CompanyGraph
What stands out
- Earnings significantly exceed cash generation
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 3
- ScaleLevered free cash flow is $64.88M, above the global median of $18.73M
- FinancialsAltman Z-Score 6.66: safe zone
- Interpretations1 currently firing — 1
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
What stands out
- Earnings significantly exceed cash generation
Financials view
Market Capitalization
6.57BCNY980.11M · vs all stocks (USD)
Trailing P/E
161.00xRevenue (TTM)
497.72MCNY74.24M · vs all stocks (USD)
Profit Margin
8.68%Beta
0.6850xvs all stocks
52-Week Change
6.62%vs all stocks
Market Capitalization
6.57BCNY980.11M · vs all stocks (USD)
Enterprise Value
6.71BCNY1.00B · vs all stocks (USD)
Trailing P/E
161.00xForward P/E
64.40xPrice to Sales (TTM)
13.20xPrice to Book (MRQ)
4.83xEnterprise to Revenue
13.49xEnterprise to EBITDA
195.49xGross Margin
30.61%Profit Margin
8.68%Operating Margin
3.33%Return on Assets (TTM)
-0.49%Return on Equity (TTM)
3.30%Revenue (TTM)
497.72MCNY74.24M · vs all stocks (USD)
Revenue per Share (TTM)
0.2440CNYUpdated Sep 19, 2026Quarterly Revenue Growth
-10.40%Gross Profit (TTM)
142.98MCNY21.33M · vs all stocks (USD)
EBITDA (TTM)
71.97MCNY10.74M · vs all stocks (USD)
Net Income (TTM)
43.20MCNY6.44M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
77.78%Operating Cash Flow (TTM)
19.02MCNY2.84M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
434.97MCNY64.88M · vs all stocks (USD)
Payout Ratio
0.00%Minority Interest (Equity)
21.63MCNYFY2025 · Dec 31, 2025Revenue
496.57MCNYFY2025 · Dec 31, 2025Cost of Goods Sold
356.20MCNYFY2025 · Dec 31, 2025Gross Profit
140.38MCNYFY2025 · Dec 31, 2025Operating Income
1.21MCNY179.88K · vs all stocks (USD)
Pre-tax Income
55.14MCNYFY2025 · Dec 31, 2025Income Tax Expense
10.45MCNYFY2025 · Dec 31, 2025Net Income
44.69MCNYFY2025 · Dec 31, 2025EBIT
74.83MCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
118.90MCNYFY2025 · Dec 31, 2025Research & Development
13.17MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
70.08MCNYFY2025 · Dec 31, 2025Other Operating Expenses
5.83MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
292.89KCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
19.69MCNYFY2025 · Dec 31, 2025EPS (Basic)
0.0200CNYFY2025 · Dec 31, 2025EPS (Diluted)
0.0200CNYFY2025 · Dec 31, 2025Basic Shares Outstanding
2.13BSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
2.13BSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
44.69MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
-2.10MCNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
-33.80MCNYFY2025 · Dec 31, 2025Free Cash Flow
-50.00MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
101.80MCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
44.69MCNYFY2025 · Dec 31, 2025Other Non-cash Items
23.03MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-103.46MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
1.94MCNYFY2025 · Dec 31, 2025Capital Expenditures
-16.21MCNYFY2025 · Dec 31, 2025Purchase of Investments
-113.04MCNYFY2025 · Dec 31, 2025Sale of Investments
107.44MCNYFY2025 · Dec 31, 2025Other Investing Activity
-6.19MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
-27.99MCNYFY2025 · Dec 31, 2025Long-term Debt Issuance
232.50MCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-162.51MCNYFY2025 · Dec 31, 2025Common Dividends Paid
-16.52MCNYFY2025 · Dec 31, 2025Other Financing Charges
14.64MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
68.12MCNYFY2025 · Dec 31, 2025Shares Outstanding
2.04BSharesUpdated Sep 19, 2026Float Shares
1.52BSharesUpdated Sep 19, 2026% Held by Insiders
2.83%vs all stocks
% Held by Institutions
24.21%vs all stocks
Total Cash (MRQ)
136.06MCNY20.29M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.0670CNYUpdated Sep 19, 2026Total Debt (MRQ)
241.69MCNY36.05M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.1726xCurrent Ratio (MRQ)
1.57xBook Value per Share (MRQ)
0.6670CNYUpdated Sep 19, 2026Total Assets
1.79BCNY266.86M · vs all stocks (USD)
Total Current Assets
590.43MCNYFY2025 · Dec 31, 2025Total Liabilities
579.52MCNYFY2025 · Dec 31, 2025Total Non-current Assets
1.20BCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
318.10MCNYFY2025 · Dec 31, 2025Total Current Liabilities
261.41MCNYFY2025 · Dec 31, 2025Cash
102.32MCNYFY2025 · Dec 31, 2025Cash Equivalents
0.00CNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
102.32MCNYFY2025 · Dec 31, 2025Other Short-term Investments
12.00MCNYFY2025 · Dec 31, 2025Accounts Receivable
365.32MCNYFY2025 · Dec 31, 2025Inventory
15.70MCNYFY2025 · Dec 31, 2025Accounts Payable
77.14MCNYFY2025 · Dec 31, 2025Short-term Debt
59.82MCNYFY2025 · Dec 31, 2025Other Current Liabilities
2.38MCNYFY2025 · Dec 31, 2025Long-term Debt
26.48MCNYFY2025 · Dec 31, 2025Other Non-current Liabilities
29.07MCNYFY2025 · Dec 31, 2025Common Stock (Book)
1.99BCNYFY2025 · Dec 31, 2025Retained Earnings
-999.78MCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
1.21BCNY180.42M · vs all stocks (USD)
Treasury Stock
70.77MCNYFY2025 · Dec 31, 202552-Week Low
2.90CNYUpdated Sep 19, 202652-Week High
5.75CNYUpdated Sep 19, 202652-Week Change
6.62%vs all stocks
Beta
0.6850xvs all stocks
50-Day MA
3.36CNYUpdated Sep 19, 2026200-Day MA
3.85CNYUpdated Sep 19, 2026Avg 10-Day Volume
36.14MSharesUpdated Sep 19, 2026Avg 30-Day Volume
51.89MSharesUpdated Sep 19, 2026Diluted EPS (TTM)
0.0200CNYUpdated Sep 19, 20261 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsWhere is this company structurally exposed?
Receivables Heavy and Growing
Money owed by customers keeps growing, and is much of its current assets.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Earnings significantly exceed cash generationSignificant
Net Income (USD, TTM): 6,443,738.849Operating Cash Flow (USD, TTM): 2,836,728.46
Financial Health
Altman Z-Score 6.66: safe zoneNotable
Altman Z-Score: 6.66
High structural barrier to entryNotable
Barrier to Entry: 0.83
Supply Chain
Upstream position: supplies 5 industries, depends on 3Notable
Outgoing: 5.00Incoming: 3.00
Scale
Levered free cash flow is $64.88M, above the global median of $18.73MNotable
Levered free cash flow (USD): 64,879,688.46Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Pegavision Corp.
Tier 1ProductionThroughput-Bound ConversionRuleFlow
Greatech Technology Berhad
Tier 1ProductionThroughput-Bound ConversionRuleSenseMaking
Shantou Wanshun New Materials Group Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Gmt Global Inc.
Tier 1ProductionThroughput-Bound ConversionFlowRule
CWB Automotive Electronics Co. Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleSenseMaking
Shanghai Xinpeng Industry Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
JNTC Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
RNBC New Energy Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionFlowRule
Guangdong Tloong Technology Co., Ltd.
Tier 1ProductionThroughput-Bound ConversionRuleSenseMaking
Innovex International, Inc.
Tier 1ProductionThroughput-Bound ConversionRuleRisk
Companies that share active interpretations — structural patterns currently present in both stocks.
Sichuan Jiuzhou Electric Co., Ltd.
1 interpretationReceivables Heavy and Growing
Broadridge Financial Solutions, Inc.
1 interpretationReceivables Heavy and Growing
Cogna Educacao S.A.
1 interpretationReceivables Heavy and Growing