CompanyGraph
Sichuan Shudao Equipment Technology Co., Ltd.
300540 · SZSE · China
shudaozb.comFinancials as of FY2025
What stands out
- Earnings significantly exceed cash generation
At a glance
- Depends onDownstream position: depends on 12 industries, supplies 6
- FinancialsAltman Z-Score 5.24: safe zone
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
0.15%
Annual Rate
CNY 0.05Paid unknown
Payout Ratio
11.1%Sustainable
Last Ex-Dividend
May 6, 2026
The reported statements, read against the company's own industry.
What stands out
- Earnings significantly exceed cash generation
Financials view
Market Capitalization
7.03BCNY1.04B · vs all stocks (USD)
Trailing P/E
104.53xvs Specialty Industrial Machinery peers
Revenue (TTM)
759.00MCNY112.73M · vs all stocks (USD)
Profit Margin
9.62%vs Specialty Industrial Machinery peers
Beta
1.20xvs all stocks
52-Week Change
72.55%vs all stocks
Forward Annual Dividend Yield
0.15%vs all stocks
Market Capitalization
7.03BCNY1.04B · vs all stocks (USD)
Enterprise Value
7.56BCNY1.12B · vs all stocks (USD)
Trailing P/E
104.53xvs Specialty Industrial Machinery peers
Forward P/E
64.33xvs Specialty Industrial Machinery peers
PEG Ratio
-0.0530xvs Specialty Industrial Machinery peers
Price to Sales (TTM)
10.03xvs Specialty Industrial Machinery peers
Price to Book (MRQ)
6.71xvs Specialty Industrial Machinery peers
Enterprise to Revenue
9.96xvs Specialty Industrial Machinery peers
Enterprise to EBITDA
74.05xvs Specialty Industrial Machinery peers
Gross Margin
33.14%vs Specialty Industrial Machinery peers
Profit Margin
9.62%vs Specialty Industrial Machinery peers
Operating Margin
6.10%vs Specialty Industrial Machinery peers
Return on Assets (TTM)
2.73%vs Specialty Industrial Machinery peers
Return on Equity (TTM)
6.34%vs Specialty Industrial Machinery peers
Revenue (TTM)
759.00MCNY112.73M · vs all stocks (USD)
Revenue per Share (TTM)
3.13CNYUpdated Aug 19, 2026Quarterly Revenue Growth
94.30%vs Specialty Industrial Machinery peers
Gross Profit (TTM)
192.77MCNY28.63M · vs all stocks (USD)
EBITDA (TTM)
89.80MCNY13.34M · vs all stocks (USD)
Net Income (TTM)
73.02MCNY10.85M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
94.28%vs Specialty Industrial Machinery peers
Operating Cash Flow (TTM)
-46.49MCNY-6.90M · vs all stocks (USD)
Forward Annual Dividend Rate
0.0500CNYUpdated Aug 19, 2026Forward Annual Dividend Yield
0.15%vs all stocks
Trailing Annual Dividend Rate
0.0500CNYUpdated Aug 19, 2026Trailing Annual Dividend Yield
0.15%vs all stocks
Payout Ratio
11.05%vs Specialty Industrial Machinery peers
Minority Interest (Equity)
24.64MCNYFY2025 · Dec 31, 2025Revenue
710.49MCNYFY2025 · Dec 31, 2025Cost of Goods Sold
523.17MCNYFY2025 · Dec 31, 2025Gross Profit
187.31MCNYFY2025 · Dec 31, 2025Operating Income
59.02MCNY8.77M · vs all stocks (USD)
Pre-tax Income
73.43MCNYFY2025 · Dec 31, 2025Income Tax Expense
13.75MCNYFY2025 · Dec 31, 2025Net Income
59.69MCNYFY2025 · Dec 31, 2025EBIT
80.00MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
89.80MCNYFY2025 · Dec 31, 2025Research & Development
31.35MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
17.71MCNYFY2025 · Dec 31, 2025Other Operating Expenses
6.31MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
16.83MCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
6.57MCNYFY2025 · Dec 31, 2025EPS (Basic)
0.2655CNYFY2025 · Dec 31, 2025EPS (Diluted)
0.2655CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
226.29MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
226.29MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
59.69MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
395.22KCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
-171.82MCNYFY2025 · Dec 31, 2025Free Cash Flow
-184.06MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
383.96MCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
59.69MCNYFY2025 · Dec 31, 2025Other Non-cash Items
