CompanyGraph
Fu Shou Yuan International Group Ltd.
1448 · HKEX · China
Price data from its FSHUF listing on OTC, quoted in USD
fsygroup.comFinancials as of FY2024 · latest on file
At a glance
- Depends onUpstream position: supplies 4 industries, depends on 0
- ScaleLevered free cash flow is $47.57M, above the global median of $16.24M
- Interpretations3 currently firing — 3
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
10.61%
Annual Rate
HKD 0.28Paid quarterly
Payback Period
1.0 yr
Last Ex-Dividend
Nov 7, 2025
The reported statements, read against the company's own industry.
As of FY2024 (year ended December 31, 2024). Newer annual figures aren't yet on file.
Financials view
Market Capitalization
6.63BHKD845.45M · vs all stocks (USD)
Trailing P/E
18.50xRevenue (TTM)
2.08BCNY264.86M · vs all stocks (USD)
52-Week Change
-22.35%vs all stocks
Forward Annual Dividend Yield
10.61%vs all stocks
Market Capitalization
6.63BHKD845.45M · vs all stocks (USD)
Enterprise Value
4.74BHKD603.87M · vs all stocks (USD)
Trailing P/E
18.50xForward P/E
12.11xPrice to Sales (TTM)
3.19xEnterprise to Revenue
2.28xEnterprise to EBITDA
4.58xOperating Margin
39.80%Return on Assets (TTM)
4.56%Return on Equity (TTM)
6.06%Revenue (TTM)
2.08BCNY264.86M · vs all stocks (USD)
Revenue per Share (TTM)
0.9148CNYUpdated Aug 19, 2026Gross Profit (TTM)
1.38BCNY176.27M · vs all stocks (USD)
EBITDA (TTM)
1.03BCNY131.84M · vs all stocks (USD)
Net Income (TTM)
373.13MCNY47.57M · vs all stocks (USD)
Operating Cash Flow (TTM)
708.53MCNY90.33M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
373.13MCNY47.57M · vs all stocks (USD)
Forward Annual Dividend Rate
0.2800HKDUpdated Aug 19, 2026Forward Annual Dividend Yield
10.61%vs all stocks
Trailing Annual Dividend Rate
0.3812HKDUpdated Aug 19, 2026Trailing Annual Dividend Yield
14.44%vs all stocks
Minority Interest (Equity)
594.67MCNYFY2024 · Dec 31, 2024Revenue
2.08BCNYFY2024 · Dec 31, 2024Cost of Goods Sold
694.83MCNYFY2024 · Dec 31, 2024Gross Profit
1.38BCNYFY2024 · Dec 31, 2024Operating Income
865.12MCNY128.30M · vs all stocks (USD)
Pre-tax Income
810.51MCNYFY2024 · Dec 31, 2024Income Tax Expense
313.18MCNYFY2024 · Dec 31, 2024Net Income
497.33MCNYFY2024 · Dec 31, 2024EBIT
826.93MCNYFY2024 · Dec 31, 2024EBITDA (Income Statement)
1.03BCNYFY2024 · Dec 31, 2024Selling, General & Administrative
285.97MCNYFY2024 · Dec 31, 2024Other Operating Expenses
51.11MCNYFY2024 · Dec 31, 2024Non-operating Interest Income
21.81MCNYFY2024 · Dec 31, 2024Non-operating Interest Expense
16.42MCNYFY2024 · Dec 31, 2024EPS (Basic)
0.1640CNYFY2024 · Dec 31, 2024EPS (Diluted)
0.1640CNYFY2024 · Dec 31, 2024Basic Shares Outstanding
2.27BSharesFY2024 · Dec 31, 2024Diluted Shares Outstanding
2.27BSharesFY2024 · Dec 31, 2024Minority Interests (P&L)
-124.19MCNYFY2024 · Dec 31, 2024Preferred Stock Dividends
0.00CNYFY2024 · Dec 31, 2024Operating Cash Flow
827.03MCNYFY2024 · Dec 31, 2024Free Cash Flow
750.19MCNYFY2024 · Dec 31, 2024Cash & Cash Equivalents (End of Period)
2.06BCNYFY2024 · Dec 31, 2024Starting Profit (CF Statement)
810.51MCNYFY2024 · Dec 31, 2024Other Non-cash Items
-5.39MCNYFY2024 · Dec 31, 2024Change in Accounts Receivable (CF)
53.37MCNYFY2024 · Dec 31, 2024Change in Other Assets/Liabilities
-31.46MCNYFY2024 · Dec 31, 2024Capital Expenditures
-76.83MCNYFY2024 · Dec 31, 2024Net Intangibles (CF)
-1.20MCNYFY2024 · Dec 31, 2024Net Acquisitions
-19.68MCNYFY2024 · Dec 31, 2024Purchase of Investments
-378.45MCNYFY2024 · Dec 31, 2024Sale of Investments
547.75MCNYFY2024 · Dec 31, 2024Other Investing Activity
44.08MCNYFY2024 · Dec 31, 2024Net Investing Cash Flow
116.86MCNYFY2024 · Dec 31, 2024Long-term Debt Payments
-200.00MCNYFY2024 · Dec 31, 2024Net Short-term Debt Issuance
-199.38MCNYFY2024 · Dec 31, 2024Common Dividends Paid
-720.35MCNYFY2024 · Dec 31, 2024Other Financing Charges
4.75MCNYFY2024 · Dec 31, 2024Net Financing Cash Flow
