CompanyGraph
Towngas Smart Energy Company Limited
1083 · HKEX · Hong Kong
Price data from its PGJ listing on XSTU, quoted in EUR
towngassmartenergy.comFinancials as of FY2025
At a glance
- Depends onMidstream position: 5 outgoing, 4 incoming connections
- ScaleMarket cap is $1.81B, above the global median of $1.18B
- FinancialsAltman Z-Score 1.15: grey zone
- Interpretations1 currently firing — 1
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
1.75%Below 5Y avg (4.03%)
Annual Rate
HKD 0.05Paid annual
Payout Ratio
47.3%Sustainable
Payback Period
6.3 yr
Last Ex-Dividend
Aug 31, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
14.24BHKD1.81B · vs all stocks (USD)
Trailing P/E
7.14xRevenue (TTM)
21.80BHKD2.78B · vs all stocks (USD)
Profit Margin
6.96%Beta
0.8290xvs all stocks
52-Week Change
-23.87%vs all stocks
Market Capitalization
14.24BHKD1.81B · vs all stocks (USD)
Enterprise Value
28.05BHKD3.57B · vs all stocks (USD)
Trailing P/E
7.14xForward P/E
6.52xPrice to Sales (TTM)
0.4951xPrice to Book (MRQ)
0.3931xEnterprise to Revenue
1.29xEnterprise to EBITDA
10.67xProfit Margin
6.96%Operating Margin
6.71%Return on Assets (TTM)
1.48%Return on Equity (TTM)
6.07%Revenue (TTM)
21.80BHKD2.78B · vs all stocks (USD)
Revenue per Share (TTM)
5.96HKDUpdated Sep 21, 2026Quarterly Revenue Growth
8.50%Gross Profit (TTM)
4.98BHKD634.27M · vs all stocks (USD)
EBITDA (TTM)
3.75BHKD477.37M · vs all stocks (USD)
Net Income (TTM)
1.52BHKD193.37M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-9.00%Operating Cash Flow (TTM)
1.80BHKD228.95M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
1.59BHKD202.07M · vs all stocks (USD)
Trailing Annual Dividend Rate
0.0500HKDUpdated Sep 21, 2026Trailing Annual Dividend Yield
1.75%vs all stocks
5-Year Average Dividend Yield
4.03%vs all stocks
Payout Ratio
47.26%Minority Interest (Equity)
2.44BHKDFY2025 · Dec 31, 2025Revenue
20.91BHKDFY2025 · Dec 31, 2025Cost of Goods Sold
15.89BHKDFY2025 · Dec 31, 2025Gross Profit
5.02BHKDFY2025 · Dec 31, 2025Operating Income
1.44BHKD183.67M · vs all stocks (USD)
Pre-tax Income
2.17BHKDFY2025 · Dec 31, 2025Income Tax Expense
419.11MHKDFY2025 · Dec 31, 2025Net Income
1.75BHKDFY2025 · Dec 31, 2025EBIT
2.81BHKDFY2025 · Dec 31, 2025EBITDA (Income Statement)
3.75BHKDFY2025 · Dec 31, 2025Other Operating Expenses
854.12MHKDFY2025 · Dec 31, 2025Non-operating Interest Income
26.76MHKDFY2025 · Dec 31, 2025Non-operating Interest Expense
641.90MHKDFY2025 · Dec 31, 2025EPS (Basic)
0.4450HKDFY2025 · Dec 31, 2025EPS (Diluted)
0.4220HKDFY2025 · Dec 31, 2025Basic Shares Outstanding
3.56BSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
3.56BSharesFY2025 · Dec 31, 2025Minority Interests (P&L)
-167.02MHKDFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00HKDFY2025 · Dec 31, 2025Operating Cash Flow
2.32BHKDFY2025 · Dec 31, 2025Free Cash Flow
-52.25MHKDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
2.46BHKDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
2.17BHKDFY2025 · Dec 31, 2025Stock-based Compensation
47.90MHKDFY2025 · Dec 31, 2025Other Non-cash Items
513.45MHKDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-399.27MHKDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-16.34MHKDFY2025 · Dec 31, 2025Capital Expenditures
-2.37BHKDFY2025 · Dec 31, 2025Net Acquisitions
1.30BHKDFY2025 · Dec 31, 2025Purchase of Investments
-11.24MHKDFY2025 · Dec 31, 2025Other Investing Activity
-56.42MHKDFY2025 · Dec 31, 2025Net Investing Cash Flow
-1.13BHKDFY2025 · Dec 31, 2025Long-term Debt Issuance
9.82BHKDFY2025 · Dec 31, 2025Long-term Debt Payments
-10.95BHKDFY2025 · Dec 31, 2025Net Short-term Debt Issuance
1.67MHKDFY2025 · Dec 31, 2025Common Dividends Paid
-193.93MHKDFY2025 · Dec 31, 2025Other Financing Charges
-20.77MHKDFY2025 · Dec 31, 2025Net Financing Cash Flow
-1.35BHKDFY2025 · Dec 31, 2025Shares Outstanding
3.67BSharesUpdated Sep 21, 2026Float Shares
1.00BSharesUpdated Sep 21, 2026% Held by Insiders
70.60%vs all stocks
% Held by Institutions
13.43%vs all stocks
Total Cash (MRQ)
3.41BHKD434.01M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.9270HKDUpdated Sep 21, 2026Total Debt (MRQ)
18.43BHKD2.35B · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.6324xCurrent Ratio (MRQ)
