CompanyGraph
What stands out
- Earnings significantly exceed cash generation
At a glance
- Depends onDownstream position: depends on 13 industries, supplies 6
- PositionDebt-to-equity is 3.24×, higher than 95% of its Real Estate Services peers (median 0.77×)
- FinancialsAltman Z-Score 1.11: grey zone
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
7.13%Below 5Y avg (7.69%)
Annual Rate
TWD 5.00Paid annual
Payout Ratio
193.6%High
Payback Period
14.5 yr
Last Ex-Dividend
Aug 4, 2026
The reported statements, read against the company's own industry.
What stands out
- Earnings significantly exceed cash generation
Financials view
Market Capitalization
11.15BTWD349.11M · vs all stocks (USD)
Trailing P/E
15.73xvs Real Estate Services peers
Revenue (TTM)
6.94BTWD217.35M · vs all stocks (USD)
Profit Margin
10.86%vs Real Estate Services peers
Beta
-0.1590xvs all stocks
52-Week Change
-14.63%vs all stocks
Market Capitalization
11.15BTWD349.11M · vs all stocks (USD)
Enterprise Value
42.85BTWD1.34B · vs all stocks (USD)
Trailing P/E
15.73xvs Real Estate Services peers
Forward P/E
6.82xvs Real Estate Services peers
PEG Ratio
-0.1682xvs Real Estate Services peers
Price to Sales (TTM)
1.60xvs Real Estate Services peers
Price to Book (MRQ)
1.38xvs Real Estate Services peers
Enterprise to Revenue
6.17xvs Real Estate Services peers
Enterprise to EBITDA
30.22xvs Real Estate Services peers
Gross Margin
28.12%vs Real Estate Services peers
Profit Margin
10.86%vs Real Estate Services peers
Operating Margin
16.50%vs Real Estate Services peers
Return on Assets (TTM)
1.88%vs Real Estate Services peers
Return on Equity (TTM)
7.57%vs Real Estate Services peers
Revenue (TTM)
6.94BTWD217.35M · vs all stocks (USD)
Revenue per Share (TTM)
43.58TWDUpdated Aug 19, 2026Quarterly Revenue Growth
-23.90%vs Real Estate Services peers
Gross Profit (TTM)
2.20BTWD68.82M · vs all stocks (USD)
EBITDA (TTM)
1.68BTWD52.50M · vs all stocks (USD)
Net Income (TTM)
705.88MTWD22.10M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-93.20%vs Real Estate Services peers
Operating Cash Flow (TTM)
-2.92BTWD-91.53M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-542.89MTWD-16.99M · vs all stocks (USD)
Trailing Annual Dividend Rate
5.00TWDUpdated Aug 19, 2026Trailing Annual Dividend Yield
7.13%vs all stocks
5-Year Average Dividend Yield
7.69%vs all stocks
Payout Ratio
193.55%vs Real Estate Services peers
Minority Interest (Equity)
2.18BTWDFY2025 · Dec 31, 2025Revenue
7.35BTWDFY2025 · Dec 31, 2025Cost of Goods Sold
4.71BTWDFY2025 · Dec 31, 2025Gross Profit
2.65BTWDFY2025 · Dec 31, 2025Operating Income
1.79BTWD56.12M · vs all stocks (USD)
Pre-tax Income
1.61BTWDFY2025 · Dec 31, 2025Income Tax Expense
445.60MTWDFY2025 · Dec 31, 2025Net Income
1.16BTWDFY2025 · Dec 31, 2025EBIT
2.08BTWDFY2025 · Dec 31, 2025EBITDA (Income Statement)
2.00BTWDFY2025 · Dec 31, 2025Selling, General & Administrative
854.29MTWDFY2025 · Dec 31, 2025Non-operating Interest Income
51.50MTWDFY2025 · Dec 31, 2025Non-operating Interest Expense
474.63MTWDFY2025 · Dec 31, 2025Minority Interests (P&L)
-76.23MTWDFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00TWDFY2025 · Dec 31, 2025Operating Cash Flow
-35.38MTWDFY2025 · Dec 31, 2025Free Cash Flow
-36.09MTWDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
5.92BTWDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
1.61BTWDFY2025 · Dec 31, 2025Stock-based Compensation
0.00TWDFY2025 · Dec 31, 2025Other Non-cash Items
423.12MTWDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-188.97MTWDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-1.88BTWDFY2025 · Dec 31, 2025Capital Expenditures
-710.00KTWDFY2025 · Dec 31, 2025Net Intangibles (CF)
0.00TWDFY2025 · Dec 31, 2025Net Acquisitions
-154.77MTWDFY2025 · Dec 31, 2025Purchase of Investments
-590.48MTWDFY2025 · Dec 31, 2025Sale of Investments
811.43MTWDFY2025 · Dec 31, 2025Other Investing Activity
