CompanyGraph
Evolution AB (publ)
EVO · Nasdaq Stockholm · Sweden
Price data from its 0RQ6 listing on LSE
evolution.comFinancials as of FY2025
What stands out
- Most companies in its industry are attention businesses; this one is a production business
At a glance
- Depends onUpstream position: supplies 5 industries, depends on 1
- ScaleMarket cap is $12.84B, above the global median of $1.15B
- FinancialsAltman Z-Score 6.36: safe zone
- Interpretations3 currently firing — 3
What this company is and how it runs — written from structure, not news.
What stands out
- Most companies in its industry are attention businesses; this one is a production business
Sign in to view price data.
Sign inThe reported statements, read against the company's own industry.
Financials view
Market Capitalization
122.53BSEK12.84B · vs all stocks (USD)
Trailing P/E
13.43xRevenue (TTM)
22.60BSEK2.37B · vs all stocks (USD)
Profit Margin
51.77%Beta
0.7180xvs all stocks
52-Week Change
-10.04%vs all stocks
Market Capitalization
122.53BSEK12.84B · vs all stocks (USD)
Enterprise Value
1.60TSEK167.36B · vs all stocks (USD)
Trailing P/E
13.43xForward P/E
10.97xPEG Ratio
5.55xPrice to Sales (TTM)
72.22xPrice to Book (MRQ)
36.05xEnterprise to Revenue
70.66xEnterprise to EBITDA
115.68xProfit Margin
51.77%Operating Margin
57.51%Return on Assets (TTM)
14.22%Return on Equity (TTM)
26.68%Revenue (TTM)
22.60BSEK2.37B · vs all stocks (USD)
Revenue per Share (TTM)
10.29SEKUpdated Aug 19, 2026Quarterly Revenue Growth
-1.20%Gross Profit (TTM)
22.60BSEK2.37B · vs all stocks (USD)
Net Income (TTM)
11.70BSEK1.23B · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
1.30%Operating Cash Flow (TTM)
14.40BSEK1.51B · vs all stocks (USD)
Levered Free Cash Flow (TTM)
10.08BSEK1.06B · vs all stocks (USD)
5-Year Average Dividend Yield
2.46%vs all stocks
Payout Ratio
0.00%Revenue
2.12BEURFY2025 · Dec 31, 2025Operating Income
1.26BEUR1.46B · vs all stocks (USD)
Pre-tax Income
1.25BEURFY2025 · Dec 31, 2025Income Tax Expense
184.33MEURFY2025 · Dec 31, 2025Net Income
1.06BEURFY2025 · Dec 31, 2025EBIT
1.26BEURFY2025 · Dec 31, 2025EBITDA (Income Statement)
1.42BEURFY2025 · Dec 31, 2025Other Operating Expenses
224.10MEURFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00EURFY2025 · Dec 31, 2025Operating Cash Flow
1.16BEURFY2025 · Dec 31, 2025Free Cash Flow
1.10BEURFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
817.95MEURFY2025 · Dec 31, 2025Starting Profit (CF Statement)
1.26BEURFY2025 · Dec 31, 2025Other Non-cash Items
-64.63MEURFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-39.25MEURFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
10.14MEURFY2025 · Dec 31, 2025Capital Expenditures
-64.60MEURFY2025 · Dec 31, 2025Net Intangibles (CF)
-70.23MEURFY2025 · Dec 31, 2025Net Acquisitions
-11.19MEURFY2025 · Dec 31, 2025Net Investing Cash Flow
-75.79MEURFY2025 · Dec 31, 2025Common Stock Repurchase
-500.19MEURFY2025 · Dec 31, 2025Common Dividends Paid
-572.49MEURFY2025 · Dec 31, 2025Net Financing Cash Flow
-1.07BEURFY2025 · Dec 31, 2025Shares Outstanding
194.09MSharesUpdated Aug 19, 2026Float Shares
104.55MSharesUpdated Aug 19, 2026% Held by Insiders
45.72%vs all stocks
% Held by Institutions
29.59%vs all stocks
Total Cash (MRQ)
12.70BSEK1.33B · vs all stocks (USD)
Total Cash per Share (MRQ)
5.94SEKUpdated Aug 19, 2026Total Debt (MRQ)
993.40MSEK104.11M · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.0213xCurrent Ratio (MRQ)
2.04xBook Value per Share (MRQ)
21.82SEKUpdated Aug 19, 2026Total Assets
5.52BEUR6.39B · vs all stocks (USD)
Total Current Assets
2.08BEURFY2025 · Dec 31, 2025Total Liabilities
1.45BEURFY2025 · Dec 31, 2025Total Non-current Assets
3.45BEURFY2025 · Dec 31, 2025Total Non-current Liabilities
193.94MEURFY2025 · Dec 31, 2025Total Current Liabilities