0.5100xBook Value per Share (MRQ)
7.26HKDUpdated Sep 21, 2026Total Assets
55.21BHKD7.04B · vs all stocks (USD)
Total Current Assets
7.64BHKDFY2025 · Dec 31, 2025Total Liabilities
27.05BHKDFY2025 · Dec 31, 2025Total Non-current Assets
47.56BHKDFY2025 · Dec 31, 2025Total Non-current Liabilities
11.87BHKDFY2025 · Dec 31, 2025Total Current Liabilities
15.18BHKDFY2025 · Dec 31, 2025Cash
2.46BHKDFY2025 · Dec 31, 2025Cash & Cash Equivalents
2.46BHKDFY2025 · Dec 31, 2025Other Short-term Investments
37.64MHKDFY2025 · Dec 31, 2025Accounts Receivable
2.18BHKDFY2025 · Dec 31, 2025Inventory
616.25MHKDFY2025 · Dec 31, 2025Accounts Payable
2.00BHKDFY2025 · Dec 31, 2025Short-term Debt
6.47BHKDFY2025 · Dec 31, 2025Long-term Debt
10.85BHKDFY2025 · Dec 31, 2025Common Stock (Book)
367.17MHKDFY2025 · Dec 31, 2025Retained Earnings
17.69BHKDFY2025 · Dec 31, 2025Total Shareholders' Equity
28.16BHKD3.59B · vs all stocks (USD)
52-Week Low
2.81HKDUpdated Sep 21, 202652-Week High
4.23HKDUpdated Sep 21, 202652-Week Change
-23.87%vs all stocks
Beta
0.8290xvs all stocks
50-Day MA
3.19HKDUpdated Sep 21, 2026200-Day MA
3.46HKDUpdated Sep 21, 2026Avg 10-Day Volume
9.95MSharesUpdated Sep 21, 2026Avg 30-Day Volume
5.93MSharesUpdated Sep 21, 2026Diluted EPS (TTM)
0.4000HKDUpdated Sep 21, 20261 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow is this stock valued?
Price Below Mean With Profitability And Book Value
Price sits well below its yearly mean, on three profitable years and rising book value.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 1.15: grey zoneSignificant
Altman Z-Score: 1.15
High earnings qualityNotable
Earnings Quality Score: 0.85
Supply Chain
Midstream position: 5 outgoing, 4 incoming connectionsNotable
Outgoing: 5.00Incoming: 4.00
Scale
Market cap is $1.81B, above the global median of $1.18BNotable
Market cap (USD): 1,814,605,383.865Global Median: 1,180,223,658.953
Revenue is $2.78B, above the global median of $548.88MNotable
Revenue (USD): 2,778,998,347.776Global Median: 548,883,780.48
Levered free cash flow is $202.07M, above the global median of $18.73MNotable
Levered free cash flow (USD): 202,069,348.3Global Median: 18,729,043.027
Companies that share the same coordination system — how they create, deliver, or capture value.
Harbin Hatou Investment Co. Ltd.
Tier 1RuleRegulated Return InfrastructureFlowProduction
Jiangxi Hongcheng Environmental Protection Group Co., Ltd.
Tier 1RuleRegulated Return InfrastructureFlowProduction
Luenmei Quantum Co., Ltd.
Tier 1RuleRegulated Return InfrastructureFlowProduction
CESC Ltd.
Tier 1RuleRegulated Return InfrastructureProductionFlow
Northwest Natural Holding Company
Tier 1RuleRegulated Return InfrastructureFlow
Datang Huayin Electric Power Co., Ltd.
Tier 1RuleRegulated Return InfrastructureFlowProduction
Central Puerto S.A.
Tier 1RuleRegulated Return InfrastructureProductionFlow
Xinjiang Xintai Natural Gas Co., Ltd.
Tier 1RuleRegulated Return InfrastructureFlow
Shanghai Dazhong Public Utilities Group Co., Ltd.
Tier 1RuleRegulated Return InfrastructureFlow
Shikoku Electric Power Co., Inc.
Tier 1RuleRegulated Return InfrastructureFlowProduction
Companies that share active interpretations — structural patterns currently present in both stocks.
Gujarat Gas Ltd.
1 interpretationPrice Below Mean With Profitability And Book Value
Shandong Yanggu Huatai Chemical Co., Ltd.
1 interpretationPrice Below Mean With Profitability And Book Value
Shenzhen Inovance Technology Co., Ltd.
1 interpretationPrice Below Mean With Profitability And Book Value
Supply Chain
Liquefied Natural Gas Supply Chain
Follow gas from reservoir to processing, liquefaction, cryogenic storage, ocean transport, regasification, pipeline delivery, use, and retirement. LNG preserves a molecule across distance, but each handoff can spend energy, capacity, money, and evidence.
Natural Gas Pipeline Supply Chain
Follow gas from wells through gathering, processing, transmission, compression, storage, distribution, meters, use, and retirement. Gas abundance, nominations, and storage inventories do not by themselves establish that a particular burner will receive fuel during a disturbance.