CompanyGraph
What stands out
- Earnings significantly exceed cash generation
At a glance
- Depends onMidstream position: 6 outgoing, 6 incoming connections
- ScaleMarket cap is $5.14B, above the global median of $1.15B
- FinancialsAltman Z-Score 1.28: grey zone
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
What stands out
- Earnings significantly exceed cash generation
Financials view
Market Capitalization
19.29BSAR5.14B · vs all stocks (USD)
Trailing P/E
16.36xRevenue (TTM)
4.46BSAR1.19B · vs all stocks (USD)
Profit Margin
26.57%Beta
0.2240xvs all stocks
52-Week Change
1.88%vs all stocks
Market Capitalization
19.29BSAR5.14B · vs all stocks (USD)
Enterprise Value
28.38BSAR7.57B · vs all stocks (USD)
Trailing P/E
16.36xForward P/E
18.56xPrice to Sales (TTM)
4.36xPrice to Book (MRQ)
0.8560xEnterprise to Revenue
6.36xEnterprise to EBITDA
14.94xGross Margin
45.07%Profit Margin
26.57%Operating Margin
40.92%Return on Assets (TTM)
2.93%Return on Equity (TTM)
5.36%Revenue (TTM)
4.46BSAR1.19B · vs all stocks (USD)
Revenue per Share (TTM)
4.13SARUpdated Oct 21, 2026Quarterly Revenue Growth
38.50%Gross Profit (TTM)
2.09BSAR557.63M · vs all stocks (USD)
EBITDA (TTM)
1.58BSAR422.05M · vs all stocks (USD)
Net Income (TTM)
1.18BSAR315.98M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
0.20%Operating Cash Flow (TTM)
-3.46BSAR-922.63M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
621.41MSAR165.71M · vs all stocks (USD)
Payout Ratio
0.00%Minority Interest (Equity)
5.79MSARFY2025 · Dec 31, 2025Revenue
3.90BSARFY2025 · Dec 31, 2025Cost of Goods Sold
2.06BSARFY2025 · Dec 31, 2025Gross Profit
1.84BSARFY2025 · Dec 31, 2025Operating Income
1.59BSAR423.22M · vs all stocks (USD)
Pre-tax Income
1.35BSARFY2025 · Dec 31, 2025Income Tax Expense
220.34MSARFY2025 · Dec 31, 2025Net Income
1.13BSARFY2025 · Dec 31, 2025EBIT
1.36BSARFY2025 · Dec 31, 2025EBITDA (Income Statement)
1.41BSARFY2025 · Dec 31, 2025Selling, General & Administrative
236.64MSARFY2025 · Dec 31, 2025Non-operating Interest Income
463.83MSARFY2025 · Dec 31, 2025Non-operating Interest Expense
920.00KSARFY2025 · Dec 31, 2025EPS (Basic)
1.05SARFY2025 · Dec 31, 2025EPS (Diluted)
1.05SARFY2025 · Dec 31, 2025Basic Shares Outstanding
1.08BSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
1.08BSharesFY2025 · Dec 31, 2025Minority Interests (P&L)
0.00SARFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00SARFY2025 · Dec 31, 2025Operating Cash Flow
-938.29MSARFY2025 · Dec 31, 2025Free Cash Flow
-940.34MSARFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
7.48BSARFY2025 · Dec 31, 2025Starting Profit (CF Statement)
1.35BSARFY2025 · Dec 31, 2025Other Non-cash Items
1.04BSARFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
775.20MSARFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-4.11BSARFY2025 · Dec 31, 2025Capital Expenditures
-2.05MSARFY2025 · Dec 31, 2025Net Acquisitions
0.00SARFY2025 · Dec 31, 2025Net Investing Cash Flow
-2.05MSARFY2025 · Dec 31, 2025Shares Outstanding
1.08BSharesUpdated Oct 21, 2026Float Shares
1.08BSharesUpdated Oct 21, 2026% Held by Insiders
0.00%vs all stocks
% Held by Institutions
7.51%vs all stocks
