CompanyGraph
At a glance
- Depends onDownstream position: depends on 23 industries, supplies 5
- PositionOperating margin is -43.9%, lower than 95% of its Advertising Agencies peers (median 3.3%)
- FinancialsAltman Z-Score 4.83: safe zone
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
2.18BHKD278.39M · vs all stocks (USD)
Revenue (TTM)
1.28BCNY162.63M · vs all stocks (USD)
Profit Margin
-17.19%vs Advertising Agencies peers
Beta
0.4710xvs all stocks
52-Week Change
-90.64%vs all stocks
Market Capitalization
2.18BHKD278.39M · vs all stocks (USD)
Enterprise Value
252.06MHKD32.13M · vs all stocks (USD)
Price to Sales (TTM)
0.2420xvs Advertising Agencies peers
Price to Book (MRQ)
2.01xvs Advertising Agencies peers
Enterprise to Revenue
0.1980xvs Advertising Agencies peers
Enterprise to EBITDA
-1.60xvs Advertising Agencies peers
Profit Margin
-17.19%vs Advertising Agencies peers
Operating Margin
-43.92%vs Advertising Agencies peers
Return on Assets (TTM)
-15.57%vs Advertising Agencies peers
Return on Equity (TTM)
-106.00%vs Advertising Agencies peers
Revenue (TTM)
1.28BCNY162.63M · vs all stocks (USD)
Revenue per Share (TTM)
1.94CNYUpdated Sep 20, 2026Quarterly Revenue Growth
-62.40%vs Advertising Agencies peers
Gross Profit (TTM)
-11.93MCNY-1.52M · vs all stocks (USD)
EBITDA (TTM)
11.19MCNY1.43M · vs all stocks (USD)
Net Income (TTM)
-219.35MCNY-27.96M · vs all stocks (USD)
Operating Cash Flow (TTM)
-145.91MCNY-18.60M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-12.49MCNY-1.59M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.00HKDUpdated Sep 20, 2026Trailing Annual Dividend Yield
0.00%vs all stocks
Payout Ratio
0.00%vs Advertising Agencies peers
Minority Interest (Equity)
0.00CNYFY2025 · Dec 31, 2025Revenue
1.49BCNYFY2025 · Dec 31, 2025Cost of Goods Sold
1.45BCNYFY2025 · Dec 31, 2025Gross Profit
46.28MCNYFY2025 · Dec 31, 2025Operating Income
4.18MCNY624.04K · vs all stocks (USD)
Pre-tax Income
-12.10MCNYFY2025 · Dec 31, 2025Income Tax Expense
392.00KCNYFY2025 · Dec 31, 2025Net Income
-12.49MCNYFY2025 · Dec 31, 2025EBIT
252.00KCNYFY2025 · Dec 31, 2025EBITDA (Income Statement)
11.19MCNYFY2025 · Dec 31, 2025Selling, General & Administrative
42.10MCNYFY2025 · Dec 31, 2025Non-operating Interest Income
281.00KCNYFY2025 · Dec 31, 2025Non-operating Interest Expense
12.35MCNYFY2025 · Dec 31, 2025Minority Interests (P&L)
0.00CNYFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00CNYFY2025 · Dec 31, 2025Operating Cash Flow
-230.98MCNYFY2025 · Dec 31, 2025Free Cash Flow
-232.86MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
51.65MCNYFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-12.10MCNYFY2025 · Dec 31, 2025Other Non-cash Items
12.07MCNYFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-140.94MCNYFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-90.01MCNYFY2025 · Dec 31, 2025Capital Expenditures
-1.88MCNYFY2025 · Dec 31, 2025Net Acquisitions
-12.77MCNYFY2025 · Dec 31, 2025Net Investing Cash Flow
-14.64MCNYFY2025 · Dec 31, 2025Long-term Debt Payments
-99.47MCNYFY2025 · Dec 31, 2025Net Short-term Debt Issuance
180.06MCNYFY2025 · Dec 31, 2025Net Financing Cash Flow
80.59MCNYFY2025 · Dec 31, 2025Shares Outstanding
