug 20, 202652-Week High
1.21KJPYUpdated Aug 20, 202652-Week Change
18.82%vs all stocks
Beta
1.07xvs all stocks
50-Day MA
1.04KJPYUpdated Aug 20, 2026200-Day MA
1.00KJPYUpdated Aug 20, 2026Avg 10-Day Volume
230.79KSharesUpdated Aug 20, 2026Avg 30-Day Volume
198.39KSharesUpdated Aug 20, 2026Diluted EPS (TTM)
92.28JPYUpdated Aug 20, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Operating margin is 15.3%, higher than 95% of its Agricultural Inputs peers (median 4.8%)Significant
Operating margin: 0.15Industry median: 0.05Industry P95: 0.14Peers compared: 57.00
Financial Health
Altman Z-Score 2.63: safe zoneNotable
Altman Z-Score: 2.63
Supply Chain
Upstream position: supplies 5 industries, depends on 1Notable
Outgoing: 5.00Incoming: 1.00
Scale
Levered free cash flow is $45.62M, above the global median of $16.24MNotable
Levered free cash flow (USD): 45,620,244.8Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Hubei Xiangyuan New Material Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionSenseMakingRule
Shanghai CEO Environmental Protection Technology Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Changzhou Almaden Stock Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRule
3D Systems Corporation
Tier 1ProductionThroughput-Bound ConversionFlowSenseMaking
Nippon Hume Corporation
Tier 1ProductionThroughput-Bound ConversionFlowRule
Beijing Traffic Control Technology Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleFlow
Symphony Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Yachoo Technology Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Xuelong Group Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Steel Strips Wheels Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule