CompanyGraph
At a glance
- Depends onDownstream position: depends on 10 industries, supplies 6
- ScaleRevenue is $2B, above the global median of $520.53M
- FinancialsAltman Z-Score 4.22: safe zone
- Interpretations5 currently firing — 5
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
0.76%Above 5Y avg (0.55%)
Annual Rate
JPY 35.00Paid annual
Payout Ratio
13.2%Sustainable
Next Ex-Dividend
May 28, 2027
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
85.45BJPY535.37M · vs all stocks (USD)
Trailing P/E
17.10xvs Grocery Stores peers
Revenue (TTM)
319.21BJPY2.00B · vs all stocks (USD)
Profit Margin
1.13%vs Grocery Stores peers
Beta
0.8840xvs all stocks
52-Week Change
-42.20%vs all stocks
Market Capitalization
85.45BJPY535.37M · vs all stocks (USD)
Enterprise Value
86.72BJPY543.36M · vs all stocks (USD)
Trailing P/E
17.10xvs Grocery Stores peers
Forward P/E
6.59xvs Grocery Stores peers
PEG Ratio
0.4278xvs Grocery Stores peers
Price to Sales (TTM)
0.1905xvs Grocery Stores peers
Price to Book (MRQ)
0.9956xvs Grocery Stores peers
Enterprise to Revenue
0.2720xvs Grocery Stores peers
Enterprise to EBITDA
5.75xvs Grocery Stores peers
Profit Margin
1.13%vs Grocery Stores peers
Operating Margin
1.30%vs Grocery Stores peers
Return on Assets (TTM)
2.59%vs Grocery Stores peers
Return on Equity (TTM)
5.90%vs Grocery Stores peers
Revenue (TTM)
319.21BJPY2.00B · vs all stocks (USD)
Revenue per Share (TTM)
23.50KJPYUpdated Aug 19, 2026Quarterly Revenue Growth
6.60%vs Grocery Stores peers
Gross Profit (TTM)
74.22BJPY465.04M · vs all stocks (USD)
EBITDA (TTM)
17.92BJPY112.28M · vs all stocks (USD)
Net Income (TTM)
3.60BJPY22.57M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-54.60%vs Grocery Stores peers
Operating Cash Flow (TTM)
11.01BJPY69.01M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-17.44BJPY-109.26M · vs all stocks (USD)
Trailing Annual Dividend Rate
35.00JPYUpdated Aug 19, 2026Trailing Annual Dividend Yield
0.76%vs all stocks
5-Year Average Dividend Yield
0.55%vs all stocks
Payout Ratio
13.19%vs Grocery Stores peers
Minority Interest (Equity)
117.00MJPYFY2025 · May 31, 2025Revenue
292.94BJPYFY2025 · May 31, 2025Cost of Goods Sold
224.22BJPYFY2025 · May 31, 2025Gross Profit
68.72BJPYFY2025 · May 31, 2025Operating Income
9.81BJPY61.50M · vs all stocks (USD)
Pre-tax Income
10.09BJPYFY2025 · May 31, 2025Income Tax Expense
3.31BJPYFY2025 · May 31, 2025Net Income
6.78BJPYFY2025 · May 31, 2025EBIT
10.14BJPYFY2025 · May 31, 2025EBITDA (Income Statement)
17.92BJPYFY2025 · May 31, 2025Selling, General & Administrative
5.74BJPYFY2025 · May 31, 2025Other Operating Expenses
13.04BJPYFY2025 · May 31, 2025Non-operating Interest Income
30.00MJPYFY2025 · May 31, 2025Non-operating Interest Expense
52.00MJPYFY2025 · May 31, 2025EPS (Basic)
486.03JPYFY2025 · May 31, 2025EPS (Diluted)
486.03JPYFY2025 · May 31, 2025Basic Shares Outstanding
13.95MSharesFY2025 · May 31, 2025Diluted Shares Outstanding
13.95MSharesFY2025 · May 31, 2025Minority Interests (P&L)
-3.00MJPYFY2025 · May 31, 2025Preferred Stock Dividends