560.00MSharesUpdated Sep 20, 2026Float Shares
395.23MSharesUpdated Sep 20, 2026% Held by Insiders
38.92%vs all stocks
% Held by Institutions
0.05%vs all stocks
Total Cash (MRQ)
62.04MCNY7.91M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.0880CNYUpdated Sep 20, 2026Total Debt (MRQ)
5.34MCNY680.38K · vs all stocks (USD)
Current Ratio (MRQ)
1.08xvs Advertising Agencies peers
Book Value per Share (MRQ)
0.2187CNYUpdated Sep 20, 2026Total Assets
626.20MCNY93.44M · vs all stocks (USD)
Total Current Assets
510.39MCNYFY2025 · Dec 31, 2025Total Liabilities
446.87MCNYFY2025 · Dec 31, 2025Total Non-current Assets
115.80MCNYFY2025 · Dec 31, 2025Total Non-current Liabilities
23.38MCNYFY2025 · Dec 31, 2025Total Current Liabilities
423.49MCNYFY2025 · Dec 31, 2025Cash
51.65MCNYFY2025 · Dec 31, 2025Cash & Cash Equivalents
51.65MCNYFY2025 · Dec 31, 2025Accounts Receivable
173.93MCNYFY2025 · Dec 31, 2025Inventory
91.45MCNYFY2025 · Dec 31, 2025Accounts Payable
107.32MCNYFY2025 · Dec 31, 2025Short-term Debt
208.34MCNYFY2025 · Dec 31, 2025Long-term Debt
23.38MCNYFY2025 · Dec 31, 2025Common Stock (Book)
5.04MCNYFY2025 · Dec 31, 2025Retained Earnings
-100.19MCNYFY2025 · Dec 31, 2025Total Shareholders' Equity
179.33MCNY26.76M · vs all stocks (USD)
52-Week Low
0.3600HKDUpdated Sep 20, 202652-Week High
5.00HKDUpdated Sep 20, 202652-Week Change
-90.64%vs all stocks
Beta
0.4710xvs all stocks
50-Day MA
0.4521HKDUpdated Sep 20, 2026200-Day MA
1.77HKDUpdated Sep 20, 2026Avg 10-Day Volume
140.60KSharesUpdated Sep 20, 2026Avg 30-Day Volume
194.80KSharesUpdated Sep 20, 2026Diluted EPS (TTM)
-0.3900CNYUpdated Sep 20, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Operating margin is -43.9%, lower than 95% of its Advertising Agencies peers (median 3.3%)Significant
Operating margin: -0.44Industry median: 0.03Industry P5: -0.10Peers compared: 33.00
Return on equity is -106%, lower than 95% of its Advertising Agencies peers (median -0.7%)Significant
Return on equity: -1.06Industry median: -0.01Industry P5: -0.79Peers compared: 33.00
Financial Health
Altman Z-Score 4.83: safe zoneNotable
Altman Z-Score: 4.83
Supply Chain
Downstream position: depends on 23 industries, supplies 5Notable
Outgoing: 5.00Incoming: 23.00
High connectivity hub: 28 industry connectionsNotable
Total Connections: 28.00
Companies that share the same coordination system — how they create, deliver, or capture value.
Stillfront Group AB (publ)
Tier 1AttentionExpertise LeverageProductionInterface
Hylink Digital Solution Co., Ltd.
Tier 1AttentionExpertise LeverageInterfaceSenseMaking
Seaport Entertainment Group, Inc.
Tier 1AttentionExpertise LeverageProductionInterface
Galatasaray Sportif Sinai ve Ticari Yatirimlar A.S.
Tier 1AttentionExpertise LeverageProductionInterface
Imagicaaworld Entertainment Ltd.
Tier 1AttentionExpertise LeverageProductionInterface
M&C Saatchi plc
Tier 1AttentionExpertise LeverageInterfaceSenseMaking
Fenerbahçe Futbol A.Ş.
Tier 1AttentionExpertise LeverageProductionInterface
Shunya International Marte Inc.
Tier 1AttentionExpertise LeverageInterfaceSenseMaking
Dave & Buster's Entertainment Inc.
Tier 1AttentionExpertise LeverageProductionInterface
Imax China Holding, Inc.
Tier 1AttentionExpertise LeverageInterfaceProduction