CompanyGraph
At a glance
- Depends onMidstream position: 6 outgoing, 6 incoming connections
- ScaleLevered free cash flow is $1.33B, higher than 95% of all stocks globally
- FinancialsAltman Z-Score 3.38: safe zone
- Interpretations1 currently firing — 1
Sign in to view price data.
Sign inWhat the company actually pays, and whether its own cash supports it.
Dividends view
Yield
3.29%Above 5Y avg (1.58%)
Annual Rate
KRW 700.00Paid unknown
Payout Ratio
46.9%Sustainable
Last Ex-Dividend
Feb 26, 2026
The reported statements, read against the company's own industry.
Financials view
Market Capitalization
21.36TKRW15.13B · vs all stocks (USD)
Trailing P/E
10.99xvs Marine Shipping peers
Revenue (TTM)
11.53TKRW8.17B · vs all stocks (USD)
Profit Margin
12.42%vs Marine Shipping peers
Beta
0.7570xvs all stocks
52-Week Change
-6.74%vs all stocks
Forward Annual Dividend Yield
3.29%vs all stocks
Market Capitalization
21.36TKRW15.13B · vs all stocks (USD)
Enterprise Value
24.51TKRW17.35B · vs all stocks (USD)
Trailing P/E
10.99xvs Marine Shipping peers
Forward P/E
16.17xvs Marine Shipping peers
PEG Ratio
-0.2000xvs Marine Shipping peers
Price to Sales (TTM)
1.84xvs Marine Shipping peers
Price to Book (MRQ)
0.7283xvs Marine Shipping peers
Enterprise to Revenue
2.13xvs Marine Shipping peers
Enterprise to EBITDA
7.23xvs Marine Shipping peers
Gross Margin
14.29%vs Marine Shipping peers
Profit Margin
12.42%vs Marine Shipping peers
Operating Margin
10.41%vs Marine Shipping peers
Return on Assets (TTM)
5.60%vs Marine Shipping peers
Return on Equity (TTM)
7.07%vs Marine Shipping peers
Revenue (TTM)
11.53TKRW8.17B · vs all stocks (USD)
Revenue per Share (TTM)
11.99KKRWUpdated Aug 19, 2026Quarterly Revenue Growth
29.70%vs Marine Shipping peers
Gross Profit (TTM)
1.85TKRW1.31B · vs all stocks (USD)
EBITDA (TTM)
3.09TKRW2.19B · vs all stocks (USD)
Net Income (TTM)
1.43TKRW1.01B · vs all stocks (USD)
Quarterly Earnings Growth (YoY)
-12.80%vs Marine Shipping peers
Operating Cash Flow (TTM)
2.82TKRW2.00B · vs all stocks (USD)
Levered Free Cash Flow (TTM)
1.88TKRW1.33B · vs all stocks (USD)
Forward Annual Dividend Rate
700.00KRWUpdated Aug 19, 2026Forward Annual Dividend Yield
3.29%vs all stocks
5-Year Average Dividend Yield
1.58%vs all stocks
Payout Ratio
46.89%vs Marine Shipping peers
Minority Interest (Equity)
2.04BKRWFY2025 · Dec 31, 2025Revenue
10.89TKRWFY2025 · Dec 31, 2025Cost of Goods Sold
8.86TKRWFY2025 · Dec 31, 2025Gross Profit
2.04TKRWFY2025 · Dec 31, 2025Operating Income
1.46TKRW1.04B · vs all stocks (USD)
Pre-tax Income
2.00TKRWFY2025 · Dec 31, 2025Income Tax Expense
122.00BKRWFY2025 · Dec 31, 2025Net Income
1.88TKRWFY2025 · Dec 31, 2025EBIT
2.21TKRWFY2025 · Dec 31, 2025EBITDA (Income Statement)
3.39TKRWFY2025 · Dec 31, 2025Selling, General & Administrative
85.71BKRWFY2025 · Dec 31, 2025Other Operating Expenses
2.39BKRWFY2025 · Dec 31, 2025Non-operating Interest Income
630.36BKRWFY2025 · Dec 31, 2025Non-operating Interest Expense
207.89BKRWFY2025 · Dec 31, 2025Net Income from Continuing Operations
1.88TKRWFY2025 · Dec 31, 2025Minority Interests (P&L)
-296.00MKRWFY2025 · Dec 31, 2025Operating Cash Flow
1.49TKRWFY2025 · Dec 31, 2025Free Cash Flow
-1.97BKRWFY2025 · Dec 31, 2025Cash & Cash Equivalents (End of Period)
1.76TKRWFY2025 · Dec 31, 2025Starting Profit (CF Statement)
1.88TKRWFY2025 · Dec 31, 2025Other Non-cash Items
-537.62BKRWFY2025 · Dec 31, 2025Change in Accounts Receivable (CF)
166.19BKRWFY2025 · Dec 31, 2025Change in Other Assets/Liabilities
-18.95BKRWFY2025 · Dec 31, 2025Capital Expenditures
-1.49TKRWFY2025 · Dec 31, 2025Net Intangibles (CF)
-2.61BKRWFY2025 · Dec 31, 2025Net Acquisitions
-47.70BKRWFY2025 · Dec 31, 2025Purchase of Investments
-16.39TKRWFY2025 · Dec 31, 2025Sale of Investments
18.94TKRWFY2025 · Dec 31, 2025Other Investing Activity
68.45BKRWFY2025 · Dec 31, 2025Net Investing Cash Flow
1.08TKRWFY2025 · Dec 31, 2025Long-term Debt Issuance
107.01BKRWFY2025 · Dec 31, 2025Long-term Debt Payments
-132.25BKRWFY2025 · Dec 31, 2025Common Stock Repurchase
-2.14TKRWFY2025 · Dec 31, 2025Common Dividends Paid
-539.35BKRWFY2025 · Dec 31, 2025Other Financing Charges
-4.90BKRWFY2025 · Dec 31, 2025Net Financing Cash Flow
-2.71TKRWFY2025 · Dec 31, 2025Shares Outstanding
943.24MSharesUpdated Aug 19, 2026Float Shares
278.08MSharesUpdated Aug 19, 2026% Held by Insiders
35.09%vs all stocks
% Held by Institutions
47.06%vs all stocks
Total Cash (MRQ)
1.65TKRW1.17B · vs all stocks (USD)
Total Cash per Share (MRQ)
1.75KKRWUpdated Aug 19, 2026Total Debt (MRQ)
6.12TKRW4.33B · vs all stocks (USD)
Total Debt to Equity (MRQ)
0.2129xvs Marine Shipping peers
Current Ratio (MRQ)
4.60xvs Marine Shipping peers
Book Value per Share (MRQ)
29.45KKRWUpdated Aug 19, 2026Total Assets
33.56TKRW23.76B · vs all stocks (USD)
Total Current Assets
15.12TKRWFY2025 · Dec 31, 2025Total Liabilities
6.99TKRWFY2025 · Dec 31, 2025Total Non-current Assets
18.45TKRWFY2025 · Dec 31, 2025Total Non-current Liabilities
4.39TKRWFY2025 · Dec 31, 2025Total Current Liabilities
2.60TKRWFY2025 · Dec 31, 2025Cash
717.45BKRWFY2025 · Dec 31, 2025Cash Equivalents
1.04TKRWFY2025 · Dec 31, 2025Cash & Cash Equivalents
1.76TKRWFY2025 · Dec 31, 2025Other Short-term Investments
11.58TKRWFY2025 · Dec 31, 2025Accounts Receivable
1.04TKRWFY2025 · Dec 31, 2025Inventory
371.68BKRWFY2025 · Dec 31, 2025Accounts Payable
653.93BKRWFY2025 · Dec 31, 2025Short-term Debt
1.09TKRWFY2025 · Dec 31, 2025Other Current Liabilities
61.69BKRWFY2025 · Dec 31, 2025Long-term Debt
4.10TKRWFY2025 · Dec 31, 2025Common Stock (Book)
5.13TKRWFY2025 · Dec 31, 2025Retained Earnings
13.28TKRWFY2025 · Dec 31, 2025Total Shareholders' Equity
26.57TKRW18.81B · vs all stocks (USD)
52-Week Low
17.91KKRWUpdated Aug 19, 202652-Week High
24.95KKRWUpdated Aug 19, 202652-Week Change
-6.74%vs all stocks
Beta
0.7570xvs all stocks
50-Day MA
20.11KKRWUpdated Aug 19, 2026200-Day MA
20.38KKRWUpdated Aug 19, 2026Avg 10-Day Volume
1.39MSharesUpdated Aug 19, 2026Avg 30-Day Volume
1.46MSharesUpdated Aug 19, 2026Diluted EPS (TTM)
1.88KKRWUpdated Aug 19, 20261 interpretation currently present — each is a set of fired observations whose alignment reads as one structural pattern. Click an observation to see the numbers behind it.
Screen for these patternsHow is this stock valued?
High Retained Earnings With Profitability And Equity
Profits kept in the business fund much of what it owns, after five straight profitable years.
Reads
An interpretation is present only while every observation it reads stays fired (score ≥ 70). It describes what the aligned readings show — never a verdict, never a prediction.
Shared structure with peers — never a ranking.
Relationships view
Structural observations derived from financial data, industry benchmarks, and supply chain position.
Financial Health
Altman Z-Score 3.38: safe zoneNotable
Altman Z-Score: 3.38
Supply Chain
Midstream position: 6 outgoing, 6 incoming connectionsNotable
Outgoing: 6.00Incoming: 6.00
High connectivity hub: 12 industry connectionsNotable
Total Connections: 12.00
Scale
Levered free cash flow is $1.33B, higher than 95% of all stocks globallySignificant
Levered free cash flow (USD): 1,330,007,825.44Global P95: 1,235,197,352.727
Market cap is $15.13B, above the global median of $1.18BNotable
Market cap (USD): 15,126,807,308.115Global Median: 1,179,398,897.704
Revenue is $8.17B, above the global median of $534.05MNotable
Revenue (USD): 8,167,038,537.59Global Median: 534,052,387.958
Companies that share the same coordination system — how they create, deliver, or capture value.
TELUS Corporation
Tier 1FlowThroughput-Bound ConversionRuleProduction
Cosco Shipping Energy Transportation Co., Ltd.
Tier 1FlowThroughput-Bound ConversionProductionRisk
Telkom Indonesia (Persero) Tbk
Tier 1FlowThroughput-Bound ConversionRuleProduction
Qxo Inc.
Tier 1FlowThroughput-Bound ConversionInterfaceProduction
ZTO Express (Cayman) Inc.
Tier 1FlowThroughput-Bound ConversionProductionInterface
Performance Food Group Co.
Tier 1FlowThroughput-Bound ConversionInterfaceRisk
Airtel Africa Plc
Tier 1FlowThroughput-Bound ConversionRuleProduction
Daqin Railway Co., Ltd.
Tier 1FlowThroughput-Bound ConversionProductionRisk
Evergreen Marine Corp. Ltd.
Tier 1FlowThroughput-Bound ConversionProductionRisk
Wesco International Inc.
Tier 1FlowThroughput-Bound ConversionInterfaceProduction
Companies that share active interpretations — structural patterns currently present in both stocks.
Havells India Ltd.
1 interpretationHigh Retained Earnings With Profitability And Equity
ALK-Abello A/S
1 interpretationHigh Retained Earnings With Profitability And Equity
Healthcare Services Group Inc.
1 interpretationHigh Retained Earnings With Profitability And Equity