-1.11BCNYFY2024 · Dec 31, 2024Shares Outstanding
2.27BSharesUpdated Aug 19, 2026Total Cash (MRQ)
1.62BCNY206.88M · vs all stocks (USD)
Total Debt (MRQ)
134.80MCNY17.19M · vs all stocks (USD)
Current Ratio (MRQ)
1.83xTotal Assets
8.18BCNY1.21B · vs all stocks (USD)
Total Current Assets
3.56BCNYFY2024 · Dec 31, 2024Total Liabilities
2.03BCNYFY2024 · Dec 31, 2024Total Non-current Assets
4.62BCNYFY2024 · Dec 31, 2024Total Non-current Liabilities
861.95MCNYFY2024 · Dec 31, 2024Total Current Liabilities
1.16BCNYFY2024 · Dec 31, 2024Cash
2.06BCNYFY2024 · Dec 31, 2024Cash & Cash Equivalents
2.06BCNYFY2024 · Dec 31, 2024Other Short-term Investments
777.55MCNYFY2024 · Dec 31, 2024Accounts Receivable
98.22MCNYFY2024 · Dec 31, 2024Inventory
576.33MCNYFY2024 · Dec 31, 2024Accounts Payable
319.76MCNYFY2024 · Dec 31, 2024Short-term Debt
50.22MCNYFY2024 · Dec 31, 2024Long-term Debt
111.54MCNYFY2024 · Dec 31, 2024Other Non-current Liabilities
40.34MCNYFY2024 · Dec 31, 2024Common Stock (Book)
142.15MCNYFY2024 · Dec 31, 2024Retained Earnings
5.44BCNYFY2024 · Dec 31, 2024Total Shareholders' Equity
6.16BCNY912.91M · vs all stocks (USD)
Treasury Stock
231.88MCNYFY2024 · Dec 31, 202452-Week Low
2.51HKDUpdated Aug 19, 202652-Week High
3.50HKDUpdated Aug 19, 202652-Week Change
-22.35%vs all stocks
50-Day MA
0.00HKDUpdated Aug 19, 2026200-Day MA
0.00HKDUpdated Aug 19, 2026Avg 10-Day Volume
1.09MSharesUpdated Aug 19, 2026Avg 30-Day Volume
363.27KSharesUpdated Aug 19, 2026Diluted EPS (TTM)
0.1640CNYUpdated Aug 19, 20263 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
MRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total Liabilities
Cash covers most of its debt, with earnings high against its liabilities.
Reads
How does this company use capital?
Cash Backing With OCF Coverage And Cash Near Total Debt
Cash on hand covers most or all of its total debt, and cash flow matches reported earnings.
Reads
How is this stock valued?
Drawdown With FCF And Cash Backing
Well below its peak, with three years of positive free cash flow behind it.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Supply Chain
Upstream position: supplies 4 industries, depends on 0Notable
Outgoing: 4.00Incoming: 0.00
Scale
Levered free cash flow is $47.57M, above the global median of $16.24MNotable
Levered free cash flow (USD): 47,570,853.66Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Catarc Automotive Proving Ground Technology Co., Ltd.
Tier 1RuleUnit ReplicationProductionSenseMaking
Sichuan Discovery Dream Co., Ltd.
Tier 1RuleUnit ReplicationFlowProduction
Lungyen Life Service Corporation
Tier 1RuleUnit ReplicationProductionFlow
Sinosun Technology Co., Ltd.
Tier 1RuleUnit ReplicationFlowProduction
Shenzhen Tiansu Calibration and Testing Co., Ltd.
Tier 1RuleUnit ReplicationSenseMakingProduction
Sdic Intelligence Co., Ltd.
Tier 1RuleUnit ReplicationFlowProduction
Acuren Corporation
Tier 1RuleUnit ReplicationProductionSenseMaking
Taiwan Secom Co., Ltd.
Tier 1RuleUnit ReplicationFlowProduction
Vicom Ltd.
Tier 1RuleUnit ReplicationSenseMakingFlow
Xuchang Ketop Testing Research Co., Ltd.
Tier 1RuleUnit ReplicationSenseMakingProduction
Companies that share active interpretations — structural patterns currently present in both stocks.
Manhattan Associates Inc.
3 interpretationsCash Backing With OCF Coverage And Cash Near Total DebtDrawdown With FCF And Cash BackingMRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total Liabilities
Colgate-Palmolive (India) Ltd.
3 interpretationsCash Backing With OCF Coverage And Cash Near Total DebtDrawdown With FCF And Cash BackingMRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total Liabilities
Caledonia Mining Corporation Plc
3 interpretationsCash Backing With OCF Coverage And Cash Near Total DebtDrawdown With FCF And Cash BackingMRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total Liabilities