1.25BEURFY2025 · Dec 31, 2025Cash & Cash Equivalents
805.42MEURFY2025 · Dec 31, 2025Accounts Receivable
447.01MEURFY2025 · Dec 31, 2025Accounts Payable
10.99MEURFY2025 · Dec 31, 2025Short-term Debt
18.24MEURFY2025 · Dec 31, 2025Other Current Liabilities
73.52MEURFY2025 · Dec 31, 2025Long-term Debt
72.83MEURFY2025 · Dec 31, 2025Other Non-current Liabilities
55.25MEURFY2025 · Dec 31, 2025Common Stock (Book)
650.00KEURFY2025 · Dec 31, 2025Retained Earnings
1.80BEURFY2025 · Dec 31, 2025Total Shareholders' Equity
4.08BEUR4.72B · vs all stocks (USD)
52-Week Low
515.40SEKUpdated Aug 19, 202652-Week High
866.00SEKUpdated Aug 19, 202652-Week Change
-10.04%vs all stocks
Beta
0.7180xvs all stocks
50-Day MA
704.47SEKUpdated Aug 19, 2026200-Day MA
636.19SEKUpdated Aug 19, 2026Avg 10-Day Volume
587.11KSharesUpdated Aug 19, 2026Avg 30-Day Volume
751.96KSharesUpdated Aug 19, 2026Diluted EPS (TTM)
58.55SEKUpdated Aug 19, 20263 interpretations currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsIs this company financially stable?
Diagnostic
Goodwill-Heavy Equity
Equity looks heavy for the industry, but much of it is goodwill from past acquisitions.
Reads
MRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total Liabilities
Cash covers most of its debt, with earnings high against its liabilities.
Reads
How does this company use capital?
ROE, ROA, And Operating ROA Elevated
It earns more on its equity than its industry does, and on its assets too — not on borrowing alone.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Structural Tensions
Most companies in its industry are attention businesses; this one is a production businessSignificant
Industry peers: 23.00Share on the common pattern %: 74.00
Prioritizing buybacks over growth reinvestmentNotable
Buyback Intensity: 0.05Revenue Growth YoY: -0.01
Financial Health
Altman Z-Score 6.36: safe zoneNotable
Altman Z-Score: 6.36
High structural barrier to entryNotable
Barrier to Entry: 0.87
Supply Chain
Upstream position: supplies 5 industries, depends on 1Notable
Outgoing: 5.00Incoming: 1.00
Scale
Market cap is $12.84B, above the global median of $1.15BNotable
Market cap (USD): 12,840,777,221.589Global Median: 1,146,734,693.424
Revenue is $2.37B, above the global median of $520.53MNotable
Revenue (USD): 2,368,518,211.547Global Median: 520,528,949.311
Levered free cash flow is $1.06B, above the global median of $16.24MNotable
Levered free cash flow (USD): 1,056,487,613.874Global Median: 16,239,329.704
Companies that share the same coordination system — how they create, deliver, or capture value.
Hasbro Inc.
Tier 1ProductionPerishable CapacityAttentionInterface
Games Workshop Group PLC
Tier 1ProductionPerishable CapacityAttentionInterface
Amer Sports, Inc.
Tier 1ProductionPerishable CapacityFlowRule
Jabal Omar Development Co.
Tier 1ProductionPerishable CapacityRuleInterface
Whitbread plc
Tier 1ProductionPerishable CapacityFlowRule
FDJ Gaming Solutions France
Tier 1ProductionPerishable CapacitySenseMakingRule
Pop Mart International Group Limited
Tier 1ProductionPerishable CapacityInterfaceAttention
Mattel Inc.
Tier 1ProductionPerishable CapacityAttentionFlow
Hilton Grand Vacations Inc.
Tier 1ProductionPerishable CapacityAttentionRule
Bloks Group Ltd
Tier 1ProductionPerishable CapacityFlowRule
Companies that share active interpretations — structural patterns currently present in both stocks.
XPEL, Inc.
2 interpretationsMRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total LiabilitiesROE, ROA, And Operating ROA Elevated
Dexcom Inc.
2 interpretationsMRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total LiabilitiesROE, ROA, And Operating ROA Elevated
Bio-Techne Corporation
2 interpretationsMRQ Cash Elevated Relative To Total Debt With EBITDA And FCF Elevated Relative To Total LiabilitiesGoodwill-Heavy Equity