0.00JPYFY2025 · May 31, 2025Operating Cash Flow
6.10BJPYFY2025 · May 31, 2025Free Cash Flow
-10.07BJPYFY2025 · May 31, 2025Cash & Cash Equivalents (End of Period)
8.49BJPYFY2025 · May 31, 2025Starting Profit (CF Statement)
10.09BJPYFY2025 · May 31, 2025Other Non-cash Items
106.00MJPYFY2025 · May 31, 2025Change in Accounts Receivable (CF)
-9.00MJPYFY2025 · May 31, 2025Change in Other Assets/Liabilities
-4.08BJPYFY2025 · May 31, 2025Capital Expenditures
-16.17BJPYFY2025 · May 31, 2025Net Intangibles (CF)
-31.00MJPYFY2025 · May 31, 2025Purchase of Investments
-3.00MJPYFY2025 · May 31, 2025Other Investing Activity
-562.00MJPYFY2025 · May 31, 2025Net Investing Cash Flow
-16.73BJPYFY2025 · May 31, 2025Long-term Debt Payments
-3.95BJPYFY2025 · May 31, 2025Net Short-term Debt Issuance
7.00BJPYFY2025 · May 31, 2025Common Stock Repurchase
-803.00MJPYFY2025 · May 31, 2025Common Dividends Paid
-460.00MJPYFY2025 · May 31, 2025Other Financing Charges
-3.00MJPYFY2025 · May 31, 2025Net Financing Cash Flow
1.85BJPYFY2025 · May 31, 2025Shares Outstanding
13.41MSharesUpdated Aug 19, 2026Float Shares
6.23MSharesUpdated Aug 19, 2026% Held by Insiders
54.70%vs all stocks
% Held by Institutions
17.97%vs all stocks
Total Cash (MRQ)
10.34BJPY64.77M · vs all stocks (USD)
Total Cash per Share (MRQ)
770.76JPYUpdated Aug 19, 2026Total Debt (MRQ)
36.12BJPY226.30M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.5901xvs Grocery Stores peers
Current Ratio (MRQ)
0.6200xvs Grocery Stores peers
Book Value per Share (MRQ)
4.56KJPYUpdated Aug 19, 2026Total Assets
116.40BJPY729.29M · vs all stocks (USD)
Total Current Assets
25.20BJPYFY2025 · May 31, 2025Total Liabilities
55.34BJPYFY2025 · May 31, 2025Total Non-current Assets
91.20BJPYFY2025 · May 31, 2025Total Non-current Liabilities
9.15BJPYFY2025 · May 31, 2025Total Current Liabilities
46.19BJPYFY2025 · May 31, 2025Cash & Cash Equivalents
8.49BJPYFY2025 · May 31, 2025Accounts Receivable
154.00MJPYFY2025 · May 31, 2025Inventory
10.79BJPYFY2025 · May 31, 2025Accounts Payable
20.20BJPYFY2025 · May 31, 2025Short-term Debt
11.07BJPYFY2025 · May 31, 2025Other Current Liabilities
12.04BJPYFY2025 · May 31, 2025Long-term Debt
3.96BJPYFY2025 · May 31, 2025Other Non-current Liabilities
1.33BJPYFY2025 · May 31, 2025Common Stock (Book)
1.76BJPYFY2025 · May 31, 2025Retained Earnings
58.84BJPYFY2025 · May 31, 2025Total Shareholders' Equity
61.06BJPY382.58M · vs all stocks (USD)
Treasury Stock
1.69BJPYFY2025 · May 31, 202552-Week Low
3.96KJPYUpdated Aug 19, 202652-Week High
8.06KJPYUpdated Aug 19, 202652-Week Change
-42.20%vs all stocks
Beta
0.8840xvs all stocks
50-Day MA
4.39KJPYUpdated Aug 19, 2026200-Day MA
5.06KJPYUpdated Aug 19, 2026Avg 10-Day Volume
49.50KSharesUpdated Aug 19, 2026Avg 30-Day Volume
59.19KSharesUpdated Aug 19, 2026Diluted EPS (TTM)
265.14JPYUpdated Aug 19, 20265 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Industry-Benchmarked Return on Capital Elevated
It earns more on its assets and its equity than its industry, and gets more sales from those assets.
Reads
Low Fixed-Asset Share With Elevated Turnover
It owns few buildings and machines, yet gets more sales and profit from its assets than its industry does.
Reads
Three Turnover Ratios Elevated
Collects fast, clears inventory fast, and pays suppliers fast too.
Reads
Is this company growing?
Multi-Year Revenue, Profit, And Income Growth
Revenue has risen in each of three years, gross profit in each of four, and it has made a profit in all five.
Reads
How is this stock valued?
High Retained Earnings With Profitability And Equity
Profits kept in the business fund much of what it owns, after five straight profitable years.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 4.22: safe zoneNotable
Altman Z-Score: 4.22
High earnings qualityNotable
Earnings Quality Score: 0.76
Supply Chain
Downstream position: depends on 10 industries, supplies 6Notable
Outgoing: 6.00Incoming: 10.00
High connectivity hub: 16 industry connectionsNotable
Total Connections: 16.00
Scale
Revenue is $2B, above the global median of $520.53MNotable
Revenue (USD): 1,999,997,707.96Global Median: 520,528,949.311
Companies that share the same coordination system — how they create, deliver, or capture value.
Citi Trends Inc.
Tier 1FlowUnit ReplicationRiskInterface
Pharmacy Chain 36.6 PJSC
Tier 1FlowUnit ReplicationInterfaceProduction
Midi Utama Indonesia Tbk PT
Tier 1FlowUnit ReplicationInterfaceProduction
Cachet Pharmaceutical Co., Ltd.
Tier 1FlowUnit ReplicationProductionInterface
União Pet Participações S.A.
Tier 1FlowUnit ReplicationInterfaceProduction
EVgo, Inc.
Tier 1FlowUnit ReplicationProductionInterface
Tokmanni Group Oyj
Tier 1FlowUnit ReplicationProductionInterface
Jm Holdings Co. Ltd.
Tier 1FlowUnit ReplicationInterfaceProduction
Haoyun Technologies Co., Ltd.
Tier 1FlowUnit ReplicationProductionRule
Shanghai Yimin Commerce Development Co., Ltd.
Tier 1FlowUnit ReplicationInterfaceAttention
Companies that share active interpretations — structural patterns currently present in both stocks.
SFP Holdings Co., Ltd.
5 interpretationsHigh Retained Earnings With Profitability And EquityThree Turnover Ratios ElevatedMulti-Year Revenue, Profit, And Income GrowthIndustry-Benchmarked Return on Capital ElevatedLow Fixed-Asset Share With Elevated Turnover
Hiday Hidaka Corp.
5 interpretationsHigh Retained Earnings With Profitability And EquityThree Turnover Ratios ElevatedMulti-Year Revenue, Profit, And Income GrowthIndustry-Benchmarked Return on Capital ElevatedLow Fixed-Asset Share With Elevated Turnover
Retail Partners Co., Ltd.
5 interpretationsHigh Retained Earnings With Profitability And EquityThree Turnover Ratios ElevatedMulti-Year Revenue, Profit, And Income GrowthIndustry-Benchmarked Return on Capital ElevatedLow Fixed-Asset Share With Elevated Turnover
Supply Chain
Beef Supply Chain
Follow cattle from feed and biological growth through transport, slaughter, carcass balance, processing, cold storage, cooking, and recovery. One animal becomes many outputs while grinding merges many identities, so time, traceability, welfare, and money determine usable food.
Processed Food Supply Chain
Follow food from biological ingredients through formulation, preservation, packaging, distribution, and consumption. The chain carries nutrition and culinary function, but each processing step creates conditions, losses, waste, and records that only partly describe what a person finally eats.