CompanyGraph
Fabege AB (publ)
FABG · Nasdaq Stockholm · Sweden
Price data from its 0XPX listing on LSE
fabege.seFinancials as of FY2025
What stands out
- Pays more per share than it earned over the last twelve months
At a glance
- Depends onDownstream position: depends on 13 industries, supplies 6
- ScaleMarket cap is $2.75B, above the global median of $1.15B
- PositionCurrent ratio is 0.09×, lower than 95% of its Real Estate Services peers (median 1.5×)
- Interpretations2 currently firing — 2
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
What stands out
- Pays more per share than it earned over the last twelve months
Dividends view
Yield
2.92%Above 5Y avg (2.83%)
Annual Rate
SEK 2.20Paid quarterly
Payout Ratio
149.6%High
Payback Period
36.1 yr
Next Ex-Dividend
Oct 12, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
26.25BSEK2.75B · vs all stocks (USD)
Trailing P/E
55.80xvs Real Estate Services peers
Revenue (TTM)
3.97BSEK415.64M · vs all stocks (USD)
Profit Margin
10.87%vs Real Estate Services peers
Beta
1.36xvs all stocks
52-Week Change
-11.56%vs all stocks
Forward Annual Dividend Yield
2.92%vs all stocks
Market Capitalization
26.25BSEK2.75B · vs all stocks (USD)
Enterprise Value
60.39BSEK6.33B · vs all stocks (USD)
Trailing P/E
55.80xvs Real Estate Services peers
Forward P/E
17.14xvs Real Estate Services peers
PEG Ratio
-0.1566xvs Real Estate Services peers
Price to Sales (TTM)
6.06xvs Real Estate Services peers
Price to Book (MRQ)
0.6448xvs Real Estate Services peers
Enterprise to Revenue
15.23xvs Real Estate Services peers
Enterprise to EBITDA
23.91xvs Real Estate Services peers
Gross Margin
63.28%vs Real Estate Services peers
Profit Margin
10.87%vs Real Estate Services peers
Operating Margin
59.49%vs Real Estate Services peers
Return on Assets (TTM)
1.88%vs Real Estate Services peers
Return on Equity (TTM)
1.15%vs Real Estate Services peers
Revenue (TTM)
3.97BSEK415.64M · vs all stocks (USD)
Revenue per Share (TTM)
12.61SEKUpdated Aug 19, 2026Quarterly Revenue Growth
14.00%vs Real Estate Services peers
Gross Profit (TTM)
2.62BSEK274.47M · vs all stocks (USD)
EBITDA (TTM)
708.00MSEK74.20M · vs all stocks (USD)
Net Income (TTM)
431.00MSEK45.17M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
29.71%vs Real Estate Services peers
Operating Cash Flow (TTM)
2.43BSEK254.77M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
1.76BSEK184.79M · vs all stocks (USD)
Forward Annual Dividend Rate
2.20SEKUpdated Aug 19, 2026Forward Annual Dividend Yield
2.92%vs all stocks
Trailing Annual Dividend Rate
2.10SEKUpdated Aug 19, 2026Trailing Annual Dividend Yield
2.79%vs all stocks
5-Year Average Dividend Yield
2.83%vs all stocks
Payout Ratio
149.64%vs Real Estate Services peers
Minority Interest (Equity)
0.00SEKFY2025 · Dec 31, 2025Revenue
3.76BSEKFY2025 · Dec 31, 2025Cost of Goods Sold
1.12BSEKFY2025 · Dec 31, 2025Gross Profit
2.64BSEKFY2025 · Dec 31, 2025Operating Income
2.49BSEK261.06M · vs all stocks (USD)
Pre-tax Income
-508.00MSEKFY2025 · Dec 31, 2025Income Tax Expense
-160.00MSEKFY2025 · Dec 31, 2025Net Income
-348.00MSEKFY2025 · Dec 31, 2025EBIT
471.00MSEKFY2025 · Dec 31, 2025EBITDA (Income Statement)
708.00MSEKFY2025 · Dec 31, 2025Selling, General & Administrative
106.00MSEKFY2025 · Dec 31, 2025Non-operating Interest Income
39.00MSEKFY2025 · Dec 31, 2025Non-operating Interest Expense
979.00MSEKFY2025 · Dec 31, 2025Net Income from Continuing Operations
2.64BSEKFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00SEKFY2025 · Dec 31, 2025Operating Cash Flow
2.83BSEKFY2025 · Dec 31, 2025Free Cash Flow
2.82BSEKFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
30.00MSEKFY2025 · Dec 31, 2025Starting Profit (CF Statement)
2.64BSEKFY2025 · Dec 31, 2025Other Non-cash Items
-52.00MSEKFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
659.00MSEKFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-418.00MSEKFY2025 · Dec 31, 2025Capital Expenditures
-11.00MSEKFY2025 · Dec 31, 2025Purchase of Investments
-114.00MSEKFY2025 · Dec 31, 2025Net Investing Cash Flow
-125.00MSEKFY2025 · Dec 31, 2025Long-term Debt Issuance
19.79BSEKFY2025 · Dec 31, 2025Long-term Debt Payments
-19.76BSEKFY2025 · Dec 31, 2025Common Stock Repurchase
0.00SEKFY2025 · Dec 31, 2025Common Dividends Paid
-613.00MSEKFY2025 · Dec 31, 2025Net Financing Cash Flow
-589.00MSEKFY2025 · Dec 31, 2025Shares Outstanding
314.58MSharesUpdated Aug 19, 2026Float Shares
236.79MSharesUpdated Aug 19, 2026% Held by Insiders
39.84%vs all stocks
% Held by Institutions
30.06%vs all stocks
Total Cash (MRQ)
28.00MSEK2.93M · vs all stocks (USD)
Total Cash per Share (MRQ)
0.0890SEKUpdated Aug 19, 2026Total Debt (MRQ)
36.15BSEK3.79B · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.9692xvs Real Estate Services peers
Current Ratio (MRQ)
0.0850xvs Real Estate Services peers
Book Value per Share (MRQ)
118.56SEKUpdated Aug 19, 2026Total Assets
83.09BSEK8.71B · vs all stocks (USD)
Total Current Assets
1.61BSEKFY2025 · Dec 31, 2025Total Liabilities
45.61BSEKFY2025 · Dec 31, 2025Total Non-current Assets
81.48BSEKFY2025 · Dec 31, 2025Total Non-current Liabilities
35.56BSEKFY2025 · Dec 31, 2025Total Current Liabilities
10.05BSEKFY2025 · Dec 31, 2025Cash & Cash Equivalents
30.00MSEKFY2025 · Dec 31, 2025Other Short-term Investments
101.00MSEKFY2025 · Dec 31, 2025Accounts Receivable
80.00MSEKFY2025 · Dec 31, 2025Inventory
933.00MSEKFY2025 · Dec 31, 2025Accounts Payable
45.00MSEKFY2025 · Dec 31, 2025Short-term Debt
9.12BSEKFY2025 · Dec 31, 2025Long-term Debt
26.89BSEKFY2025 · Dec 31, 2025Other Non-current Liabilities
137.00MSEKFY2025 · Dec 31, 2025Common Stock (Book)
5.10BSEKFY2025 · Dec 31, 2025Retained Earnings
29.36BSEKFY2025 · Dec 31, 2025Total Shareholders' Equity
37.48BSEK3.93B · vs all stocks (USD)
52-Week Low
72.50SEKUpdated Aug 19, 202652-Week High
89.20SEKUpdated Aug 19, 202652-Week Change
-11.56%vs all stocks
Beta
1.36xvs all stocks
50-Day MA
75.37SEKUpdated Aug 19, 2026200-Day MA
79.03SEKUpdated Aug 19, 2026Avg 10-Day Volume
300.48KSharesUpdated Aug 19, 2026Avg 30-Day Volume
293.53KSharesUpdated Aug 19, 2026Diluted EPS (TTM)
1.37SEKUpdated Aug 19, 20262 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow does this company use capital?
Cash-Flow Ratios Elevated
More of its sales turn into cash than in its industry, and less of that cash is consumed by reinvestment than at most of its peers.
Reads
Three Margin Ratios Elevated Across Gross, Operating, And Cash-Conversion Levels
Its gross margin and its cash margin are high for its industry, and its operating margin is high outright.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Peer Positioning
Current ratio is 0.09×, lower than 95% of its Real Estate Services peers (median 1.5×)Significant
Current ratio: 0.09Industry median: 1.50Industry P5: 0.29Peers compared: 117
Structural Tensions
Pays more per share than it earned over the last twelve monthsSignificant
Payout Ratio: 1.50Dividend per Share: 2.10Earnings per Share: 1.37
Financial Health
Altman Z-Score 0.78: distress zoneCritical
Altman Z-Score: 0.78
Supply Chain
Downstream position: depends on 13 industries, supplies 6Notable
Outgoing: 6.00Incoming: 13.00
High connectivity hub: 19 industry connectionsNotable
Total Connections: 19.00
Scale
Market cap is $2.75B, above the global median of $1.15BNotable
Market cap (USD): 2,751,152,876.371Global Median: 1,146,734,693.424
Levered free cash flow is $184.79M, above the global median of $16.24MNotable
Levered free cash flow (USD): 184,788,605.03Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Magnite, Inc.
Tier 1InterfaceExpertise LeverageFlowAttention
Hang Lung Group Limited
Tier 1InterfaceExpertise LeverageProductionFlow
Rasan Information Technology Co.
Tier 1InterfaceExpertise LeverageFlowSenseMaking
China World Trade Center Co., Ltd.
Tier 1InterfaceExpertise LeverageFlowProduction
The Baldwin Group, Inc.
Tier 1InterfaceExpertise LeverageFlowSenseMaking
Accelerant Holdings Inc.
Tier 1InterfaceExpertise LeverageFlowSenseMaking
Mivne Real Estate K.D. Ltd.
Tier 1InterfaceExpertise LeverageProductionFlow
International Workplace Group plc
Tier 1InterfaceExpertise LeverageProductionFlow
Cushman & Wakefield Ltd.
Tier 1InterfaceExpertise LeverageFlowSenseMaking
AJ Bell plc
Tier 1InterfaceExpertise LeverageFlowRisk
Companies that share active interpretations — structural patterns currently present in both stocks.
Clean Science & Technology Ltd.
2 interpretationsCash-Flow Ratios ElevatedThree Margin Ratios Elevated Across Gross, Operating, And Cash-Conversion Levels
Colgate-Palmolive (India) Ltd.
2 interpretationsCash-Flow Ratios ElevatedThree Margin Ratios Elevated Across Gross, Operating, And Cash-Conversion Levels
Aurinia Pharmaceuticals Inc.
2 interpretationsCash-Flow Ratios ElevatedThree Margin Ratios Elevated Across Gross, Operating, And Cash-Conversion Levels