CompanyGraph
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 1
- ScaleMarket cap is $2.12B, above the global median of $1.2B
- FinancialsAltman Z-Score 1.31: grey zone
- Interpretations1 currently firing — 1
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
2.53%
Annual Rate
KRW 876.00Paid unknown
Payout Ratio
18.0%Sustainable
Last Ex-Dividend
Feb 26, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
2.84TKRW2.12B · vs all stocks (USD)
Trailing P/E
12.62xRevenue (TTM)
2.89TKRW2.16B · vs all stocks (USD)
Profit Margin
13.69%Beta
0.8570xvs all stocks
52-Week Change
-47.89%vs all stocks
Forward Annual Dividend Yield
2.53%vs all stocks
Market Capitalization
2.84TKRW2.12B · vs all stocks (USD)
Enterprise Value
2.95TKRW2.20B · vs all stocks (USD)
Trailing P/E
12.62xForward P/E
9.42xPEG Ratio
0.5081xPrice to Sales (TTM)
0.9808xPrice to Book (MRQ)
0.4654xEnterprise to Revenue
1.02xEnterprise to EBITDA
6.44xGross Margin
100.00%Profit Margin
13.69%Operating Margin
10.75%Return on Assets (TTM)
2.54%Return on Equity (TTM)
7.06%Revenue (TTM)
2.89TKRW2.16B · vs all stocks (USD)
Revenue per Share (TTM)
35.44KKRWUpdated Sep 20, 2026Quarterly Revenue Growth
4.40%Gross Profit (TTM)
2.89TKRW2.16B · vs all stocks (USD)
EBITDA (TTM)
909.51BKRW678.13M · vs all stocks (USD)
Net Income (TTM)
396.38BKRW295.54M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
23.20%Operating Cash Flow (TTM)
362.73BKRW270.45M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
448.46BKRW334.37M · vs all stocks (USD)
Forward Annual Dividend Rate
876.00KRWUpdated Sep 20, 2026Forward Annual Dividend Yield
2.53%vs all stocks
Payout Ratio
17.99%Minority Interest (Equity)
62.78BKRWFY2025 · Dec 31, 2025Revenue
2.84TKRWFY2025 · Dec 31, 2025Gross Profit
2.84TKRWFY2025 · Dec 31, 2025Operating Income
352.48BKRW262.81M · vs all stocks (USD)
Pre-tax Income
346.17BKRWFY2025 · Dec 31, 2025Income Tax Expense
115.36BKRWFY2025 · Dec 31, 2025Net Income
230.82BKRWFY2025 · Dec 31, 2025EBIT
418.66BKRWFY2025 · Dec 31, 2025EBITDA (Income Statement)
580.48BKRWFY2025 · Dec 31, 2025Research & Development
83.75MKRWFY2025 · Dec 31, 2025Selling, General & Administrative
1.63TKRWFY2025 · Dec 31, 2025Other Operating Expenses
9.36BKRWFY2025 · Dec 31, 2025Non-operating Interest Income
16.05BKRWFY2025 · Dec 31, 2025Non-operating Interest Expense
72.48BKRWFY2025 · Dec 31, 2025EPS (Basic)
2.75KKRWFY2025 · Dec 31, 2025EPS (Diluted)
2.67KKRWFY2025 · Dec 31, 2025Basic Shares Outstanding
81.95MSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
81.95MSharesFY2025 · Dec 31, 2025Net Income from Continuing Operations
230.82BKRWFY2025 · Dec 31, 2025Minority Interests (P&L)
-5.79BKRWFY2025 · Dec 31, 2025Operating Cash Flow
275.22BKRWFY2025 · Dec 31, 2025Free Cash Flow
228.43BKRWFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
688.94BKRWFY2025 · Dec 31, 2025Starting Profit (CF Statement)
230.82BKRWFY2025 · Dec 31, 2025Stock-based Compensation
728.74MKRWFY2025 · Dec 31, 2025Other Non-cash Items
57.82BKRWFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-12.10BKRWFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-2.05BKRWFY2025 · Dec 31, 2025Capital Expenditures
-46.79BKRWFY2025 · Dec 31, 2025Net Intangibles (CF)
5.50BKRWFY2025 · Dec 31, 2025Net Acquisitions
113.13BKRWFY2025 · Dec 31, 2025Purchase of Investments
-406.31BKRWFY2025 · Dec 31, 2025Sale of Investments
458.87BKRWFY2025 · Dec 31, 2025Other Investing Activity
-168.28BKRWFY2025 · Dec 31, 2025Net Investing Cash Flow
-49.39BKRWFY2025 · Dec 31, 2025Long-term Debt Issuance
257.69BKRWFY2025 · Dec 31, 2025Long-term Debt Payments
-973.14BKRWFY2025 · Dec 31, 2025Net Short-term Debt Issuance
-111.03BKRWFY2025 · Dec 31, 2025Common Dividends Paid
-41.26BKRWFY2025 · Dec 31, 2025Other Financing Charges
-44.43BKRWFY2025 · Dec 31, 2025Net Financing Cash Flow
-912.17BKRWFY2025 · Dec 31, 2025Shares Outstanding
81.93MSharesUpdated Sep 20, 2026Float Shares
23.79MSharesUpdated Sep 20, 2026% Held by Insiders