7.24MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-217.51MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-21.23MCNYFY2025 · Dec 31, 2025Capital Expenditures
-12.24MCNYFY2025 · Dec 31, 2025Purchase of Investments
-106.20MCNYFY2025 · Dec 31, 2025Other Investing Activity
265.27MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
146.83MCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
29.25MCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-81.25MCNYFY2025 · Dec 31, 2025Common Dividends Paid
-11.76MCNYFY2025 · Dec 31, 2025Other Financing Charges
-23.36MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
-87.12MCNYFY2025 · Dec 31, 2025Shares Outstanding
229.56MSharesUpdated Aug 19, 2026Float Shares
109.26MSharesUpdated Aug 19, 2026% Held by Insiders
52.67%vs all stocks
% Held by Institutions
0.52%vs all stocks
Total Cash (MRQ)
408.87MCNY60.73M · vs all stocks (USD)
Total Cash per Share (MRQ)
1.78CNYUpdated Aug 19, 2026Total Debt (MRQ)
123.23MCNY18.30M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.1054xvs Specialty Industrial Machinery peers
Current Ratio (MRQ)
1.66xvs Specialty Industrial Machinery peers
Book Value per Share (MRQ)
4.99CNYUpdated Aug 19, 2026Total Assets
2.12BCNY314.40M · vs all stocks (USD)
Total Current Assets
1.41BCNYFY2025 · Dec 31, 2025Total Liabilities
959.95MCNYFY2025 · Dec 31, 2025Total Non-current Assets
702.47MCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
95.71MCNYFY2025 · Dec 31, 2025Total Current Liabilities
864.24MCNYFY2025 · Dec 31, 2025Cash
384.62MCNYFY2025 · Dec 31, 2025Cash Equivalents
21.41MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
406.03MCNYFY2025 · Dec 31, 2025Accounts Receivable
250.75MCNYFY2025 · Dec 31, 2025Inventory
294.99MCNYFY2025 · Dec 31, 2025Accounts Payable
376.94MCNYFY2025 · Dec 31, 2025Short-term Debt
80.97MCNYFY2025 · Dec 31, 2025Other Current Liabilities
22.93MCNYFY2025 · Dec 31, 2025Long-term Debt
67.90MCNYFY2025 · Dec 31, 2025Common Stock (Book)
229.56MCNYFY2025 · Dec 31, 2025Retained Earnings
119.94MCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
1.16BCNY171.83M · vs all stocks (USD)
Treasury Stock
31.44MCNYFY2025 · Dec 31, 202552-Week Low
17.28CNYUpdated Aug 19, 202652-Week High
51.22CNYUpdated Aug 19, 202652-Week Change
72.55%vs all stocks
Beta
1.20xvs all stocks
50-Day MA
32.18CNYUpdated Aug 19, 2026200-Day MA
25.21CNYUpdated Aug 19, 2026Avg 10-Day Volume
20.56MSharesUpdated Aug 19, 2026Avg 30-Day Volume
19.79MSharesUpdated Aug 19, 2026Diluted EPS (TTM)
0.3200CNYUpdated Aug 19, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Earnings significantly exceed cash generationSignificant
Net Income (USD, TTM): 10,845,587.452Operating Cash Flow (USD, TTM): -6,904,410.83
Financial Health
Altman Z-Score 5.24: safe zoneNotable
Altman Z-Score: 5.24
Supply Chain
Downstream position: depends on 12 industries, supplies 6Notable
Outgoing: 6.00Incoming: 12.00
High connectivity hub: 18 industry connectionsNotable
Total Connections: 18.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Shenzhen Center Power Tech Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionSenseMakingRule
Aa Industrial Belting Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Shanghai Huayi Group Corp.
Tier 1ProductionThroughput-Bound ConversionFlowSenseMaking
Union Tool Co.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Suzhou Hailu Heavy Industry Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleSenseMaking
Xiamen Sinic-Tek Intelligent Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionSenseMakingRule
Artience Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionSenseMakingRule
Japan Aviation Electronics Industry Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleFlow
Limin Group Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleFlow
Fuda Alloy Materials Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule