CompanyGraph
K. Wah International Holdings Limited
0173 · HKEX · Hong Kong
Price data from its KW2 listing on XSTU, quoted in EUR
kwih.comFinancials as of FY2025
At a glance
- Depends onMidstream position: 6 outgoing, 6 incoming connections
- ScaleRevenue is $747.66M, above the global median of $548.88M
- FinancialsAltman Z-Score 1.19: grey zone
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
2.01%Below 5Y avg (6.96%)
Annual Rate
HKD 0.04Paid semi-annual
Payout Ratio
96.5%High
Payback Period
6.9 yr
Last Ex-Dividend
Sep 10, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
6.90BHKD880.11M · vs all stocks (USD)
Revenue (TTM)
5.87BHKD747.66M · vs all stocks (USD)
Profit Margin
-15.42%Beta
0.7250xvs all stocks
52-Week Change
-5.61%vs all stocks
Forward Annual Dividend Yield
2.01%vs all stocks
Market Capitalization
6.90BHKD880.11M · vs all stocks (USD)
Enterprise Value
12.24BHKD1.56B · vs all stocks (USD)
Forward P/E
10.25xPrice to Sales (TTM)
1.09xPrice to Book (MRQ)
0.1607xEnterprise to Revenue
2.09xEnterprise to EBITDA
-139.75xProfit Margin
-15.42%Operating Margin
14.98%Return on Assets (TTM)
-0.12%Return on Equity (TTM)
-1.60%Revenue (TTM)
5.87BHKD747.66M · vs all stocks (USD)
Revenue per Share (TTM)
1.86HKDUpdated Sep 19, 2026Quarterly Revenue Growth
368.80%Gross Profit (TTM)
481.51MHKD61.38M · vs all stocks (USD)
EBITDA (TTM)
-87.61MHKD-11.17M · vs all stocks (USD)
Net Income (TTM)
-904.17MHKD-115.26M · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-30.70%Operating Cash Flow (TTM)
-265.76MHKD-33.88M · vs all stocks (USD)
Levered Free Cash Flow (TTM)
-869.26MHKD-110.80M · vs all stocks (USD)
Forward Annual Dividend Rate
0.0400HKDUpdated Sep 19, 2026Forward Annual Dividend Yield
2.01%vs all stocks
Trailing Annual Dividend Rate
0.0300HKDUpdated Sep 19, 2026Trailing Annual Dividend Yield
1.51%vs all stocks
5-Year Average Dividend Yield
6.96%vs all stocks
Payout Ratio
96.46%Minority Interest (Equity)
1.90BHKDFY2025 · Dec 31, 2025Revenue
1.99BHKDFY2025 · Dec 31, 2025Cost of Goods Sold
1.98BHKDFY2025 · Dec 31, 2025Gross Profit
4.54MHKDFY2025 · Dec 31, 2025Operating Income
-194.25MHKD-24.76M · vs all stocks (USD)
Pre-tax Income
-489.14MHKDFY2025 · Dec 31, 2025Income Tax Expense
373.79MHKDFY2025 · Dec 31, 2025Net Income
-862.93MHKDFY2025 · Dec 31, 2025EBIT
-124.07MHKDFY2025 · Dec 31, 2025EBITDA (Income Statement)
-89.28MHKDFY2025 · Dec 31, 2025Selling, General & Administrative
452.70MHKDFY2025 · Dec 31, 2025Other Operating Expenses
284.01MHKDFY2025 · Dec 31, 2025Non-operating Interest Expense
365.07MHKDFY2025 · Dec 31, 2025EPS (Basic)
-0.2757HKDFY2025 · Dec 31, 2025EPS (Diluted)
-0.2757HKDFY2025 · Dec 31, 2025Basic Shares Outstanding
3.15BSharesFY2025 · Dec 31, 2025Diluted Shares Outstanding
3.15BSharesFY2025 · Dec 31, 2025Minority Interests (P&L)
-6.33MHKDFY2025 · Dec 31, 2025Preferred Stock Dividends
0.00HKDFY2025 · Dec 31, 2025Operating Cash Flow
-135.71MHKDFY2025 · Dec 31, 2025Free Cash Flow
-145.63MHKDFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
6.03BHKDFY2025 · Dec 31, 2025Starting Profit (CF Statement)
-489.14MHKDFY2025 · Dec 31, 2025Other Non-cash Items
266.43MHKDFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
-106.66MHKDFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
193.66MHKDFY2025 · Dec 31, 2025Capital Expenditures
-9.92MHKDFY2025 · Dec 31, 2025Net Acquisitions
-3.99BHKDFY2025 · Dec 31, 2025Sale of Investments
1.68BHKDFY2025 · Dec 31, 2025Net Investing Cash Flow
-2.33BHKDFY2025 · Dec 31, 2025Long-term Debt Issuance
6.04BHKDFY2025 · Dec 31, 2025Long-term Debt Payments
-7.12BHKDFY2025 · Dec 31, 2025Common Dividends Paid
-220.69MHKDFY2025 · Dec 31, 2025Net Financing Cash Flow
-1.30BHKDFY2025 · Dec 31, 2025Shares Outstanding
3.15BSharesUpdated Sep 19, 2026Float Shares
2.92BSharesUpdated Sep 19, 2026% Held by Insiders
71.20%vs all stocks
% Held by Institutions
2.19%vs all stocks
Total Cash (MRQ)
7.54BHKD960.67M · vs all stocks (USD)
Total Cash per Share (MRQ)
2.39HKDUpdated Sep 19, 2026Total Debt (MRQ)
11.21BHKD1.43B · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.2681xCurrent Ratio (MRQ)
3.12xBook Value per Share (MRQ)
12.57HKDUpdated Sep 19, 2026Total Assets
66.09BHKD8.42B · vs all stocks (USD)
Total Current Assets
25.92BHKDFY2025 · Dec 31, 2025Total Liabilities
24.09BHKDFY2025 · Dec 31, 2025Total Non-current Assets
40.17BHKDFY2025 · Dec 31, 2025Total Non-current Liabilities
13.19BHKDFY2025 · Dec 31, 2025Total Current Liabilities
10.90BHKDFY2025 · Dec 31, 2025Cash
4.23BHKDFY2025 · Dec 31, 2025Cash Equivalents
1.80BHKDFY2025 · Dec 31, 2025Cash & Cash Equivalents
6.04BHKDFY2025 · Dec 31, 2025Other Short-term Investments
1.27MHKDFY2025 · Dec 31, 2025Accounts Receivable
7.23MHKDFY2025 · Dec 31, 2025Inventory
17.92BHKDFY2025 · Dec 31, 2025Accounts Payable
939.18MHKDFY2025 · Dec 31, 2025Short-term Debt
3.36BHKDFY2025 · Dec 31, 2025Long-term Debt
10.38BHKDFY2025 · Dec 31, 2025Common Stock (Book)
315.27MHKDFY2025 · Dec 31, 2025Retained Earnings
33.97BHKDFY2025 · Dec 31, 2025Total Shareholders' Equity
42.00BHKD5.35B · vs all stocks (USD)
52-Week Low
1.90HKDUpdated Sep 19, 202652-Week High
2.92HKDUpdated Sep 19, 202652-Week Change
-5.61%vs all stocks
Beta
0.7250xvs all stocks
50-Day MA
2.05HKDUpdated Sep 19, 2026200-Day MA
2.22HKDUpdated Sep 19, 2026Avg 10-Day Volume
663.48KSharesUpdated Sep 19, 2026Avg 30-Day Volume
671.71KSharesUpdated Sep 19, 2026Diluted EPS (TTM)
-0.2800HKDUpdated Sep 19, 2026Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 1.19: grey zoneSignificant
Altman Z-Score: 1.19
High earnings qualityNotable
Earnings Quality Score: 1.08
Supply Chain
Midstream position: 6 outgoing, 6 incoming connectionsNotable
Outgoing: 6.00Incoming: 6.00
High connectivity hub: 12 industry connectionsNotable
Total Connections: 12.00
Scale
Revenue is $747.66M, above the global median of $548.88MNotable
Revenue (USD): 747,656,574.444Global Median: 548,883,780.48
Companies that share the same coordination system — how they create, deliver, or capture value.
Beazer Homes USA Inc.
Tier 1ProductionUnit ReplicationRule
Lushang Freda Pharmaceutical Co. Ltd.
Tier 1ProductionUnit ReplicationRuleRisk
Evolv Technologies Holdings, Inc.
Tier 1ProductionUnit ReplicationRuleSenseMaking
Beijing North Star Co., Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Royal Holdings Co. Ltd.
Tier 1ProductionUnit ReplicationFlowRule
ZKTeco Co., Ltd.
Tier 1ProductionUnit ReplicationRule
Shenzhen New Nanshan Holding Co., Ltd.
Tier 1ProductionUnit ReplicationRiskFlow
Wing Tai Holdings Ltd.
Tier 1ProductionUnit ReplicationRiskRule
Xi'an High Voltage Apparatus Co., Ltd.
Tier 1ProductionUnit ReplicationFlowRule
Suning Universal Co., Ltd.
Tier 1ProductionUnit ReplicationRiskRule