67.74%vs all stocks
% Held by Institutions
12.15%vs all stocks
Total Cash (MRQ)
874.52BKRW652.04M · vs all stocks (USD)
Total Cash per Share (MRQ)
10.92KKRWUpdated Sep 20, 2026Total Debt (MRQ)
994.69BKRW741.64M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.1652xCurrent Ratio (MRQ)
0.8510xBook Value per Share (MRQ)
74.44KKRWUpdated Sep 20, 2026Total Assets
8.09TKRW6.03B · vs all stocks (USD)
Total Current Assets
1.26TKRWFY2025 · Dec 31, 2025Total Liabilities
2.60TKRWFY2025 · Dec 31, 2025Total Non-current Assets
6.84TKRWFY2025 · Dec 31, 2025Total Non-current Liabilities
700.52BKRWFY2025 · Dec 31, 2025Total Current Liabilities
1.90TKRWFY2025 · Dec 31, 2025Cash
688.94BKRWFY2025 · Dec 31, 2025Cash & Cash Equivalents
688.94BKRWFY2025 · Dec 31, 2025Other Short-term Investments
167.00BKRWFY2025 · Dec 31, 2025Accounts Receivable
280.63BKRWFY2025 · Dec 31, 2025Inventory
1.52BKRWFY2025 · Dec 31, 2025Accounts Payable
23.48BKRWFY2025 · Dec 31, 2025Short-term Debt
1.17TKRWFY2025 · Dec 31, 2025Other Current Liabilities
350.00KRWFY2025 · Dec 31, 2025Long-term Debt
424.93BKRWFY2025 · Dec 31, 2025Other Non-current Liabilities
820.00KRWFY2025 · Dec 31, 2025Common Stock (Book)
8.60BKRWFY2025 · Dec 31, 2025Retained Earnings
1.34TKRWFY2025 · Dec 31, 2025Total Shareholders' Equity
5.49TKRW4.10B · vs all stocks (USD)
Treasury Stock
405.42BKRWFY2025 · Dec 31, 202552-Week Low
33.80KKRWUpdated Sep 20, 202652-Week High
69.00KKRWUpdated Sep 20, 202652-Week Change
-47.89%vs all stocks
Beta
0.8570xvs all stocks
50-Day MA
37.12KKRWUpdated Sep 20, 2026200-Day MA
45.62KKRWUpdated Sep 20, 2026Avg 10-Day Volume
1.25MSharesUpdated Sep 20, 2026Avg 30-Day Volume
503.91KSharesUpdated Sep 20, 2026Diluted EPS (TTM)
2.67KKRWUpdated Sep 20, 20261 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Diagnostic
Rising Operating Income With Low Depreciation on a Capital-Heavy Balance Sheet
Operating income rose four years, with small depreciation on a capital-heavy balance sheet.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 1.31: grey zoneSignificant
Altman Z-Score: 1.31
Supply Chain
Upstream position: supplies 5 industries, depends on 1Notable
Outgoing: 5.00Incoming: 1.00
Scale
Market cap is $2.12B, above the global median of $1.2BNotable
Market cap (USD): 2,116,782,919.168Global Median: 1,201,862,193
Revenue is $2.16B, above the global median of $558.42MNotable
Revenue (USD): 2,158,137,981.272Global Median: 558,421,926.501
Levered free cash flow is $334.37M, above the global median of $18.93MNotable
Levered free cash flow (USD): 334,372,677.878Global Median: 18,926,613.6
Companies that share the same coordination system — how they create, deliver, or capture value.
Youzu Interactive Co., Ltd.
Tier 1ProductionExpertise LeverageAttentionInterface
Zhejiang Huace Film & TV Co., Ltd.
Tier 1ProductionExpertise LeverageAttentionFlow
Zhejiang Jinke Tom Culture Co., Ltd.
Tier 1ProductionExpertise LeverageAttention
Tianyu Digital Technology Inc.
Tier 1ProductionExpertise LeverageAttentionInterface
Citic Guoan Information Industry Co. Ltd.
Tier 1ProductionExpertise LeverageFlowAttention
Ourpalm Co. Ltd.
Tier 1ProductionExpertise LeverageAttentionInterface
Hangzhou Shunwang Technology Co., Ltd.
Tier 1ProductionExpertise LeverageAttentionInterface
Shanghai Film Co., Ltd.
Tier 1ProductionExpertise LeverageAttentionFlow
Hengdian Entertainment Co., Ltd.
Tier 1ProductionExpertise LeverageAttentionFlow
Pearl Abyss Corp.
Tier 1ProductionExpertise LeverageAttention
Companies that share active interpretations — structural patterns currently present in both stocks.
Range Intelligent Computing Technology Co., Ltd.
1 interpretationRising Operating Income With Low Depreciation on a Capital-Heavy Balance Sheet
Churchill Downs Incorporated
1 interpretationRising Operating Income With Low Depreciation on a Capital-Heavy Balance Sheet
Anima Holding S.A.
1 interpretationRising Operating Income With Low Depreciation on a Capital-Heavy Balance Sheet