Total Cash (MRQ)
8.52BSAR2.27B · vs all stocks (USD)
Total Cash per Share (MRQ)
7.89SARUpdated Oct 21, 2026Total Debt (MRQ)
17.45BSAR4.65B · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.7683xCurrent Ratio (MRQ)
1.71xBook Value per Share (MRQ)
21.03SARUpdated Oct 21, 2026Total Assets
41.61BSAR11.10B · vs all stocks (USD)
Total Current Assets
11.24BSARFY2025 · Dec 31, 2025Total Liabilities
19.38BSARFY2025 · Dec 31, 2025Total Non-current Assets
30.37BSARFY2025 · Dec 31, 2025Total Non-current Liabilities
13.02BSARFY2025 · Dec 31, 2025Total Current Liabilities
6.36BSARFY2025 · Dec 31, 2025Cash
7.48BSARFY2025 · Dec 31, 2025Cash & Cash Equivalents
7.48BSARFY2025 · Dec 31, 2025Accounts Receivable
2.81BSARFY2025 · Dec 31, 2025Inventory
39.62MSARFY2025 · Dec 31, 2025Accounts Payable
313.19MSARFY2025 · Dec 31, 2025Short-term Debt
2.89BSARFY2025 · Dec 31, 2025Long-term Debt
12.98BSARFY2025 · Dec 31, 2025Common Stock (Book)
10.80BSARFY2025 · Dec 31, 2025Retained Earnings
10.10BSARFY2025 · Dec 31, 2025Total Shareholders' Equity
22.23BSAR5.93B · vs all stocks (USD)
52-Week Low
14.58SARUpdated Oct 21, 202652-Week High
21.40SARUpdated Oct 21, 202652-Week Change
1.88%vs all stocks
Beta
0.2240xvs all stocks
50-Day MA
19.54SARUpdated Oct 21, 2026200-Day MA
18.49SARUpdated Oct 21, 2026Avg 10-Day Volume
501.54KSharesUpdated Oct 21, 2026Avg 30-Day Volume
599.30KSharesUpdated Oct 21, 2026Diluted EPS (TTM)
1.10SARUpdated Oct 21, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Earnings significantly exceed cash generationSignificant
Net Income (USD, TTM): 315,984,203.62Operating Cash Flow (USD, TTM): -922,631,300.214
Financial Health
Altman Z-Score 1.28: grey zoneSignificant
Altman Z-Score: 1.28
High structural barrier to entryNotable
Barrier to Entry: 0.50
Supply Chain
Midstream position: 6 outgoing, 6 incoming connectionsNotable
Outgoing: 6.00Incoming: 6.00
High connectivity hub: 12 industry connectionsNotable
Total Connections: 12.00
Scale
Market cap is $5.14B, above the global median of $1.15BNotable
Market cap (USD): 5,143,744,296Global Median: 1,150,342,212.262
Revenue is $1.19B, above the global median of $559.35MNotable
Revenue (USD): 1,189,063,456.174Global Median: 559,350,010.583
Levered free cash flow is $165.71M, above the global median of $18.98MNotable
Levered free cash flow (USD): 165,712,100.175Global Median: 18,979,762.15
Companies that share the same coordination system — how they create, deliver, or capture value.
Pantai Indah Kapuk Dua Tbk
Tier 1ProductionUnit ReplicationRiskRule
The Cheesecake Factory Incorporated
Tier 1ProductionUnit ReplicationFlowRule
Godrej Properties Limited
Tier 1ProductionUnit ReplicationRuleRisk
McDonald's Holdings Co., Ltd.
Tier 1ProductionUnit ReplicationInterfaceRule
Castellum AB (publ)
Tier 1ProductionUnit ReplicationRiskRule
Skyline Champion Corporation
Tier 1ProductionUnit ReplicationRuleFlow
UniFirst Corporation
Tier 1ProductionUnit ReplicationFlowRisk
Barratt Redrow plc
Tier 1ProductionUnit ReplicationRule
Umm Al Qura for Development Co.
Tier 1ProductionUnit ReplicationRiskFlow
Hangzhou Binjiang Real Estate Group Co., Ltd.
Tier 1ProductionUnit ReplicationRiskRule