CompanyGraph
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 1
- ScaleRevenue is $1.13B, above the global median of $548.88M
- PositionOperating margin is -7.5%, lower than 95% of its Agricultural Inputs peers (median 5.4%)
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
2.93%Below 5Y avg (3.32%)
Annual Rate
JPY 20.00Paid semi-annual
Payout Ratio
42.2%Sustainable
Next Ex-Dividend
Oct 29, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
84.18BJPY535.05M · vs all stocks (USD)
Trailing P/E
11.95xvs Agricultural Inputs peers
Revenue (TTM)
177.38BJPY1.13B · vs all stocks (USD)
Profit Margin
0.60%vs Agricultural Inputs peers
Beta
-0.2370xvs all stocks
52-Week Change
-16.36%vs all stocks
Forward Annual Dividend Yield
2.93%vs all stocks
Market Capitalization
84.18BJPY535.05M · vs all stocks (USD)
Enterprise Value
102.89BJPY653.98M · vs all stocks (USD)
Trailing P/E
11.95xvs Agricultural Inputs peers
Forward P/E
6.70xvs Agricultural Inputs peers
Price to Sales (TTM)
0.4618xvs Agricultural Inputs peers
Price to Book (MRQ)
0.5528xvs Agricultural Inputs peers
Enterprise to Revenue
0.5800xvs Agricultural Inputs peers
Enterprise to EBITDA
5.11xvs Agricultural Inputs peers
Profit Margin
0.60%vs Agricultural Inputs peers
Operating Margin
-7.50%vs Agricultural Inputs peers
Return on Assets (TTM)
1.95%vs Agricultural Inputs peers
Return on Equity (TTM)
0.31%vs Agricultural Inputs peers
Revenue (TTM)
177.38BJPY1.13B · vs all stocks (USD)
Revenue per Share (TTM)
1.47KJPYUpdated Sep 21, 2026Quarterly Revenue Growth
0.50%vs Agricultural Inputs peers
Gross Profit (TTM)
32.03BJPY203.62M · vs all stocks (USD)
EBITDA (TTM)
20.14BJPY128.02M · vs all stocks (USD)
Net Income (TTM)
1.06BJPY6.72M · vs all stocks (USD)
Operating Cash Flow (TTM)
33.80BJPY214.86M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
4.38BJPY27.85M · vs all stocks (USD)
Forward Annual Dividend Rate
20.00JPYUpdated Sep 21, 2026Forward Annual Dividend Yield
2.93%vs all stocks
Trailing Annual Dividend Rate
24.00JPYUpdated Sep 21, 2026Trailing Annual Dividend Yield
3.51%vs all stocks
5-Year Average Dividend Yield
3.32%vs all stocks
Payout Ratio
42.18%vs Agricultural Inputs peers
Minority Interest (Equity)
6.62BJPYFY2025 · Oct 31, 2025Revenue
170.46BJPYFY2025 · Oct 31, 2025Cost of Goods Sold
136.10BJPYFY2025 · Oct 31, 2025Gross Profit
34.37BJPYFY2025 · Oct 31, 2025Operating Income
10.57BJPY67.17M · vs all stocks (USD)
Pre-tax Income
9.09BJPYFY2025 · Oct 31, 2025Income Tax Expense
4.87BJPYFY2025 · Oct 31, 2025Net Income
4.22BJPYFY2025 · Oct 31, 2025EBIT
9.71BJPYFY2025 · Oct 31, 2025EBITDA (Income Statement)
20.14BJPYFY2025 · Oct 31, 2025Non-operating Interest Income
134.00MJPYFY2025 · Oct 31, 2025Non-operating Interest Expense
621.00MJPYFY2025 · Oct 31, 2025EPS (Basic)
36.38JPYFY2025 · Oct 31, 2025EPS (Diluted)
36.38JPYFY2025 · Oct 31, 2025Basic Shares Outstanding
120.42MSharesFY2025 · Oct 31, 2025Diluted Shares Outstanding
120.42MSharesFY2025 · Oct 31, 2025Minority Interests (P&L)
165.00MJPYFY2025 · Oct 31, 2025Preferred Stock Dividends
0.00JPYFY2025 · Oct 31, 2025Operating Cash Flow
27.49BJPYFY2025 · Oct 31, 2025Free Cash Flow
19.24BJPYFY2025 · Oct 31, 2025Cash & Cash Equivalents (End of Period)
21.84BJPYFY2025 · Oct 31, 2025Starting Profit (CF Statement)
9.09BJPYFY2025 · Oct 31, 2025Stock-based Compensation
142.00MJPYFY2025 · Oct 31, 2025Other Non-cash Items
66.00MJPYFY2025 · Oct 31, 2025Change in Accounts Receivable (CF)
7.03BJPYFY2025 · Oct 31, 2025Change in Other Assets/Liabilities
11.16BJPYFY2025 · Oct 31, 2025Capital Expenditures
-8.25BJPYFY2025 · Oct 31, 2025Net Intangibles (CF)
-383.00MJPYFY2025 · Oct 31, 2025Purchase of Investments
-344.00MJPYFY2025 · Oct 31, 2025Sale of Investments
554.00MJPYFY2025 · Oct 31, 2025Other Investing Activity
-192.00MJPYFY2025 · Oct 31, 2025Net Investing Cash Flow