-79.35MTWDFY2025 · Dec 31, 2025Net Investing Cash Flow
-13.88MTWDFY2025 · Dec 31, 2025Long-term Debt Issuance
8.35BTWDFY2025 · Dec 31, 2025Long-term Debt Payments
-6.49BTWDFY2025 · Dec 31, 2025Net Short-term Debt Issuance
2.02BTWDFY2025 · Dec 31, 2025Common Dividends Paid
-1.41BTWDFY2025 · Dec 31, 2025Other Financing Charges
299.37MTWDFY2025 · Dec 31, 2025Net Financing Cash Flow
2.77BTWDFY2025 · Dec 31, 2025Shares Outstanding
151.73MSharesUpdated Aug 19, 2026Float Shares
56.99MSharesUpdated Aug 19, 2026% Held by Insiders
60.04%vs all stocks
% Held by Institutions
0.79%vs all stocks
Total Cash (MRQ)
4.98BTWD155.94M · vs all stocks (USD)
Total Cash per Share (MRQ)
31.27TWDUpdated Aug 19, 2026Total Debt (MRQ)
34.15BTWD1.07B · vs all stocks (USD)
Total Debt to Equity (MRQ)
3.24xvs Real Estate Services peers
Current Ratio (MRQ)
2.32xvs Real Estate Services peers
Book Value per Share (MRQ)
50.61TWDUpdated Aug 19, 2026Total Assets
47.94BTWD1.50B · vs all stocks (USD)
Total Current Assets
35.45BTWDFY2025 · Dec 31, 2025Total Liabilities
37.42BTWDFY2025 · Dec 31, 2025Total Non-current Assets
12.48BTWDFY2025 · Dec 31, 2025Total Non-current Liabilities
22.98BTWDFY2025 · Dec 31, 2025Total Current Liabilities
14.44BTWDFY2025 · Dec 31, 2025Cash
5.86BTWDFY2025 · Dec 31, 2025Cash Equivalents
60.00MTWDFY2025 · Dec 31, 2025Cash & Cash Equivalents
5.92BTWDFY2025 · Dec 31, 2025Other Short-term Investments
20.57MTWDFY2025 · Dec 31, 2025Accounts Receivable
1.16BTWDFY2025 · Dec 31, 2025Inventory
25.61BTWDFY2025 · Dec 31, 2025Accounts Payable
802.63MTWDFY2025 · Dec 31, 2025Short-term Debt
9.35BTWDFY2025 · Dec 31, 2025Other Current Liabilities
58.29MTWDFY2025 · Dec 31, 2025Long-term Debt
22.72BTWDFY2025 · Dec 31, 2025Other Non-current Liabilities
9.92MTWDFY2025 · Dec 31, 2025Common Stock (Book)
1.52BTWDFY2025 · Dec 31, 2025Retained Earnings
3.78BTWDFY2025 · Dec 31, 2025Total Shareholders' Equity
10.52BTWD329.23M · vs all stocks (USD)
Treasury Stock
10.29MTWDFY2025 · Dec 31, 202552-Week Low
64.19TWDUpdated Aug 19, 202652-Week High
101.91TWDUpdated Aug 19, 202652-Week Change
-14.63%vs all stocks
Beta
-0.1590xvs all stocks
50-Day MA
71.26TWDUpdated Aug 19, 2026200-Day MA
72.61TWDUpdated Aug 19, 2026Avg 10-Day Volume
481.19KSharesUpdated Aug 19, 2026Avg 30-Day Volume
608.24KSharesUpdated Aug 19, 2026Diluted EPS (TTM)
4.43TWDUpdated Aug 19, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Debt-to-equity is 3.24×, higher than 95% of its Real Estate Services peers (median 0.77×)Significant
Debt-to-equity: 3.24Industry median: 0.77Industry P95: 2.60Peers compared: 117
Structural Tensions
Earnings significantly exceed cash generationSignificant
Net Income (USD, TTM): 22,096,317.905Operating Cash Flow (USD, TTM): -91,525,276.049
Financial Health
Altman Z-Score 1.11: grey zoneSignificant
Altman Z-Score: 1.11
Low earnings qualitySignificant
Earnings Quality Score: -0.57
Supply Chain
Downstream position: depends on 13 industries, supplies 6Notable
Outgoing: 6.00Incoming: 13.00
High connectivity hub: 19 industry connectionsNotable
Total Connections: 19.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Dongguan Winnerway Industrial Co., Ltd.
Tier 1ProductionExpertise LeverageFlowSenseMaking
Steel Exchange India Ltd.
Tier 1ProductionExpertise LeverageFlowRisk
Ciwen Media Co., Ltd.
Tier 1ProductionExpertise LeverageAttentionFlow
Hung Ching Development & Construction Co. Ltd.
Tier 1ProductionExpertise LeverageFlowInterface
Lavvi Empreendimentos Imobiliários S.A.
Tier 1ProductionExpertise LeverageInterfaceFlow
Shanghai Xin Nanyang Co., Ltd.
Tier 1ProductionExpertise LeverageFlowSenseMaking
Lisheng Sports Shanghai Co., Ltd.
Tier 1ProductionExpertise LeverageFlow
Avex Inc.
Tier 1ProductionExpertise LeverageAttentionFlow
Brinova Fastigheter AB
Tier 1ProductionExpertise LeverageFlowInterface
Dear Life Co., Ltd.
Tier 1ProductionExpertise LeverageInterfaceFlow