CompanyGraph
What stands out
- Revenue is growing, but receivables have grown faster over the last six to eight years
At a glance
- Depends onDownstream position: depends on 13 industries, supplies 6
- ScaleRevenue is $653.01M, above the global median of $548.88M
- PositionReturn on equity is 36.2%, higher than 95% of its Real Estate Services peers (median 7.5%)
- Interpretations6 currently firing — 6
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
9.45%Above 5Y avg (5.75%)
Annual Rate
HKD 1.96Paid semi-annual
Payout Ratio
72.4%Moderate
Next Ex-Dividend
Jan 12, 2027
The reported statements, read against the company's own industry.
What stands out
- Revenue is growing, but receivables have grown faster over the last six to eight years
Financials view
Market Capitalization
6.66BHKD848.43M · vs all stocks (USD)
Trailing P/E
7.98xvs Real Estate Services peers
Revenue (TTM)
5.12BCNY653.01M · vs all stocks (USD)
Profit Margin
14.01%vs Real Estate Services peers
Beta
0.5130xvs all stocks
52-Week Change
-12.66%vs all stocks
Forward Annual Dividend Yield
9.45%vs all stocks
Market Capitalization
6.66BHKD848.43M · vs all stocks (USD)
Enterprise Value
2.52BHKD321.83M · vs all stocks (USD)
Trailing P/E
7.98xvs Real Estate Services peers
Forward P/E
7.95xvs Real Estate Services peers
Price to Sales (TTM)
1.31xvs Real Estate Services peers
Price to Book (MRQ)
2.85xvs Real Estate Services peers
Enterprise to Revenue
0.4930xvs Real Estate Services peers
Enterprise to EBITDA
2.75xvs Real Estate Services peers
Profit Margin
14.01%vs Real Estate Services peers
Operating Margin
16.59%vs Real Estate Services peers
Return on Assets (TTM)
9.13%vs Real Estate Services peers
Return on Equity (TTM)
36.20%vs Real Estate Services peers
Revenue (TTM)
5.12BCNY653.01M · vs all stocks (USD)
Revenue per Share (TTM)
15.83CNYUpdated Sep 21, 2026Quarterly Revenue Growth
13.50%vs Real Estate Services peers
Gross Profit (TTM)
1.09BCNY139.14M · vs all stocks (USD)
EBITDA (TTM)
896.97MCNY114.34M · vs all stocks (USD)
Net Income (TTM)
717.62MCNY91.47M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
5.80%vs Real Estate Services peers
Operating Cash Flow (TTM)
702.24MCNY89.51M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
704.35MCNY89.78M · vs all stocks (USD)
Forward Annual Dividend Rate
1.96HKDUpdated Sep 21, 2026Forward Annual Dividend Yield
9.45%vs all stocks
Trailing Annual Dividend Rate
1.80HKDUpdated Sep 21, 2026Trailing Annual Dividend Yield
8.71%vs all stocks
5-Year Average Dividend Yield
5.75%vs all stocks
Payout Ratio
72.42%vs Real Estate Services peers
Minority Interest (Equity)
73.06MCNYFY2025 · Dec 31, 2025Revenue
4.10BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
3.19BCNYFY2025 · Dec 31, 2025Gross Profit
909.95MCNYFY2025 · Dec 31, 2025Operating Income
792.45MCNY118.25M · vs all stocks (USD)
Pre-tax Income
831.53MCNYFY2025 · Dec 31, 2025Income Tax Expense
222.16MCNYFY2025 · Dec 31, 2025Net Income
609.37MCNYFY2025 · Dec 31, 2025EBIT
831.64MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
896.97MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
122.40MCNYFY2025 · Dec 31, 2025Other Operating Expenses
4.34MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
71.19MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
106.00KCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
-13.86MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
708.38MCNYFY2025 · Dec 31, 2025Free Cash Flow
673.90MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
890.52MCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
831.53MCNYFY2025 · Dec 31, 2025Other Non-cash Items
-71.09MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-210.61MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
158.55MCNYFY2025 · Dec 31, 2025Capital Expenditures
-34.48MCNYFY2025 · Dec 31, 2025Net Acquisitions
-3.69MCNYFY2025 · Dec 31, 2025Purchase of Investments
-1.80BCNYFY2025 · Dec 31, 2025Sale of Investments
1.39BCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
-449.55MCNYFY2025 · Dec 31, 2025Common Dividends Paid
-430.15MCNYFY2025 · Dec 31, 2025Other Financing Charges
2.64MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
-427.51MCNYFY2025 · Dec 31, 2025Shares Outstanding
276.41MSharesUpdated Sep 21, 2026Float Shares
78.41MSharesUpdated Sep 21, 2026% Held by Insiders
71.63%vs all stocks
% Held by Institutions
2.90%vs all stocks
Total Cash (MRQ)
4.27BCNY544.58M · vs all stocks (USD)
Total Cash per Share (MRQ)
13.20CNYUpdated Sep 21, 2026Total Debt (MRQ)
8.49MCNY1.08M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.0040xvs Real Estate Services peers
Current Ratio (MRQ)
1.38xvs Real Estate Services peers
Book Value per Share (MRQ)
7.26CNYUpdated Sep 21, 2026Total Assets
4.91BCNY732.54M · vs all stocks (USD)
Total Current Assets
4.69BCNYFY2025 · Dec 31, 2025Total Liabilities
3.16BCNYFY2025 · Dec 31, 2025Total Non-current Assets
214.56MCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
22.83MCNYFY2025 · Dec 31, 2025Total Current Liabilities
3.14BCNYFY2025 · Dec 31, 2025Cash
890.52MCNYFY2025 · Dec 31, 2025Cash Equivalents
0.00CNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
890.52MCNYFY2025 · Dec 31, 2025Other Short-term Investments
2.45BCNYFY2025 · Dec 31, 2025Accounts Receivable
405.76MCNYFY2025 · Dec 31, 2025Inventory
333.04MCNYFY2025 · Dec 31, 2025Accounts Payable
376.42MCNYFY2025 · Dec 31, 2025Short-term Debt
1.25MCNYFY2025 · Dec 31, 2025Long-term Debt
1.13MCNYFY2025 · Dec 31, 2025Common Stock (Book)
181.00KCNYFY2025 · Dec 31, 2025Retained Earnings
1.54BCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
1.75BCNY260.46M · vs all stocks (USD)
52-Week Low
20.40HKDUpdated Sep 21, 202652-Week High
27.60HKDUpdated Sep 21, 202652-Week Change
-12.66%vs all stocks
Beta
0.5130xvs all stocks
50-Day MA
22.44HKDUpdated Sep 21, 2026200-Day MA
23.18HKDUpdated Sep 21, 2026Avg 10-Day Volume
231.55KSharesUpdated Sep 21, 2026Avg 30-Day Volume
263.79KSharesUpdated Sep 21, 2026Diluted EPS (TTM)
2.59CNYUpdated Sep 21, 20266 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
FCF Ratios Elevated
Its free cash flow is large next to assets and equity, and more of its operating cash reaches it than in its industry.
Reads
High ROE Relative To Gross Margin
Its return on equity is high for the gross margin it earns, with revenue up three years and profit in all five.
Reads
Operating Income Growing With Multi-Year Revenue Growth
Revenue up in each of five years, with operating income up in each of four.
Reads
ROE, ROA, And Operating ROA Elevated
It earns more on its equity than its industry does, and on its assets too — not on borrowing alone.
Reads
Is this company growing?
Multi-Year Revenue And Profit Growth
Revenue and earnings have both grown steadily across six years.
Reads
Multi-Year Revenue, Profit, And Income Growth
Revenue has risen in each of three years, gross profit in each of four, and it has made a profit in all five.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Return on equity is 36.2%, higher than 95% of its Real Estate Services peers (median 7.5%)Significant
Return on equity: 0.36Industry median: 0.07Industry P95: 0.25Peers compared: 109
Debt-to-equity is 0×, lower than 95% of its Real Estate Services peers (median 0.77×)Notable
Debt-to-equity: 0.00Industry median: 0.77Industry P5: 0.03Peers compared: 109
Structural Tensions
Revenue is growing, but receivables have grown faster over the last six to eight yearsSignificant
Revenue Growth YoY: 0.14Receivables vs revenue divergence: 13.56
Financial Health
Altman Z-Score 3.29: safe zoneNotable
Altman Z-Score: 3.29
Supply Chain
Downstream position: depends on 13 industries, supplies 6Notable
Outgoing: 6.00Incoming: 13.00
High connectivity hub: 19 industry connectionsNotable
Total Connections: 19.00
Scale
Revenue is $653.01M, above the global median of $548.88MNotable
Revenue (USD): 653,007,752.721Global Median: 548,883,780.48
Levered free cash flow is $89.78M, above the global median of $18.73MNotable
Levered free cash flow (USD): 89,782,914.129Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
World Union Group Inc.
Tier 1InterfaceExpertise LeverageSenseMakingFlow
QuinStreet Inc.
Tier 1InterfaceExpertise LeverageAttentionFlow
Zhejiang China Light & Textile Industrial City Group Co., Ltd.
Tier 1InterfaceExpertise LeverageFlowSenseMaking
WeWork India Management Limited
Tier 1InterfaceExpertise LeverageFlowProduction
Sun Frontier Fudousan Co., Ltd.
Tier 1InterfaceExpertise LeverageFlowSenseMaking
Summit Real Estate Holdings Ltd.
Tier 1InterfaceExpertise LeverageFlowSenseMaking
5i5j Holding Group Ltd.
Tier 1InterfaceExpertise LeverageFlowSenseMaking
Shanghai Golden Union Business Co., Ltd.
Tier 1InterfaceExpertise LeverageSenseMakingFlow
Ronglian Group Ltd.
Tier 1InterfaceExpertise LeverageSenseMakingFlow
PropNex Ltd.
Tier 1InterfaceExpertise LeverageSenseMakingFlow
Companies that share active interpretations — structural patterns currently present in both stocks.
Groupe Dynamite Inc.
6 interpretationsFCF Ratios ElevatedROE, ROA, And Operating ROA ElevatedOperating Income Growing With Multi-Year Revenue GrowthMulti-Year Revenue, Profit, And Income GrowthHigh ROE Relative To Gross MarginMulti-Year Revenue And Profit Growth
Ies Holdings Inc.
6 interpretationsFCF Ratios ElevatedROE, ROA, And Operating ROA ElevatedOperating Income Growing With Multi-Year Revenue GrowthMulti-Year Revenue, Profit, And Income GrowthHigh ROE Relative To Gross MarginMulti-Year Revenue And Profit Growth
Medpace Holdings Inc.
6 interpretationsFCF Ratios ElevatedROE, ROA, And Operating ROA ElevatedOperating Income Growing With Multi-Year Revenue GrowthMulti-Year Revenue, Profit, And Income GrowthHigh ROE Relative To Gross MarginMulti-Year Revenue And Profit Growth