-8.24BJPYFY2025 · Oct 31, 2025Long-term Debt Issuance
2.00BJPYFY2025 · Oct 31, 2025Long-term Debt Payments
-8.30BJPYFY2025 · Oct 31, 2025Net Short-term Debt Issuance
-17.02BJPYFY2025 · Oct 31, 2025Common Dividends Paid
-4.08BJPYFY2025 · Oct 31, 2025Other Financing Charges
-189.00MJPYFY2025 · Oct 31, 2025Net Financing Cash Flow
-27.59BJPYFY2025 · Oct 31, 2025Shares Outstanding
120.47MSharesUpdated Sep 21, 2026Float Shares
87.07MSharesUpdated Sep 21, 2026% Held by Insiders
28.41%vs all stocks
% Held by Institutions
20.91%vs all stocks
Total Cash (MRQ)
29.39BJPY186.81M · vs all stocks (USD)
Total Cash per Share (MRQ)
243.95JPYUpdated Sep 21, 2026Total Debt (MRQ)
43.83BJPY278.58M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.2833xvs Agricultural Inputs peers
Current Ratio (MRQ)
2.25xvs Agricultural Inputs peers
Book Value per Share (MRQ)
1.23KJPYUpdated Sep 21, 2026Total Assets
248.20BJPY1.58B · vs all stocks (USD)
Total Current Assets
154.18BJPYFY2025 · Oct 31, 2025Total Liabilities
97.10BJPYFY2025 · Oct 31, 2025Total Non-current Assets
94.03BJPYFY2025 · Oct 31, 2025Total Non-current Liabilities
23.08BJPYFY2025 · Oct 31, 2025Total Current Liabilities
74.02BJPYFY2025 · Oct 31, 2025Cash & Cash Equivalents
21.98BJPYFY2025 · Oct 31, 2025Accounts Receivable
38.97BJPYFY2025 · Oct 31, 2025Inventory
88.87BJPYFY2025 · Oct 31, 2025Accounts Payable
23.04BJPYFY2025 · Oct 31, 2025Short-term Debt
36.78BJPYFY2025 · Oct 31, 2025Other Current Liabilities
1.67BJPYFY2025 · Oct 31, 2025Long-term Debt
14.32BJPYFY2025 · Oct 31, 2025Other Non-current Liabilities
841.00MJPYFY2025 · Oct 31, 2025Common Stock (Book)
4.53BJPYFY2025 · Oct 31, 2025Retained Earnings
110.39BJPYFY2025 · Oct 31, 2025Total Shareholders' Equity
151.11BJPY960.48M · vs all stocks (USD)
Treasury Stock
9.18BJPYFY2025 · Oct 31, 202552-Week Low
644.00JPYUpdated Sep 21, 202652-Week High
834.00JPYUpdated Sep 21, 202652-Week Change
-16.36%vs all stocks
Beta
-0.2370xvs all stocks
50-Day MA
744.72JPYUpdated Sep 21, 2026200-Day MA
736.10JPYUpdated Sep 21, 2026Avg 10-Day Volume
949.90KSharesUpdated Sep 21, 2026Avg 30-Day Volume
563.89KSharesUpdated Sep 21, 2026Diluted EPS (TTM)
56.92JPYUpdated Sep 21, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Operating margin is -7.5%, lower than 95% of its Agricultural Inputs peers (median 5.4%)Significant
Operating margin: -0.07Industry median: 0.05Industry P5: -0.06Peers compared: 55.00
Price-to-book is 0.55×, lower than 95% of its Agricultural Inputs peers (median 1.78×)Notable
Price-to-book: 0.55Industry median: 1.78Industry P5: 0.80Peers compared: 55.00
Financial Health
Altman Z-Score 2.35: grey zoneSignificant
Altman Z-Score: 2.35
Supply Chain
Upstream position: supplies 5 industries, depends on 1Notable
Outgoing: 5.00Incoming: 1.00
Scale
Revenue is $1.13B, above the global median of $548.88MNotable
Revenue (USD): 1,127,499,550.289Global Median: 548,883,780.48
Levered free cash flow is $27.85M, above the global median of $18.73MNotable
Levered free cash flow (USD): 27,846,950.3Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
S Foods Inc.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Qifeng New Material Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlow
Tpr Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Guangzhou Seagull Kitchen & Bath Products Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Zyxel Group Corporation
Tier 1ProductionThroughput-Bound ConversionRuleFlow
Senci Electric Machinery Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Anshan Senyuan Road & Bridge Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Sampyo Cement Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Philoptics Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRiskFlow
Aupu Intelligent Technology Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowSenseMaking